Garnet International Ltd (512493) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512493 | NSE: | Finance - Investment | Small Cap

Garnet International Share Price

74.38 1.38 1.89%
as on 05-Dec'25 13:18

Garnet International Ltd (512493) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512493 | NSE: | Finance - Investment | Small Cap

DeciZen - make an informed investing decision on Garnet International

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Garnet International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
41.95
Market Cap:
143.3 Cr.
52-wk low:
65
52-wk high:
181

Is Garnet International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Garnet International: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garnet International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)23.240.835768.92.31.310.321.619.73.35
YoY Gr. Rt. %-75.8%773.8%-80.7%-96.6%-44.9%697.7%110.1%-9.1%-83.4%-
Adj EPS (₹ ) 0.24.76-29.5-5.9-2.1-1.41-0.70.11.7
YoY Gr. Rt. %-3053.3%26.2%-594.3%NANANANA-175.8%NA-
BVPS (₹ )22.626.843.620.616.11412.613.512.812.919
YoY Gr. Rt. %-18.8%62.5%-52.6%-21.9%-13.1%-10.2%7.5%-5.3%0.4%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.617.212.5-66.4-36.3-17.2-12.37.6-5.70.40

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-19.6%6.9%-31.8%-83.4%
Adj EPS-11.5%NANANA
BVPS-6.1%-4.4%0.7%0.4%
Share Price 0.6% 19.4% 24.4% -42.1%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Margins
Net Profit Margin (%)1.221.63.3-83.7-494.5-321.9-27.58.6-7.23.163.5
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)0.719.217.3-92-32.1-14-10.97.3-5.50.49.1

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Garnet International Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 2.2
TTM Sales (₹ Cr.) 5.4 8.2
BVPS (₹.) 19 21.3
Reserves (₹ Cr.) 18 22
P/BV 3.84 3.43
PE 41.95 33.40
From the Market
52 Week Low / High (₹) 65.00 / 181.00
All Time Low / High (₹) 0.67 / 665.67
Market Cap (₹ Cr.) 143
Equity (₹ Cr.) 19.6
Face Value (₹) 10
Industry PE 65

Management X-Ray of Garnet International:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *30.5130.2025.8123.6123.0921.9621.930.0011.5325.53
* Pledged shares as % of Promoter's holding (%)

Valuation of Garnet International - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Garnet International

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income244936569221022203
Interest Income234135769211022203
Other Income 1990010000
Expenditure 24383551291551320213
Interest Expense 0010000000
Operating Expenses 223833296411118173
Provisions 1023331132240
Exceptional Items 0000000000
Profit Before Tax 01110-60-12-3-32-10
Taxes 02-2-2-110-00-0
Profit After Tax 0912-58-12-4-32-10
Adjusted EPS (₹)0.24.76.0-29.5-5.9-2.1-1.41.0-0.70.1
Dividend Payout Ratio (%)155%8%8%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital42508540322825272525
Share Capital 662020202020202020
Reserves 364466211285766
Minority Interest0000000000
Long Term Borrowings-0-0-0-7-7-6-6-6-6-6
Current Liabilities 82495124653
Trade Payables7002000000
Short term borrowings11472024653
Other Liabilities-8-1-47-4-1-2-4-6-56
Total Liabilities 505213539252323262431

Assets

Non Current Asset 33485129171515152125
Loan Asset 00000000710
Other Non Current Asset 33485129171515151415
Current Asset 1858498871136
Current Investment0000000000
Other Current Asset1858498871136
Total Assets 505213539252323262431

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 212-8213-12-3-3-20-3
Cash Flow From Investing Activity -1-91132122110-4
Cash Flow From Financing Activity -1-169-460121-17
Net Cash Flow 02-2-10-000-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)0146-30-6-2-11-10
DPS (₹)1110000000
BVPS (₹)68804421161413141313

Performance Ratios

ROA (%)0.617.212.5-66.4-36.3-17.2-12.37.6-5.70.4
ROE (%)0.719.217.3-92.0-32.1-14.0-10.97.3-5.50.4
ROCE (%)1.623.611.6-67.8-32.3-9.3-9.76.1-4.50.3

Valuation Parameters

Price/Book(x)2.87.55.42.62.11.74.44.34.78.9

Garnet International Ltd Stock News

Garnet International Ltd FAQs

The current trading price of Garnet International on 05-Dec-2025 13:18 is ₹74.38.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Garnet International stood at ₹143.3.
The latest P/E ratio of Garnet International as of 04-Dec-2025 is 41.95.
The latest P/B ratio of Garnet International as of 04-Dec-2025 is 3.84.
The 52-week high of Garnet International is ₹181.0 and the 52-week low is ₹65.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garnet International is ₹5.38 ( Cr.) .

About Garnet International Ltd

Garnet International, formerly known as Gslot Entertainment was incorporated in the year 1982. It got its present name in the year 2005.The registered office of the company is located at Nariman Point, Mumbai.

Business area of the Company:-

Garnet International channels funds for investments into shares and securities. The company has ventured into real estate development and construction besides investments in the share market from where it derives its income from the sale of securities and dividends.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×