Indo Thai Securities Ltd - Stock Valuation and Financial Performance

BSE: 533676 | NSE: INDOTHAI | Finance - Investment | Small Cap

Indo Thai Securities Share Price

858.10 16.80 2.00%
as on 10-Oct'24 12:35

DeciZen - make an informed investing decision on Indo Thai Securities

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Indo Thai Securities stock performance -

mw4me loader
P/E Ratio (SA):
46.73
Market Cap:
841.3 Cr.
52-wk low:
189
52-wk high:
841.3

Is Indo Thai Securities Ltd an attractive stock to invest in?

1. Is Indo Thai Securities Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Indo Thai Securities Ltd is a average quality company.

2. Is Indo Thai Securities Ltd undervalued or overvalued?

The key valuation ratios of Indo Thai Securities Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Indo Thai Securities Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Indo Thai Securities Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Indo Thai Securities:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indo Thai Securities Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)19.134.942.84552.87.29.421.920.59.433
YoY Gr. Rt. %-83.2%22.8%5.1%17.2%-86.3%29.7%133.3%-6.5%-54.3%-
Adj EPS (₹ ) 0.72.46.538.9-1-10.910.310.4-5.818
YoY Gr. Rt. %-249.3%171.4%-54.1%198%-111.6%NANA0.9%-155.8%-
BVPS (₹ )36.737.843.24553.955.843.65463.456.676.5
YoY Gr. Rt. %-3.1%14.1%4.2%19.9%3.5%-21.9%24%17.4%-10.7%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.6513.45.914-1.4-15.414.711.2-5.60

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-7.6%-29.3%-0.1%-54.3%
Adj EPS-226.7%-191.7%NA-155.8%
BVPS4.9%1%9.1%-10.7%
Share Price 49.3% 109.2% 107.2% 293.5%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Margins
Net Profit Margin (%)3.66.915.36.717-14.4-116.147.150.8-62.154.8
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)1.96.516.26.818.1-1.9-21.921.117.7-9.723.4

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 27.00%

Total income growth is good in last 4 quarters

Total Income has declined 121.65 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Latest Financials - Indo Thai Securities Ltd.

Standalone Consolidated
TTM EPS (₹) 18 17.3
TTM Sales (₹ Cr.) 32.8 33.5
BVPS (₹.) 76.5 78
Reserves (₹ Cr.) 67 68
P/BV 10.99 10.79
PE 46.73 48.69
From the Market
52 Week Low / High (₹) 189.00 / 841.30
All Time Low / High (₹) 8.91 / 826.00
Market Cap (₹ Cr.) 841
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 54.3

Management X-Ray of Indo Thai Securities:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indo Thai Securities

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income213954465879232110
Interest Income19354345537922209
Other Income 24111500100
Expenditure 20364748469236917
Interest Expense 0000111110
Operating Expenses 203342444345577
Provisions 034423170110
Exceptional Items 0005000000
Profit Before Tax 137312-1-141612-7
Taxes 000030-362-1
Profit After Tax 12739-1-111010-6
Adjusted EPS (₹)0.72.46.53.08.9-1.0-10.910.310.4-5.8
Dividend Payout Ratio (%)0%41%15%33%11%-96%0%10%10%-10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital37384345545644546357
Share Capital 10101010101010101010
Reserves 27283335444634445347
Minority Interest0000000000
Long Term Borrowings01001-2-510-1
Current Liabilities 101249192425224445
Trade Payables6526121717224141
Short term borrowings3300577013
Other Liabilities-9-9-2-6-17-24-24-22-43-44
Total Liabilities 4651475574786377108101

Assets

Non Current Asset 16151616162016313229
Loan Asset 0000000000
Other Non Current Asset 16151616162016313229
Current Asset 30353139585847467672
Current Investment4843500000
Other Current Asset26272736535847467672
Total Assets 4651475574786377108101

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -2-5-721413664
Cash Flow From Investing Activity -4113210-123-10-4
Cash Flow From Financing Activity -11-6-13-1-2-8-10
Net Cash Flow -7-30363-21-50
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)12739-1-111010-6
DPS (₹)0111110111
BVPS (₹)37384345545644546357

Performance Ratios

ROA (%)1.65.013.45.914.0-1.4-15.414.711.2-5.6
ROE (%)1.96.516.26.818.1-1.9-21.921.117.7-9.7
ROCE (%)3.67.515.77.023.9-0.7-21.732.921.4-11.2

Valuation Parameters

Price/Book(x)0.30.40.50.51.20.60.31.06.33.7

Indo Thai Securities Ltd Stock News

Indo Thai Securities Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indo Thai Securities on 10-Oct-2024 12:35 is ₹858.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Oct-2024 12:35 the market cap of Indo Thai Securities stood at ₹841.3.
The latest P/E ratio of Indo Thai Securities as of 10-Oct-2024 12:35 is 46.73.
The latest P/B ratio of Indo Thai Securities as of 10-Oct-2024 12:35 is 10.99.
The 52-week high of Indo Thai Securities is ₹841.3 and the 52-week low is ₹189.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indo Thai Securities is ₹32.83 ( Cr.) .

About Indo Thai Securities Ltd

Indo Thai Securities is Flagship Company of Indo-Thai Group. The company has commenced business by obtaining corporate membership of National Stock Exchange of India Limited and received SEBI registration as a Trading Member in September, 1995.

The company is providing various financial services under one roof that are well diversified from trading services in Equity, Future & Options segment and Currency derivatives segment. The company has also taken membership of United Stock Exchange of India limited for currency derivatives segment.

It is serving the corporate clients, high net worth individuals and retail investors. It provides personalized services to its clients looking to their investment objective and risk appetite. Its clients includes Corporate, high net worth and retail around 7200 investors mainly in Madhya Pradesh, Rajasthan, Chhattisgarh and Maharastra. It is head quartered at Indore and operates through 14 branches located in the state of Madhya Pradesh and Maharastra.

Group companies

  • Indo Thai Securities Limited (ITSL)
  • Indo Thai Commodities Private Limited( ITCPL)
  • Indo Thai Real Estate Private Limited
  • Surana Estate & Commodity Trading Private Limited
  • Vistar Villas Private Limited
  • Sand & Stone Residency Private Limited
  • Citadel Real Estates Private Limited
  • Future Infraestates Private Limited
  • Provident Real Estates Private Limited
  • Rising Infrareal Private Limited
  • Oscar Buildcon Private Limited
  • Prosperity Residency Private Limited
  • Red Carpet Residency Private Limited
  • Geetanjali Buildcon Private Limited

Milestones

2012

  • May 08: Permanent Registration with SEBI as a Depository Participant-CDSL
  • April 23: Registration with SEBI as a Self Clearing Member of National Stock Exchange of India Limited
  • Feb 22: Registration with SEBI as a Clearing Member of National Stock Exchange of India Limited

2011

Nov 02: Indo Thai Securities Ltd got listed on National Stock of India Limited & Bombay Stock Exchange Limited.

2010

  • Nov 25: Indo Thai Commodities became Trading-cum-Clearing Member with Ace Derivatives & Commodity Exchange Ltd.
  • Sep 22: Registration with SEBI as a Trading Member of United Stock Exchange of India Ltd.
  • Sep 22: Registration with SEBI as a Trading Member in Future & Option Segment of Bombay Stock Exchange Ltd.

2009

Nov 09: Indo Thai Commodities became Trading cum Clearing Member with Indian Commodities Exchange Ltd.

2008

  • Sep 29: Registration with SEBI as a Trading Member in the Currency Derivative Segment (CDS) of MCX Stock Exchange Ltd.
  • Aug 26: Registration with SEBI as a Trading Member in the Currency Derivative Segment (CDS) of National Stock Exchange of India Limited
  • Apr 23: Registration with SEBI as a Multiple Member of Bombay Stock Exchange Ltd.

2007

July 05: Registration with SEBI as a Depository Participant-CDSL 

2006

Feb 13: Registration as a Mutual Fund Advisor with AMFI

2004

Jun 22: Indo Thai Commodities became Trading cum Clearing Member with Multi Commodity Exchange of India Ltd.

2003

Dec 17: Indo Thai Commodities became Trading cum Clearing Member with Multi Commodity Exchange of India Ltd.

2000

Jun 08: Registration with SEBI as a Trading Member in Future & Option Segment of National Stock Exchange of India Limited

1995

Sep 14: Registration with SEBI as a Trading Member in the Cash Market Segment of National Stock Exchange of India Limited

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.