SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Integrated Financial Services Ltd (500212)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500212 NSE: Finance - Investment | Small Cap | Integrated Fin Serv Share Price

₹56.75 0.00 (0.00%)

As on 26-Aug'21 18:01

Integrated Financial Services Ltd (500212)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500212 NSE: Finance - Investment | Small Cap | Integrated Fin Serv Share Price

₹56.75 0.00 (0.00%)

As on 26-Aug'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹34 Cr.
Current Price
₹56.8
52-Week Low / High
₹57 / 57
TTM EPS
₹34.9
Book Value per Share
₹102.5
P/E Ratio
1.63
Industry PE
58.3
Price to Book (P/B)
0.55
EV/EBITDA
1.49
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
27.83%
Return on Capital Employed (ROCE)
30.28%
Return on Assets (ROA)
27.79%
Growth Momentum
1-yr vs 3-yr growth
Net Interest Income Growth (1 Year)
Improving versus 3-year growth rate
29.74%
Book Value Growth (1 Year)
Improving versus 3-year growth rate
32.33%
Asset Quality
Gross NPA(%)
0.00%
Net NPA(%)
0.00%
TTM Sales
₹16.9 Cr.
Reserves
₹55 Cr.
Equity
₹6 Cr.
Face Value
₹10
All Time Low / High
₹2.00 / 86.40

Integrated Financial Services stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integrated Financial Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Operating Income (₹ Cr.)22.61.93.83.45.65.44.54.25.417
YoY Gr. Rt. %-31.7%-28.8%104.5%-10.9%64.3%-3.2%-16.2%-8.1%30.1%-
Adj EPS (₹ ) 2.63.22.24.546.99.9-1.1-10.62334.9
YoY Gr. Rt. %-20.5%-31.1%104.6%-11.6%74.5%43%-111%NANA-
BVPS (₹ )4446.548.151.554.56068.48371.394.3102.5
YoY Gr. Rt. %-5.6%3.5%7.1%5.8%10%14.1%21.3%-14.1%32.3%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)5.96.94.58.77.211.614.7-1.4-13.827.80

CAGR

9 Years 5 Years 3 Years 1 Years
Net Interest Income11.8%9.8%0%30.1%
Adj EPS27.2%42.2%32.6%NA
BVPS8.8%11.6%11.3%32.3%
Share Price 10.1% 7.5% - -

Key Financial Ratios

RATIOS \ YEARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Margins
Net Profit Margin (%)79.572.870.470.369.874.2109.6-14.4-153.2255.1123.9
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)6.274.697.512.115.4-1.4-13.827.834.3

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Income + 2.232.621.873.823.405.595.414.544.1715.55
Interest Income1.992.621.873.823.405.595.414.544.175.42
Other Income 00000003.889.300
Exceptional Items 0.240000000010.13
Expenditure + 0.340.320.300.530.500.490.444.299.720.51
Interest Expense 0000.120.040.0100.0100.01
Operating Expenses 0.340.320.300.410.460.480.440.400.420.51
Provisions 00000003.889.300
Exceptional Items 0000000000
Profit Before Tax 1.892.311.573.292.905.104.970.25-5.5615.04
Taxes 0.310.400.260.610.530.96-0.960.900.821.21
Profit After Tax 1.581.911.312.692.384.155.93-0.65-6.3813.82
Adjusted EPS (₹)2.63.22.24.54.06.99.9-1.1-10.623.0
Dividend Payout Ratio (%)15.20%18.90%22.80%20.10%20.20%17.40%12.10%-82.50%0%0%

Valuation of Integrated Fin Serv - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Equity Capital +26.4027.8928.8530.8932.6935.9741.0449.7942.7556.58
Share Capital 6666666666
Reserves 20.4021.8922.8524.8926.6929.9735.0443.7936.7550.58
Short term borrowings0000000000
Long Term Borrowings0.030.030.030.030.030.03-0.01-0.01-0.01-0
Current Liabilities 0.610.840.621.261.111.841.730.040.040.13
Trade Payables000.020.020.0200000
Other Liabilities-0-0-0.02-0.02-0.02000-0-0
Total Liabilities 27.0428.7629.5032.1833.8337.8442.7649.8242.7856.71

Assets

Non Current Asset +0.070.050.040.030.027.667.8288.198.40
Loan Asset 0000000000
Other Non Current Asset 0.070.050.040.030.027.667.8288.198.40
Current Asset +26.9728.7129.4632.1533.8130.1834.9441.8234.5948.31
Current Investment16.4116.9517.5019.2220.5220.9220.4723.9514.6225.71
Other Current Asset10.5611.7511.9612.9313.299.2614.4617.8719.9722.60
Total Assets 27.0428.7629.5032.1833.8337.8442.7649.8242.7856.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 3.090.49-0.540.24-0.16-3.040.24-9.61-9.7210.96
Cash Flow From Investing Activity -1.84-0.873.020.420.053.554.677.4110.32-10.09
Cash Flow From Financing Activity -0.63-0.28-0.42-0.35-0.65-0.58-0.87-0.88-0.65-0.01
Net Cash Flow 0.62-0.662.070.32-0.75-0.074.04-3.07-0.050.86

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Operational & Financial Ratios

EPS (₹)2.603.202.204.5046.909.90-1.10-10.6023
DPS (₹)0.400.600.500.900.801.201.200.9000
BVPS (₹)4446.548.151.554.56068.48371.394.3

Performance Ratios

ROA (%)5.96.94.58.77.211.614.7-1.4-13.827.8
ROE (%)6.27.04.69.07.512.115.4-1.4-13.827.8
ROCE (%)7.48.55.511.49.314.912.90.6-12.030.3

Valuation Parameters

Price/Book(x)0.50.30.20.30.40.40.50.40.30.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Integrated Financial Services Ltd FAQs

The current trading price of Integrated Fin Serv on 26-Aug-2021 18:01 is ₹56.75.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Aug-2021 the market cap of Integrated Fin Serv stood at ₹34.05 Cr

The latest P/E ratio of Integrated Fin Serv as of 25-Aug-2021 is 1.63.

The latest P/B ratio of Integrated Fin Serv as of 25-Aug-2021 is 0.55.

The 52-week high of Integrated Fin Serv is ₹56.75 and the 52-week low is ₹56.75.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrated Fin Serv is ₹16.89 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Integrated Financial Services Ltd is a below average quality company.

The key valuation ratios of Integrated Financial Services Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

No data found

About Integrated Financial Services Ltd

Integrated Financial Services Ltd. was incorporated on March 4, 1992 as a Public limited company and obtained the certificate of commencement of business on  March 17, 1992. The company has been promoted by S.C. Khaneja & his assoicates.

Integrated Financial Services distributes Investments, Pensions, Life Assurance, Health Insurance, Deposits, Mortgages, Asset Finance and offer Independent Financial Advice through its very experienced advisors and back office staff based in Galway City.

Current advisors bring a wealth of experience from their background as Senior Executives /Directors in large National and International Finance Houses including Banks, building Societies and Insurance Companies.

Integrated Financial Services reaches its clients through a number of Selected Financial Services Companies / Firms including Accountancy Practises, General Insurance brokers, Authorised Advisers and other Multi-Agency Intermediaries. These firms (professionals in their own field) have recognised the need to bring qualified, current and meaningful added value to their clients in the form of services and indeed specialized product offerings from Integrated Financial Services.

Integrated Financial Services does not manufacture any products. They are totally independent advisors and are able to access numerous different Investment Providers to get product and / or  a Portfolio of Investments that suits customer's investment needs / objectives.

Business area of the company:

Integrated Financial Services does not manufacture any products. They are totally independent advisors and are able to access numerous different Investment Providers to get product and / or a Portfolio of Investments that suits the investment needs / objectives. The company is engaged in rendering Corporate Advisory Services and financial services

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: