SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kothari World Finance Ltd (511138)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511138 NSE: Finance - Investment | Small Cap | Kothari WorldFinance Share Price

₹52 0.00 (0.00%)

As on 03-Jun'20 18:01

Kothari World Finance Ltd (511138)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511138 NSE: Finance - Investment | Small Cap | Kothari WorldFinance Share Price

₹52 0.00 (0.00%)

As on 03-Jun'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹39 Cr.
Current Price
₹52
52-Week Low / High
₹52 / 52
TTM EPS
₹3.4
Book Value per Share
₹30.6
P/E Ratio
15.51
Industry PE
52.9
Price to Book (P/B)
1.70
EV/EBITDA
8.66
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
8.33%
Return on Capital Employed (ROCE)
10.25%
Return on Assets (ROA)
8.01%
Growth Momentum
1-yr vs 3-yr growth
Net Interest Income Growth (1 Year)
Improving versus 3-year growth rate
9.37%
Book Value Growth (1 Year)
Slowing versus 3-year growth rate
8.71%
Asset Quality
Gross NPA(%)
0.00%
Net NPA(%)
0.00%
TTM Sales
₹4.7 Cr.
Reserves
₹15 Cr.
Equity
₹7.4 Cr.
Face Value
₹10
All Time Low / High
₹10.00 / 142.00

Kothari World Finance stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kothari World Finance Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)1.73.33.42.93.94.14.76.14.75.15
YoY Gr. Rt. %-93.8%2.6%-14.3%34.1%4.2%14.3%30.3%-23.5%9.2%-
Adj EPS (₹ ) 11.41.81.82.73.21.94.73.43.43.4
YoY Gr. Rt. %-37.8%33.3%0.6%48.1%20.5%-41.8%149.5%-28.6%1.2%-
BVPS (₹ )17.919.22122.825.528.730.635.73942.430.6
YoY Gr. Rt. %-7.5%9.3%8.6%11.8%12.7%6.6%16.7%9.4%8.7%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)5.67.18.7810.711.5613.38.680

CAGR

9 Years 5 Years 3 Years 1 Years
Net Interest Income12.8%5.3%2.9%9.2%
Adj EPS14.8%4.8%21.7%1.2%
BVPS10.1%10.8%11.5%8.7%
Share Price -5.4% - - -

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Margins
Net Profit Margin (%)42.630.139.145.850.858.729.857.253.449.553.4
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)5.77.38.98.311.111.96.314.298.311.1

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income + 1.753.343.432.943.994.104.726.204.685.12
Interest Income1.723.333.422.933.934.104.686.114.675.10
Other Income 0.020.250.020.280.050.051.590.730.250.32
Exceptional Items 0.030.010.0100.050.010.030.090.010.02
Expenditure + 0.862.061.610.591.451.013.171.791.562.07
Interest Expense 0000000.060.060.080.08
Operating Expenses 0.841.811.590.311.400.961.5211.231.66
Provisions 0.020.250.020.280.050.051.590.730.250.32
Exceptional Items 0000000000
Profit Before Tax 0.891.281.822.352.533.091.554.413.123.05
Taxes 0.160.280.4910.540.680.150.910.620.53
Profit After Tax 0.7311.341.3422.401.403.492.492.52
Adjusted EPS (₹)1.01.41.81.82.73.21.94.73.43.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Kothari WorldFinance - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital +13.2714.2715.6116.9518.9421.3522.7426.5429.0431.57
Share Capital 7.447.447.447.447.447.447.447.447.447.44
Reserves 5.846.838.179.5111.5113.9115.3119.1121.6024.13
Short term borrowings0000000000
Long Term Borrowings-0.16-0.400.240.350.540.34-0.230.370.330.32
Current Liabilities 0.290.830.010.310.070.422.060.850.940.81
Trade Payables0000.030.010.060.080.020.090.02
Other Liabilities0-0-0-0.03-0.01-0.06-0.08-0.02-0.09-0.02
Total Liabilities 13.4014.7015.8617.6119.5522.1124.5827.7730.3132.70

Assets

Non Current Asset +9.1712.7912.2912.1711.9912.1211.3816.3816.2026.79
Loan Asset 0000000000
Other Non Current Asset 9.1712.7912.2912.1711.9912.1211.3816.3816.2026.79
Current Asset +4.231.913.575.437.569.9913.2011.4014.105.91
Current Investment0000000000
Other Current Asset4.231.913.575.437.569.9913.2011.4014.105.91
Total Assets 13.4014.7015.8617.6119.5522.1124.5827.7730.3132.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.021.401.771.821.16-0.581.01-0.64-2.4111.53
Cash Flow From Investing Activity -4.09-4.25-0.020-0000.40-0.19-11.05
Cash Flow From Financing Activity 00000000.36-0.08-0.08
Net Cash Flow -3.07-2.851.751.831.16-0.581.010.12-2.680.40

Financial Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)11.401.801.802.703.201.904.703.403.40
DPS (₹)0000000000
BVPS (₹)17.919.22122.825.528.730.635.73942.4

Performance Ratios

ROA (%)5.67.18.78.010.711.56.013.38.68.0
ROE (%)5.77.38.98.311.111.96.314.29.08.3
ROCE (%)6.99.312.214.414.115.37.318.011.410.3

Valuation Parameters

Price/Book(x)3.43.84.12.62.21.91.80.00.00.0

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kothari World Finance Ltd FAQs

The current trading price of Kothari WorldFinance on 03-Jun-2020 18:01 is ₹52.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jun-2020 the market cap of Kothari WorldFinance stood at ₹38.67 Cr

The latest P/E ratio of Kothari WorldFinance as of 02-Jun-2020 is 15.51.

The latest P/B ratio of Kothari WorldFinance as of 02-Jun-2020 is 1.70.

The 52-week high of Kothari WorldFinance is ₹52.00 and the 52-week low is ₹52.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kothari WorldFinance is ₹4.67 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kothari World Finance Ltd is a below average quality company.

The key valuation ratios of Kothari World Finance Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Kothari World Finance Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×