Kothari World Finance Ltd - Stock Valuation and Financial Performance

BSE: 511138 | NSE: | Finance - Investment | Small Cap

Kothari WorldFinance Share Price

52 0.00 0.00%
as on 03-Jun'20 18:01

DeciZen - make an informed investing decision on Kothari WorldFinance

M-Cap below 100cr DeciZen not available

Kothari World Finance stock performance -

mw4me loader
P/E Ratio (SA):
15.51
Market Cap:
38.7 Cr.
52-wk low:
52
52-wk high:
52

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kothari World Finance Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Kothari World Finance Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Kothari WorldFinance:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kothari World Finance Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)1.73.33.42.93.94.14.76.14.75.15
YoY Gr. Rt. %-93.6%2.7%-14.3%34.1%4.3%14.2%30.6%-23.6%9.2%-
Adj EPS (₹ ) 11.41.81.82.73.21.94.73.43.43.4
YoY Gr. Rt. %-37.8%33.3%0.6%48.1%20.5%-41.8%149.5%-28.6%1.2%-
BVPS (₹ )17.919.22122.825.528.730.635.73942.430.6
YoY Gr. Rt. %-7.5%9.3%8.6%11.8%12.7%6.6%16.7%9.4%8.7%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)5.67.18.7810.711.5613.38.680

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income12.8%5.4%2.9%9.2%
Adj EPS14.8%4.8%21.7%1.2%
BVPS10.1%10.8%11.5%8.7%
Share Price -2.9% -1.1% - -

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Margins
Net Profit Margin (%)42.630.139.145.850.858.729.857.253.449.553.4
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)5.77.38.98.311.111.96.314.298.311.1

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Latest Financials - Kothari World Finance Ltd.

Standalone Consolidated
TTM EPS (₹) 3.4 4.2
TTM Sales (₹ Cr.) 4.7 4.7
BVPS (₹.) 30.6 41.9
Reserves (₹ Cr.) 15 24
P/BV 1.70 1.24
PE 15.51 12.52
From the Market
52 Week Low / High (₹) 52.00 / 52.00
All Time Low / High (₹) 10.00 / 142.00
Market Cap (₹ Cr.) 38.7
Equity (₹ Cr.) 7.4
Face Value (₹) 10
Industry PE 46.4

Management X-Ray of Kothari WorldFinance:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kothari WorldFinance

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income1.753.343.432.943.994.104.726.204.685.12
Interest Income1.723.333.422.933.934.104.686.114.675.10
Other Income 0.030.010.0100.050.010.030.090.010.02
Expenditure 0.862.061.610.591.451.013.171.791.562.07
Interest Expense 0000000.060.060.080.08
Operating Expenses 0.841.811.590.311.400.961.5211.231.66
Provisions 0.020.250.020.280.050.051.590.730.250.32
Exceptional Items 0000000000
Profit Before Tax 0.891.281.822.352.533.091.554.413.123.05
Taxes 0.160.280.4910.540.680.150.910.620.53
Profit After Tax 0.7311.341.3422.401.403.492.492.52
Adjusted EPS (₹)1.01.41.81.82.73.21.94.73.43.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital13.2714.2715.6116.9518.9421.3522.7426.5429.0431.57
Share Capital 7.447.447.447.447.447.447.447.447.447.44
Reserves 5.846.838.179.5111.5113.9115.3119.1121.6024.13
Minority Interest0000000000
Long Term Borrowings-0.16-0.400.240.350.540.34-0.230.370.330.32
Current Liabilities 0.290.830.010.310.070.422.060.850.940.81
Trade Payables0000.030.010.060.080.020.090.02
Short term borrowings0000000000
Other Liabilities000-0.03-0.01-0.06-0.08-0.02-0.09-0.02
Total Liabilities 13.4014.7015.8617.6119.5522.1124.5827.7730.3132.70

Assets

Non Current Asset 9.1712.7912.2912.1711.9912.1211.3816.3816.2026.79
Loan Asset 0000000000
Other Non Current Asset 9.1712.7912.2912.1711.9912.1211.3816.3816.2026.79
Current Asset 4.231.913.575.437.569.9913.2011.4014.105.91
Current Investment0000000000
Other Current Asset4.231.913.575.437.569.9913.2011.4014.105.91
Total Assets 13.4014.7015.8617.6119.5522.1124.5827.7730.3132.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.021.401.771.821.16-0.581.01-0.64-2.4111.53
Cash Flow From Investing Activity -4.09-4.25-0.0200000.40-0.19-11.05
Cash Flow From Financing Activity 00000000.36-0.08-0.08
Net Cash Flow -3.07-2.851.751.831.16-0.581.010.12-2.680.40
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)1122332533
DPS (₹)0000000000
BVPS (₹)18192123252931363942

Performance Ratios

ROA (%)5.67.18.78.010.711.56.013.38.68.0
ROE (%)5.77.38.98.311.111.96.314.29.08.3
ROCE (%)6.99.312.214.414.115.37.318.011.410.3

Valuation Parameters

Price/Book(x)3.43.84.12.62.21.91.80.00.00.0

Kothari World Finance Ltd Stock News

Kothari World Finance Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kothari WorldFinance on 03-Jun-2020 18:01 is ₹52.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2020 18:01 the market cap of Kothari WorldFinance stood at ₹38.67.
The latest P/E ratio of Kothari WorldFinance as of 03-Jun-2020 18:01 is 15.51.
The latest P/B ratio of Kothari WorldFinance as of 03-Jun-2020 18:01 is 1.70.
The 52-week high of Kothari WorldFinance is ₹52.00 and the 52-week low is ₹52.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kothari WorldFinance is ₹4.67 ( Cr.) .

About Kothari World Finance Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.