SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Odyssey Corporation Ltd (531996)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531996 NSE: Finance - Investment | Small Cap | Odyssey Corp Share Price

₹7.25 0.10 (1.40%)

As on 05-Jun'26 16:59

Odyssey Corporation Ltd (531996)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531996 NSE: Finance - Investment | Small Cap | Odyssey Corp Share Price

₹7.25 0.10 (1.40%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹64 Cr.
Current Price
₹7.3
52-Week Low / High
₹5 / 15
TTM EPS
₹1.1
Book Value per Share
₹21
P/E Ratio
6.62
Lower than its 5-year historical median
Industry PE
52.9
Price to Book (P/B)
0.34
Lower than its 5-year historical median
EV/EBITDA
4.92
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.21%
Return on Capital Employed (ROCE)
2.50%
Return on Assets (ROA)
2.03%
Growth Momentum
1-yr vs 3-yr growth
Net Interest Income Growth (1 Year)
Improving versus 3-year growth rate
-13.04%
Book Value Growth (1 Year)
Slowing versus 3-year growth rate
-3.67%
Asset Quality
Gross NPA(%)
0.00%
Net NPA(%)
0.00%
TTM Sales
₹46.6 Cr.
Reserves
₹143 Cr.
Equity
₹44.8 Cr.
Face Value
₹5
All Time Low / High
₹0.66 / 151.30

Odyssey Corporation stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Odyssey Corporation Ltd a good quality company?
Odyssey Corporation Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on the bank’s performance on Total Income growth, Pre-Provision Operating Profit, RoA, RoE, CAR, and Asset Quality, along with how these metrics compare with its long-term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Total Income growth, NPM, PPOP, RoA and RoE compared to its last 5-year median.

  • How efficiently has it grown and managed operations?

    By checking its Total Asset growth.

  • How strong is its Capital position and Asset Quality?

    By checking its Capital Adequacy Ratio (CAR), GNPA and NNPA.

How does Odyssey Corporation Ltd performance compare with that of its Peers?
Q.1 AUM Growth of Odyssey Corporation Ltd vs Industry Peers?
Odyssey Corporation Ltd AUM CAGR is 24.63%, compared to the 5-year industry median CAGR of 9.27%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Odyssey Corporation Ltd?
Promoters hold 43.26% of the Odyssey Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Odyssey Corporation Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 17.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Odyssey Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)30.324.615.116.30.519.110074.232.628.347
YoY Gr. Rt. %--18.8%-38.6%7.6%-96.7%3424.2%425.8%-26%-56%-13.1%-
Adj EPS (₹ ) 0.40.5-0.1-3.20.41.71.60.40.90.41.1
YoY Gr. Rt. %-42.1%-116.7%NANA358.3%-6.1%-76.1%151.4%-59.1%-
BVPS (₹ )18.519.118.114.915.517.118.819.322.922.121
YoY Gr. Rt. %-2.9%-4.9%-17.7%3.9%10.5%10.1%2.3%18.7%-3.7%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.62.5-0.4-182.310.18.61.94.320

CAGR

9 Years 5 Years 3 Years 1 Years
Net Interest Income-0.8%120.7%-34.4%-13.1%
Adj EPS0%1.1%-37.4%-59.1%
BVPS2%7.3%5.4%-3.7%
Share Price 17.4% 36.7% 4.2% -45.5%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Margins
Net Profit Margin (%)4.98.7-2.2-77.1264.1346.1211.31020.7
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)2.12.9-0.5-19.32.410.18.61.94.42.25.1

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income + 39.3234.0319.1123.264.6028.18104.6877.8436.5335.74
Interest Income30.3324.6515.1416.300.5419.07100.2574.1932.6128.34
Other Income 4.434.213.4316.940.420.230.750.691.261.97
Exceptional Items 8.989.383.966.964.059.114.433.653.927.40
Expenditure + 37.7331.4519.4335.821.9219.5098.6176.3432.8132.44
Interest Expense 00.030.030.0100.130.030.040.020
Operating Expenses 33.3027.2115.9718.871.4919.1597.8375.6131.5330.47
Provisions 4.434.213.4316.940.420.230.750.691.261.97
Exceptional Items 0000000000
Profit Before Tax 1.592.58-0.32-12.572.688.686.071.503.713.30
Taxes 0.100.440.01-0.011.252.19-0.020.050.050.48
Profit After Tax 1.492.14-0.33-12.561.436.496.091.453.672.82
Adjusted EPS (₹)0.40.5-0.1-3.20.41.71.60.40.90.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Odyssey Corp - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital +72.9175.0471.3458.7561.0267.4074.2275.9590.16165.50
Share Capital 19.7019.7019.7019.7019.7019.7019.7019.7019.7037.52
Reserves 53.2155.3551.6539.0641.3247.7154.5256.2570.46127.98
Short term borrowings0000000000
Long Term Borrowings-1.55-1.04-1.87-1.96-0.66-0.52-0.37-0.312.9710.60
Current Liabilities 1116.678.425.130.940.210.500.700.380.53
Trade Payables10.4415.658.074.930.770.060.060.030.040.19
Other Liabilities-10.44-15.65-8.07-4.93-0.77-0.06-0.06-0.03-0.047.51
Total Liabilities 82.3690.6877.8961.9261.3167.0974.3576.3493.52184.34

Assets

Non Current Asset +23.1024.2624.249.589.928.0510.5214.1138.77116.73
Loan Asset 0000000000
Other Non Current Asset 23.1024.2624.249.589.928.0510.5214.1138.77116.73
Current Asset +59.2666.4253.6552.3451.3959.0463.8362.2354.7467.60
Current Investment0000000000
Other Current Asset59.2666.4253.6552.3451.3959.0463.8362.2354.7467.60
Total Assets 82.3690.6877.8961.9261.3167.0974.3576.3493.52184.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -10.96-7.51-3.54-3.62-3.82-2.37-1.98-4.115.43-35.29
Cash Flow From Investing Activity 10.808.472.473.813.632.222.653.65-4.38-19.93
Cash Flow From Financing Activity 0.080.16-0.01-0.240.240.13-0.11-0.10-0.3857.62
Net Cash Flow -0.081.11-1.08-0.050.05-0.020.57-0.560.682.40

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)0.400.50-0.10-3.200.401.701.600.400.900.40
DPS (₹)0000000000
BVPS (₹)18.519.118.114.915.517.118.819.322.922.1

Performance Ratios

ROA (%)1.62.5-0.4-18.02.310.18.61.94.32.0
ROE (%)2.12.9-0.5-19.32.410.18.61.94.42.2
ROCE (%)2.13.5-0.4-19.24.513.68.62.04.52.5

Valuation Parameters

Price/Book(x)0.10.20.10.10.00.10.40.40.40.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Odyssey Corporation Ltd FAQs

The current trading price of Odyssey Corp on 05-Jun-2026 16:59 is ₹7.25.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Odyssey Corp stood at ₹63.99 Cr

The latest P/E ratio of Odyssey Corp as of 04-Jun-2026 is 6.62.

The latest P/B ratio of Odyssey Corp as of 04-Jun-2026 is 0.34.

The 52-week high of Odyssey Corp is ₹15.14 and the 52-week low is ₹5.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Odyssey Corp is ₹46.62 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Odyssey Corporation Ltd is a below average quality company.

The key valuation ratios of Odyssey Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Odyssey Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Odyssey Corporation Ltd

Odyssey Corporation company was incorporated as Odyssey Technologies Private Limited on April 6, 1990 under the Companies Act 1956 and subsequently converted into a Public Limited Company and a certificate for change in name was obtained from the Registrar of Companies Madras, Tamil Nadu on November 11,1994.

Odyssey Corporation is an internet security company based in Chennai. Apart from rendering software services the company has till now developed two software packages. Embrocad, a high efficiency computerised designing and editing system for the Embroidery Industry and Taexpert.

In 2001 the company joined hands with Netrust Singapore for imparting knowledge on internet security in Singapore.

The company focuses on Information security and is one of the pioneers in the Asia Pacific Region. Odyssey’s products encapsulate Public Key Infrastructure (PKI) and focus on enabling online banking and business.

Products offered by the company:

  • AltaSigna - Odyssey’s AltaSigna can make electronic document generation and dispatching process a leap towards heightened productivity, in-house efficiency and customer satisfaction.
  • Snorkel-TX - Odyssey’s Snorkel-TX is a security gateway to the Internet for online applications. Be it the transferring of trust from the real world to the electronic world, enforcing iron-fisted access control to online applications or maintaining records of transactions, Snorkel-TX is a product that heads the genre.
  • Snorkel SX - Odyssey Snorkel SX is the recent member of Snorkel family. It is a transparent, high performance security gateway that provides Channel security, Authentication and Accountability services, based on Public Key technology for any web enabled application and servers that use the HTTP protocol. It is propitious in typical environments where an application server involved in monetary transactions has to be exposed to the Internet.
  • Snorkel BX - Odyssey Snorkel BX is an authentication gateway server with intrinsic capabilities for providing digital certificate based authentication and non-repudiation services for business-to-business Internet applications. A set of Snorkel BX can be configured to provide Server-to-Server authentication and digitally sign the transaction instructions that pass between them.
  • Certrix - Certrix is an extremely robust, all standards compliant, fully scalable, and policy driven comprehensive Certification Authority (CA) system for X.509 certificate issuance and management.

Clientele:

  • ABN Amro Bank
  •  Asian paints
  •  Centurion Bank of Punjab
  •  Citibank
  •  Citigroup Wealth Advisors
  •  Dawanay Day
  •  Deutsche Bank
  •  DSP Merrill Lynch
  •  Dr. Reddy’s Laboratories
  •  EBay
  •  Geojit Financials Ltd
  •  HDFC Bank
  •  HDFC Securities Ltd
  •  IL&FS
  •  Indiabulls Securities Ltd
  •  India Infoline
  •  JM Financial Services
  •  Karvy Securities, and many more
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×