Paul Merchants Ltd - Stock Valuation and Financial Performance

BSE: 539113 | NSE: | Finance - Investment | Small Cap

Paul Merchants Share Price

1,049 60.45 6.12%
as on 23-Apr'24 15:40

DeciZen - make an informed investing decision on Paul Merchants

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Paul Merchants stock performance -

mw4me loader
P/E Ratio (SA):
10.80
Market Cap:
321.4 Cr.
52-wk low:
416.7
52-wk high:
1,479.9

Is Paul Merchants Ltd an attractive stock to invest in?

1. Is Paul Merchants Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Paul Merchants Ltd is a average quality company.

2. Is Paul Merchants Ltd undervalued or overvalued?

The key valuation ratios of Paul Merchants Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Paul Merchants Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Paul Merchants Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Paul Merchants:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Paul Merchants Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)2,0022,1642,4642,8914,5424,8995,3582,9625,2816,9007,315
YoY Gr. Rt. %-8.1%13.9%17.4%57.1%7.9%9.4%-44.7%78.3%30.7%-
Adj EPS (₹ ) 53.451.466.241.269148.838.641.166.184.396.5
YoY Gr. Rt. %--3.8%28.7%-37.8%1577.9%-92.9%-21%6.6%60.8%27.4%-
BVPS (₹ )335.3385.6451.8492.11,182.91,2321,269.31,310.61,376.61,460.31,541.9
YoY Gr. Rt. %-15%17.2%8.9%140.4%4.2%3%3.3%5%6.1%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)7.67.1105.761.33.5334.65.20

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income14.7%8.7%8.8%30.7%
Adj EPS5.2%-34.4%29.8%27.4%
BVPS17.8%4.3%4.8%6.1%
Share Price - 11% 42.8% 145.6%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Margins
Net Profit Margin (%)0.80.70.80.44.70.30.20.40.40.40.4
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)17.314.315.88.782.543.13.24.95.96.3

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.40%

Total Income has increased 8.80 CAGR in last 3 years

Net Profit has increased 29.75 CAGR in last 3 years

Total income growth is good in last 4 quarters

No data to display

Latest Financials - Paul Merchants Ltd.

Standalone Consolidated
TTM EPS (₹) 96.5 174.2
TTM Sales (₹ Cr.) 7,315 7,463
BVPS (₹.) 1,541.9 1,809
Reserves (₹ Cr.) 472 555
P/BV 0.68 0.58
PE 10.80 5.98
From the Market
52 Week Low / High (₹) 416.70 / 1479.90
All Time Low / High (₹) 103.33 / 2065.00
Market Cap (₹ Cr.) 321
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 47.4

Management X-Ray of Paul Merchants:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Paul Merchants

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income2,0052,1672,4692,9034,7494,9115,3712,9845,3006,923
Interest Income2,0022,1642,4642,8914,5424,8995,3582,9625,2816,900
Other Income 335122071214222024
Expenditure 1,9802,1422,4372,8864,5304,8975,3542,9655,2726,888
Interest Expense 3432100001
Operating Expenses 1,9772,1382,4312,8844,5274,8965,3522,9645,2716,885
Provisions 0131111112
Exceptional Items 0-10000-1-3-10
Profit Before Tax 252432162191417162735
Taxes 881146-15379
Profit After Tax 161620132131512132026
Adjusted EPS (₹)53.451.466.241.2691.048.838.641.166.184.3
Dividend Payout Ratio (%)0%0%0%0%0%0%2%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital103119139152365380391404425450
Share Capital 1111111111
Reserves 102118138151364379390403424449
Minority Interest0000000000
Long Term Borrowings710621-2-1000
Current Liabilities 1436569751001521224573
Trade Payables38372927744112
Short term borrowings8491317170151020
Other Liabilities-122-46-42-44-24-4-5-6-11-21
Total Liabilities 254194214229466393412425469524

Assets

Non Current Asset 46595957146244232226225223
Loan Asset 0000000000
Other Non Current Asset 46595957146244232226225223
Current Asset 208135156172320149180200244300
Current Investment00581229155373024
Other Current Asset20813515116419858126162215277
Total Assets 254194214229466393412425469524

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -541082319-213945-52220
Cash Flow From Investing Activity -6-22-181176-95-84-22-25
Cash Flow From Financing Activity 66-76-2-6-2-180449
Net Cash Flow 611214-38-19-3353
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)1601541991242,073146116123198253
DPS (₹)0000002000
BVPS (₹)1006115713551476354936963808393241304381

Performance Ratios

ROA (%)7.67.110.05.761.33.53.03.04.65.2
ROE (%)17.314.315.88.782.54.03.13.24.95.9
ROCE (%)18.016.523.010.980.03.94.44.16.68.0

Valuation Parameters

Price/Book(x)0.00.02.22.31.40.50.20.30.30.3

Paul Merchants Ltd Stock News

Paul Merchants Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Paul Merchants on 23-Apr-2024 15:40 is ₹1,049.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:40 the market cap of Paul Merchants stood at ₹321.4.
The latest P/E ratio of Paul Merchants as of 23-Apr-2024 15:40 is 10.80.
The latest P/B ratio of Paul Merchants as of 23-Apr-2024 15:40 is 0.68.
The 52-week high of Paul Merchants is ₹1,479.9 and the 52-week low is ₹416.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Paul Merchants is ₹7,315 ( Cr.) .

About Paul Merchants Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.