Sai Capital Ltd (531931) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531931 | NSE: | Finance - Investment | Small Cap

Sai Capital Share Price

191 -5.60 -2.85%
as on 18-Dec'25 16:59

DeciZen - make an informed investing decision on Sai Capital

Based on:

M-Cap below 100cr DeciZen not available

Sai Capital stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
55 Cr.
52-wk low:
161.4
52-wk high:
451.6

Is Sai Capital Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sai Capital: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sai Capital Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)0.100000.500000
YoY Gr. Rt. %--100%NANANANA-100%NANANA-
Adj EPS (₹ ) -0-0.9-1.8-1.5-1.7-0.1-3.4-1.9-2.2-2.4-2.3
YoY Gr. Rt. %-NANANANANANANANANA-
BVPS (₹ )1.40.9-0.9-2.4-4.2-4.3-7.7-9.6-11.8-14.2-15.3
YoY Gr. Rt. %--37.7%-205.8%NANANANANANANA-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)-0.2-28-57.7-50.1-58.2-4.4-161.1-183.6-229.8-249.10

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-100%NANANA
Adj EPSNANANANA
BVPS-229.6%NANANA
Share Price 14.3% 64% 11.4% -56.9%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Margins
Net Profit Margin (%)-1.50000-7.50000-INF
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)-0.3-67.80000000016.2

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sai Capital Ltd.

Standalone Consolidated
TTM EPS (₹) -2.3 47.8
TTM Sales (₹ Cr.) 0 0.6
BVPS (₹.) -15.3 1,252.1
Reserves (₹ Cr.) -7 358
P/BV -12.49 0.15
PE 0.00 4.00
From the Market
52 Week Low / High (₹) 161.35 / 451.60
All Time Low / High (₹) 15.10 / 530.40
Market Cap (₹ Cr.) 55
Equity (₹ Cr.) 2.9
Face Value (₹) 10
Industry PE 63.8

Management X-Ray of Sai Capital:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *69.1869.1869.1869.1869.1869.1869.1869.180.0077.28
* Pledged shares as % of Promoter's holding (%)

Valuation of Sai Capital - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sai Capital

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income0.080.01000.010.520.02000
Interest Income0.0800000.520000
Other Income 00.01000.0100.02000
Expenditure 0.080.260.490.430.510.560.990.550.630.70
Interest Expense 000.060.110.140.160.170.210.270.34
Operating Expenses 0.070.140.140.320.360.330.330.340.360.36
Provisions 0.010.120.2800.010.060.50000
Exceptional Items 00-0.020000-0-0.010
Profit Before Tax -0-0.25-0.51-0.43-0.50-0.04-0.97-0.55-0.64-0.70
Taxes 0000000000
Profit After Tax -0-0.25-0.51-0.43-0.50-0.04-0.97-0.55-0.64-0.70
Adjusted EPS (₹)0.0-0.9-1.8-1.5-1.7-0.1-3.4-1.9-2.2-2.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital0.500.25-0.26-0.69-1.19-1.23-2.20-2.76-3.39-4.09
Share Capital 3.632.882.882.882.882.882.882.882.882.88
Reserves -3.13-2.63-3.14-3.57-4.07-4.11-5.08-5.64-6.27-6.97
Minority Interest0000000000
Long Term Borrowings0.280.500.941.361.832.072.492.983.614.32
Current Liabilities 0.120.170.180.200.220.040.050.050.060.06
Trade Payables0000000000
Short term borrowings0000000000
Other Liabilities-000-0-000-0-0-0
Total Liabilities 0.900.920.860.860.860.880.330.280.280.28

Assets

Non Current Asset 0.550.690.690.750.750.750.260.260.260.26
Loan Asset 0000000000
Other Non Current Asset 0.550.690.690.750.750.750.260.260.260.26
Current Asset 0.340.220.170.110.110.130.070.020.020.02
Current Investment0.14000000000
Other Current Asset0.200.220.170.110.110.130.070.020.020.02
Total Assets 0.900.920.860.860.860.880.330.280.280.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.090.04-0.47-0.31-0.34-0.03-0.28-0.32-0.36-0.36
Cash Flow From Investing Activity -0.03-0.140-0.06000000
Cash Flow From Financing Activity 0.120.220.440.320.340.080.240.280.360.37
Net Cash Flow 00.12-0.04-0.05-0.010.05-0.03-0.04-00.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)0-1-2-1-2-0-3-2-2-2
DPS (₹)0000000000
BVPS (₹)11-1-2-4-4-8-10-12-14

Performance Ratios

ROA (%)-0.2-28.0-57.7-50.1-58.2-4.4-161.0-183.0-229.0-249.0
ROE (%)-0.3-67.80.00.00.00.00.00.00.00.0
ROCE (%)-0.2-33.2-63.0-48.6-55.217.1-143.0-134.0-163.0-161.0

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.0-5.5-11.6-12.3-14.5

Sai Capital Ltd Stock News

Sai Capital Ltd FAQs

The current trading price of Sai Capital on 18-Dec-2025 16:59 is ₹191.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Dec-2025 the market cap of Sai Capital stood at ₹54.99.
The latest P/E ratio of Sai Capital as of 17-Dec-2025 is 0.00.
The latest P/B ratio of Sai Capital as of 17-Dec-2025 is -12.49.
The 52-week high of Sai Capital is ₹451.6 and the 52-week low is ₹161.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sai Capital is ₹0.00 ( Cr.) .

About Sai Capital Ltd

Sai Capital was incorporated in the year 1995 and is primarily engaged in the business of investments and finance. It provides finance and investment services. The company is based in New Delhi, India.

Major earnings of the company come from interest earned on investments. The company’s income depends on profits from the sale of shares and securities, interest and dividend. It is presently suspended from the BSE on account of non-compliance with listing agreement clauses.

Business areas of the company:

Sai Capital provides finance and investment services.

Associate companies:

Sai Industries, Sai Agencies, Sai Enterprises and Sai Business & Consultancy Systems.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×