ICDS Ltd (ICDSLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 511194 | NSE: ICDSLTD | Finance - NBFC | Small Cap

ICDS Share Price

47 0.00 0.00%
as on 24-Nov'25 16:59

ICDS Ltd (ICDSLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 511194 | NSE: ICDSLTD | Finance - NBFC | Small Cap

DeciZen - make an informed investing decision on ICDS

Based on:

M-Cap below 100cr DeciZen not available

ICDS stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
109.40
Market Cap:
56.3 Cr.
52-wk low:
37
52-wk high:
76.2

Is ICDS Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of ICDS: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ICDS Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)42.26.12.81.90.80.81.31.63.23
YoY Gr. Rt. %--44.9%176.8%-54.2%-30.5%-58.3%-3.7%70.5%18.1%102.6%-
Adj EPS (₹ ) 0.21.32.8-1.4-0.4-4.24.30.11.20.60.4
YoY Gr. Rt. %-560%109.9%-150.9%NANANA-98.8%2280%-47.9%-
BVPS (₹ )7.89.116.515.114.710.414.714.715.916.517.1
YoY Gr. Rt. %-16.9%81.6%-8.7%-2.7%-29.1%41.5%-0.1%8.1%3.9%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.38.314.3-6.8-2.1-26.5270.36.53.10

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-2.5%10.4%59.8%102.6%
Adj EPS13.4%NA-47.6%-47.9%
BVPS8.7%2.4%3.9%3.9%
Share Price - - 12.2% -7.3%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)6.778.259.2-66-25.9-674.9719.14.799.425.615.2
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)2.715.621.6-8.9-2.6-33.534.30.37.83.92.4

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - ICDS Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 0.9
TTM Sales (₹ Cr.) 3.4 4.2
BVPS (₹.) 17.1 20.4
Reserves (₹ Cr.) 9 14
P/BV 2.53 2.12
PE 109.40 50.21
From the Market
52 Week Low / High (₹) 37.00 / 76.20
All Time Low / High (₹) 16.45 / 143.90
Market Cap (₹ Cr.) 56.3
Equity (₹ Cr.) 13
Face Value (₹) 10
Industry PE 32.2

Management X-Ray of ICDS:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of ICDS - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of ICDS

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income4.583.596.743.513.582.896.172.143.474.33
Interest Income3.992.206.092.791.940.810.781.331.573.18
Other Income 0.591.400.650.721.642.085.390.811.901.15
Expenditure 4.291.711.965.334.0127.011.981.722.15
Interest Expense 0.140.070.030.030.060.060.050.030.040.04
Operating Expenses 3.941.551.751.922.571.931.671.951.681.75
Provisions 0.210.090.183.381.3805.28000.36
Exceptional Items 0000006.52000
Profit Before Tax 0.291.884.77-1.82-0.440.895.680.161.752.18
Taxes 0.020.171.170.010.076.360.060.090.201.37
Profit After Tax 0.271.723.60-1.84-0.50-5.475.620.061.560.81
Adjusted EPS (₹)0.21.32.8-1.4-0.4-4.24.30.11.20.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital13.5515.2724.9523.0822.5316.9722.6122.5924.1324.95
Share Capital 13.0313.0313.0313.0313.0313.0313.0313.0313.0313.03
Reserves 0.532.2411.9210.059.503.949.589.5611.1111.92
Minority Interest0000000000
Long Term Borrowings0.580.580.580.560.430.490.340.340.330.32
Current Liabilities 6.445.153.840.970.490.360.800.530.312.47
Trade Payables0.0300.050.070.090.060.120.110.070.06
Short term borrowings1.310.120.540.720.200.140.480.300.130.26
Other Liabilities-1.34-0.12-0.59-0.79-0.29-0.20-0.60-0.41-0.20-0.33
Total Liabilities 20.572129.3724.6023.4517.8323.7523.4624.7827.74

Assets

Non Current Asset 15.4515.0818.4518.9120.4011.4111.8315.1310.9416.14
Loan Asset 0000000000
Other Non Current Asset 15.4515.0818.4518.9120.4011.4111.8315.1310.9416.14
Current Asset 5.135.9210.925.693.056.4111.928.3213.8311.60
Current Investment006.082.901.573.623.233.424.904.88
Other Current Asset5.135.924.842.791.472.808.704.918.936.71
Total Assets 20.572129.3724.6023.4517.8323.7523.4624.7827.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2.271.07-2.88-2.42-1.58-0.86-0.735.85-0.280.64
Cash Flow From Investing Activity 0.12-0.122.422.282.050.960.40-5.650.71-1
Cash Flow From Financing Activity -0-1.190.420.15-0.54-0.080.31-0.20-0.180.11
Net Cash Flow -2.16-0.23-0.040.01-0.070.02-0.0200.25-0.25

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)013-1-0-44011
DPS (₹)0000000000
BVPS (₹)891715151015151617

Performance Ratios

ROA (%)1.38.314.3-6.8-2.1-26.527.00.36.53.1
ROE (%)2.715.621.6-8.9-2.6-33.534.30.37.83.9
ROCE (%)3.716.728.2-8.4-1.95.834.41.08.910.4

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.02.71.22.42.6

ICDS Ltd Stock News

ICDS Ltd FAQs

The current trading price of ICDS on 24-Nov-2025 16:59 is ₹47.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Nov-2025 the market cap of ICDS stood at ₹56.34.
The latest P/E ratio of ICDS as of 23-Nov-2025 is 109.4.
The latest P/B ratio of ICDS as of 23-Nov-2025 is 2.53.
The 52-week high of ICDS is ₹76.20 and the 52-week low is ₹37.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ICDS is ₹3.43 ( Cr.) .

About ICDS Ltd

ICDS Ltd, a non-banking financial services company was incorporated on October 21, 1971, having reputation of serving people for more than three decades showing satisfactory performance till the end of 1997. Consequent to the issuance of stringent regulatory guidelines by RBI Company was required to refund entire deposits in large amounts within a short period. This has forced the Company to stop fund based business which in turn affected its profitability and viability.

In the Month of August, 2002 subsequent to the filing of the Scheme of Arrangement, Reserve Bank of India prohibited the Company from accepting and renewing of Public Deposits and also directed the company not to sell, transfer create charge or mortgage any of its assets. Later in October 2002, Reserve Bank has cancelled the Registration issue to the Company from carrying on business of non-banking finance company. The Company has complied with the directions of the Reserve Bank. However, the company is presently concentrating on the recovery of its dues and repaying its liabilities.

Business area of the company

The company is presently concentrating on the recovery of its dues and repaying its liabilities and is also engaged in trading activities of shares and securities, mobiles and accessories, rental revenue from investment properties, marketing of the insurance products of life and general insurance companies. The company is diversifying into more fee based activities.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×