Intec Capital Ltd - Stock Valuation and Financial Performance

BSE: 526871 | NSE: | Finance - NBFC | Small Cap

Intec Capital Share Price

17.64 0.00 0.00%
as on 24-Apr'24 16:01

DeciZen - make an informed investing decision on Intec Capital

M-Cap below 100cr DeciZen not available

Intec Capital stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
32.4 Cr.
52-wk low:
15.1
52-wk high:
24

Is Intec Capital Ltd an attractive stock to invest in?

1. Is Intec Capital Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Intec Capital Ltd is a below average quality company.

2. Is Intec Capital Ltd undervalued or overvalued?

The key valuation ratios of Intec Capital Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Intec Capital Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Intec Capital Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Intec Capital:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Intec Capital Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)15513213195.753.440.315.97.110.98.33
YoY Gr. Rt. %--15%-0.5%-27.1%-44.2%-24.5%-60.6%-55.2%52.8%-24.2%-
Adj EPS (₹ ) 9.73.53.50.2-16.5-4.5-19.710.42-14.5-15.4
YoY Gr. Rt. %--64%0%-94.3%-8345%NANANA-81.1%-839.8%-
BVPS (₹ )85.588.391.891.475.148.62939.441.326.822.9
YoY Gr. Rt. %-3.3%4%-0.4%-17.9%-35.3%-40.4%35.8%4.9%-35.1%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)2.70.90.90.1-6.1-2.7-25.116.73.1-27.10

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-27.8%-31.2%-19.6%-24.2%
Adj EPS-204.5%NANA-839.8%
BVPS-12.1%-18.6%-2.6%-35.1%
Share Price -15.8% -11.9% 10.3% 12.1%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)11.74.94.90.4-56.7-20.6-227.6267.433-323.1-947.4
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)13.343.90.2-19.8-7.3-50.830.34.9-42.6-66.9

Recent Performance Summary

No data to display

Return on Equity is Poor

Total Income has declined -31.62 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Intec Capital Ltd.

Standalone Consolidated
TTM EPS (₹) -15.4 -15.6
TTM Sales (₹ Cr.) 3 2.7
BVPS (₹.) 22.9 20.8
Reserves (₹ Cr.) 24 20
P/BV 0.77 0.85
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 15.07 / 23.95
All Time Low / High (₹) 0.85 / 119.00
Market Cap (₹ Cr.) 32.4
Equity (₹ Cr.) 18.4
Face Value (₹) 10
Industry PE 31.9

Management X-Ray of Intec Capital:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Intec Capital

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income155.66132.83137.6798.9561.6142.9317.2529.0511.3350.12
Interest Income155.14131.86131.2595.7253.3840.3315.907.1210.888.25
Other Income 0.520.976.423.238.232.601.3621.930.4441.88
Expenditure 129.08123.18127.7397.5795.2945.3264.4410.8014.2168.12
Interest Expense 78.1371.7767.8954.6034.3220.237.850.200.130.15
Operating Expenses 31.3339.4638.9225.0119.8614.1611.439.3910.9910.94
Provisions 19.6311.9520.9217.9641.1210.9345.151.223.0957.03
Exceptional Items 00000008.656.630
Profit Before Tax 26.589.659.951.38-33.69-2.40-47.1926.903.74-18
Taxes 8.413.223.521.02-3.405.91-11.017.860.158.64
Profit After Tax 18.166.436.430.36-30.28-8.30-36.1819.043.59-26.64
Adjusted EPS (₹)9.73.53.50.2-16.5-4.5-19.710.42.0-14.5
Dividend Payout Ratio (%)5%14%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital157162.11168.54168.35138.0789.4353.2072.2775.7949.17
Share Capital 18.3718.3718.3718.3718.3718.3718.3718.3718.3718.37
Reserves 138.63143.74150.17149.98119.7071.0634.8453.9057.4230.81
Minority Interest0000000000
Long Term Borrowings236.53242.34186.7882.1577.594.01-20.34-12.66-17.67-10
Current Liabilities 331.51345.98365.17304.30231.2886.9375.5660.6351.5747.97
Trade Payables122.050000000
Short term borrowings222.83239.16240.38191.17133.2279.0970.4957.3148.0244.78
Other Liabilities-223.83-241.16-242.43-191.17-133.22-79.09-70.49-57.31-48.02-44.78
Total Liabilities 725.05750.43720.49554.80446.94180.37108.43120.24109.6987.15

Assets

Non Current Asset 385.42421.09460.40296.35173.7314.0414.6825.429.368.97
Loan Asset 0000000000
Other Non Current Asset 385.42421.09460.40296.35173.7314.0414.6825.429.368.97
Current Asset 339.63329.34260.09258273.02166.1493.7594.82100.3278.18
Current Investment0000000000
Other Current Asset339.63329.34260.09258273.02166.1493.7594.82100.3278.18
Total Assets 725.05750.43720.49554.80446.94180.37108.43120.24109.6987.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -61.81-6.94-13.77158.49139.95102.8631.574.8211.261.49
Cash Flow From Investing Activity -0.72-1.38-0.28-0.05-0.3211.390.27-1.20-0.07-0.17
Cash Flow From Financing Activity 73.2825.69-18.48-158.62-141.64-112.55-32.16-4.94-8.08-4.24
Net Cash Flow 10.7417.38-32.52-0.18-2.021.70-0.32-1.323.11-2.91
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)10440-16-5-20102-15
DPS (₹)1100000000
BVPS (₹)85889291754929394127

Performance Ratios

ROA (%)2.70.90.90.1-6.1-2.7-25.116.73.1-27.1
ROE (%)13.34.03.90.2-19.8-7.3-50.830.34.9-42.6
ROCE (%)17.312.211.59.50.26.6-23.419.22.8-15.2

Valuation Parameters

Price/Book(x)1.11.00.70.50.50.71.20.30.60.6

Intec Capital Ltd Stock News

Intec Capital Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Intec Capital on 24-Apr-2024 16:01 is ₹17.64.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2024 16:01 the market cap of Intec Capital stood at ₹32.40.
The latest P/E ratio of Intec Capital as of 24-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Intec Capital as of 24-Apr-2024 16:01 is 0.77.
The 52-week high of Intec Capital is ₹23.95 and the 52-week low is ₹15.07.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intec Capital is ₹2.99 ( Cr.) .

About Intec Capital Ltd

Intec Securities (ISL), an Intec Group company, was incorporated in 1994 and turned public limited in 1995. Intec Securities Limited has emerged as one of the most preferred financial service provider in the area of industrial equipment and working capital term loan catering mainly to Small and Medium Enterprises (SME’s) ranging financing amount up to 100 lakh. An ISO 9001:2000 certified with DNV, Holland, ISL is registered with Reserve Bank of India and Listed on Delhi and Bombay Stock Exchange.

The Group's mission is to be a world-class Indian financial institution. The objective is to build sound customer franchises across distinct businesses so as to be the preferred provider of financial services for target retail and small medium enterprises (SME’s) segments, and to achieve healthy growth in profitability, consistent with the companies risk appetite.

Intec has developed significant expertise in retail loans to different market segments and also has a large corporate client base for its capital expansion related credit facilities. With its experience in the financial markets, a strong market reputation, large customer base and unique disbursement process, INTEC has ideally positioned itself to promote a “an institution with a difference” in the Indian environment.

Intec Securities Limited is committed to maintain the highest level of ethical standards, professional integrity, corporate governance and regulatory compliance. Intec Group business philosophy is based on four core values – Operational Excellence, Customer Focus, Product Leadership and People Management.

Intec Finance, a financial arm of Intec Group of companies, is at the forefront of financial innovation, customized solutions and strong investor relationships. Intec Finance consists of three group companies -- Intec Securities Limited, Unitel Credit Pvt. Ltd. and Modern Credit Pvt. Ltd.

Area of business:

Intec Securities is a dedicated non-banking financial institution providing cost effective, innovative, financial solutions to the SME sector.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.