Intec Capital Ltd (526871) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526871 | NSE: | Finance - NBFC | Small Cap

Intec Capital Share Price

14.45 0.13 0.91%
as on 05-Dec'25 12:19

Intec Capital Ltd (526871) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526871 | NSE: | Finance - NBFC | Small Cap

DeciZen - make an informed investing decision on Intec Capital

Based on:

M-Cap below 100cr DeciZen not available

Intec Capital stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
87.55
Market Cap:
26.3 Cr.
52-wk low:
12.6
52-wk high:
19.9

Is Intec Capital Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Intec Capital: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Intec Capital Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)13195.753.440.315.97.110.98.33.73.64
YoY Gr. Rt. %--27.1%-44.2%-24.5%-60.6%-55.2%52.8%-24.2%-54.7%-4.8%-
Adj EPS (₹ ) 3.50.2-16.5-4.5-19.710.42-14.5-7.50.20.2
YoY Gr. Rt. %--94.3%-8345%NANANA-81.1%-839.8%NANA-
BVPS (₹ )91.891.475.148.62939.441.326.819.319.521.1
YoY Gr. Rt. %--0.4%-17.9%-35.3%-40.4%35.8%4.9%-35.1%-27.8%0.8%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.90.1-6.1-2.7-25.116.73.1-27.1-170.40

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-33%-25.9%-31.1%-4.8%
Adj EPS-29%NA-56.6%NA
BVPS-15.8%-7.6%-22.1%0.8%
Share Price -15.6% 3.4% -17.8% -12.3%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)4.90.4-56.7-20.6-227.6267.433-323.1-366.48.58.3
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)3.90.2-19.8-7.3-50.830.34.9-42.6-32.30.80.8

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Intec Capital Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.1
TTM Sales (₹ Cr.) 3.6 3.6
BVPS (₹.) 21.1 20.4
Reserves (₹ Cr.) 20 19
P/BV 0.68 0.70
PE 87.55 119.98
From the Market
52 Week Low / High (₹) 12.63 / 19.92
All Time Low / High (₹) 0.85 / 119.00
Market Cap (₹ Cr.) 26.3
Equity (₹ Cr.) 18.4
Face Value (₹) 10
Industry PE 32.2

Management X-Ray of Intec Capital:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Intec Capital - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Intec Capital

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income137.6798.9561.6142.9317.2529.0511.3350.123.808.18
Interest Income131.2595.7253.3840.3315.907.1210.888.253.743.56
Other Income 6.423.238.232.601.3621.930.4441.880.064.62
Expenditure 127.7397.5795.2945.3264.4410.8014.2168.1220.716.94
Interest Expense 67.8954.6034.3220.237.850.200.130.150.221.16
Operating Expenses 38.9225.0119.8614.1611.439.3910.9910.947.575.45
Provisions 20.9217.9641.1210.9345.151.223.0957.0312.920.34
Exceptional Items 000008.656.63000
Profit Before Tax 9.951.38-33.69-2.40-47.1926.903.74-18-16.921.24
Taxes 3.521.02-3.405.91-11.017.860.158.64-3.230.94
Profit After Tax 6.430.36-30.28-8.30-36.1819.043.59-26.64-13.690.30
Adjusted EPS (₹)3.50.2-16.5-4.5-19.710.42.0-14.5-7.50.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital168.54168.35138.0789.4353.2072.2775.7949.1735.5035.79
Share Capital 18.3718.3718.3718.3718.3718.3718.3718.3718.3718.37
Reserves 150.17149.98119.7071.0634.8453.9057.4230.8117.1417.42
Minority Interest0000000000
Long Term Borrowings186.7882.1577.594.01-20.34-12.66-17.67-10-19.75-2.89
Current Liabilities 365.17304.30231.2886.9375.5660.6351.5747.9758.1028.49
Trade Payables2.05000000000
Short term borrowings240.38191.17133.2279.0970.4957.3148.0244.7852.9022.85
Other Liabilities-242.43-191.17-133.22-79.09-70.49-57.31-48.02-44.78-52.90-22.85
Total Liabilities 720.49554.80446.94180.37108.43120.24109.6987.1573.8561.39

Assets

Non Current Asset 460.40296.35173.7314.0414.6825.429.368.9764.3857.83
Loan Asset 0000000061.4955
Other Non Current Asset 460.40296.35173.7314.0414.6825.429.368.972.892.84
Current Asset 260.09258273.02166.1493.7594.82100.3278.189.473.56
Current Investment0000000000
Other Current Asset260.09258273.02166.1493.7594.82100.3278.189.473.56
Total Assets 720.49554.80446.94180.37108.43120.24109.6987.1573.8561.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -13.77158.49139.95102.8631.574.8211.261.492.849.88
Cash Flow From Investing Activity -0.28-0.05-0.3211.390.27-1.20-0.07-0.170.031.04
Cash Flow From Financing Activity -18.48-158.62-141.64-112.55-32.16-4.94-8.08-4.241.18-15.41
Net Cash Flow -32.52-0.18-2.021.70-0.32-1.323.11-2.914.05-4.49

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)40-16-5-20102-15-70
DPS (₹)0000000000
BVPS (₹)92917549293941271919

Performance Ratios

ROA (%)0.90.1-6.1-2.7-25.116.73.1-27.1-17.00.4
ROE (%)3.90.2-19.8-7.3-50.830.34.9-42.6-32.30.8
ROCE (%)11.59.50.26.6-23.419.22.8-15.2-17.32.9

Valuation Parameters

Price/Book(x)0.70.50.50.71.20.30.60.60.90.8

Intec Capital Ltd Stock News

Intec Capital Ltd FAQs

The current trading price of Intec Capital on 05-Dec-2025 12:19 is ₹14.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Intec Capital stood at ₹26.30.
The latest P/E ratio of Intec Capital as of 04-Dec-2025 is 87.55.
The latest P/B ratio of Intec Capital as of 04-Dec-2025 is 0.68.
The 52-week high of Intec Capital is ₹19.92 and the 52-week low is ₹12.63.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intec Capital is ₹3.56 ( Cr.) .

About Intec Capital Ltd

Intec Securities (ISL), an Intec Group company, was incorporated in 1994 and turned public limited in 1995. Intec Securities Limited has emerged as one of the most preferred financial service provider in the area of industrial equipment and working capital term loan catering mainly to Small and Medium Enterprises (SME’s) ranging financing amount up to 100 lakh. An ISO 9001:2000 certified with DNV, Holland, ISL is registered with Reserve Bank of India and Listed on Delhi and Bombay Stock Exchange.

The Group's mission is to be a world-class Indian financial institution. The objective is to build sound customer franchises across distinct businesses so as to be the preferred provider of financial services for target retail and small medium enterprises (SME’s) segments, and to achieve healthy growth in profitability, consistent with the companies risk appetite.

Intec has developed significant expertise in retail loans to different market segments and also has a large corporate client base for its capital expansion related credit facilities. With its experience in the financial markets, a strong market reputation, large customer base and unique disbursement process, INTEC has ideally positioned itself to promote a “an institution with a difference” in the Indian environment.

Intec Securities Limited is committed to maintain the highest level of ethical standards, professional integrity, corporate governance and regulatory compliance. Intec Group business philosophy is based on four core values – Operational Excellence, Customer Focus, Product Leadership and People Management.

Intec Finance, a financial arm of Intec Group of companies, is at the forefront of financial innovation, customized solutions and strong investor relationships. Intec Finance consists of three group companies -- Intec Securities Limited, Unitel Credit Pvt. Ltd. and Modern Credit Pvt. Ltd.

Area of business:

Intec Securities is a dedicated non-banking financial institution providing cost effective, innovative, financial solutions to the SME sector.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×