SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Integrated Capital Services Ltd (539149) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 539149 NSE: | Finance - NBFC | Small Cap

Integrated Cap. Serv Share Price

4.62 0.00 (0.00%)
As on 13-Apr'26 09:15

Integrated Capital Services Ltd (539149)

BSE: 539149 NSE:
Key Metrics
Market Cap
₹16 Cr.
Earnings Per Share (TTM)
₹-0.03
P/E Ratio
0.00
Price to Book (P/B)
1.77
EV/EBITDA
8769.40
Current Price
₹4.6
Return on Capital Employed (ROCE)
-1.19%
Return on Equity (ROE)
-1.26%
Return on Assets (ROA)
-1.13%
Gross NPA(%)
0.00
Book Value per Share
₹2.6
Net NPA(%)
0.00
Dividend Yield
0.00%
Net Interest Income Growth (1 Year)
-100%
Net Interest Income Growth (3 Years)
-100%
52-Week Low / High
₹3 / 6
Book Value Growth (1 Year)
-1.23%
Book Value Growth (3 Years)
3.73%

DeciZen - make an informed investing decision on Integrated Cap. Serv

Based on:

M-Cap below 100cr DeciZen not available

Integrated Capital Services stock performance

Key Ratios
mw4me loader

Is Integrated Capital Services Ltd an attractive stock to invest in?

1. Is Integrated Capital Services Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Integrated Capital Services Ltd is a below average quality company.

2. Is Integrated Capital Services Ltd undervalued or overvalued?

The key valuation ratios of Integrated Capital Services Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Integrated Capital Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Integrated Capital Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integrated Capital Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)1.72.11.90.90.30.10.40.10.100
YoY Gr. Rt. %-24.1%-8.3%-54%-65.5%-66.7%290%-87.2%160%-100%-
Adj EPS (₹ ) 0.10.30.2-0.2-0.10.3-1.2-00-0-0
YoY Gr. Rt. %-141.7%-48.3%-233.3%NANA-496.7%NANA-175%-
BVPS (₹ )22.62.82.62.71.62.22.12.42.42.6
YoY Gr. Rt. %-27.4%10.9%-7%2.3%-40.4%33.5%-0.5%13.6%-1.2%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)3.98.74.1-5.6-210.9-51.6-0.31.7-1.10

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-100%-100%-100%-100%
Adj EPS-185.7%NANA-175%
BVPS2%-2.3%3.7%-1.2%
Share Price 11.5% 15.6% 15.2% 9.7%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)25.850.228.2-82.3-811103.8-1094.5-49.4120.80-534
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)6.112.55.5-7.4-2.513.9-63.2-0.31.9-1.3-1.1

Recent Performance Summary

No data to display

Return on Equity is Poor

Total Income has declined -25.00 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0 -0
TTM Sales (₹ Cr.) 0 0.9
BVPS (₹) 2.6 2.3
Reserves (₹ Cr.) 6 5
P/BV 1.77 1.97
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.21 / 5.62
All Time Low / High (₹) 0.99 / 13.33
Market Cap (₹ Cr.) 16.4
Equity (₹ Cr.) 3.6
Face Value (₹) 1
Industry PE 29.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Integrated Cap. Serv - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income + 1.813.242.271.150.531.230.620.340.400.25
Interest Income1.662.061.890.870.300.100.390.050.130
Other Income 0.100.100.070.750.030.055.190.020.010.01
Exceptional Items 0.151.180.380.280.231.130.240.290.270.25
Expenditure + 1.151.831.491.810.740.685.750.360.310.38
Interest Expense 0.020.010.210.170.180.160.14000
Operating Expenses 1.031.721.210.890.530.470.430.340.300.37
Provisions 0.100.100.070.750.030.055.190.020.010.01
Exceptional Items 0000000000
Profit Before Tax 0.661.410.78-0.65-0.220.55-5.13-0.020.09-0.13
Taxes 0.230.380.250.070.02-0.52-0.900-0.07-0.02
Profit After Tax 0.431.030.53-0.72-0.241.07-4.23-0.030.16-0.11
Adjusted EPS (₹)0.10.30.2-0.2-0.10.3-1.2-0.00.0-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital +10.679.2410.119.399.605.747.657.628.648.53
Share Capital 7.023.623.563.563.563.563.563.563.563.56
Reserves 3.665.636.565.846.042.184.094.075.084.97
Short term borrowings0000000002.05
Long Term Borrowings-0.292.422.442.421.791.440.620.620.52-1.56
Current Liabilities 0.821.040.730.510.500.500.440.450.442.49
Trade Payables0000000000
Other Liabilities0000-000-00-2.05
Total Liabilities 11.2012.7113.2912.3211.907.688.718.709.609.47

Assets

Non Current Asset +10.9411.9412.7211.7311.105.986.386.236.896.75
Loan Asset 0000000000
Other Non Current Asset 10.9411.9412.7211.7311.105.986.386.236.896.75
Current Asset +0.260.760.560.590.791.702.332.472.712.72
Current Investment0000000000
Other Current Asset0.260.760.560.590.791.702.332.472.712.72
Total Assets 11.2012.7113.2912.3211.907.688.718.709.609.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 11.07-0.08-1.060.02-5.781.07-0.50-0.69-0.43
Cash Flow From Investing Activity -0.910.330.111.200.796.18-0.200.41-0.420.38
Cash Flow From Financing Activity -0.40-0.90-0.48-0.19-0.8100-000
Net Cash Flow -0.310.49-0.46-0.0500.400.87-0.10-1.11-0.05

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)000-0-00-1-00-0
DPS (₹)0000000000
BVPS (₹)2333322222

Performance Ratios

ROA (%)3.98.74.1-5.6-2.010.9-51.6-0.31.7-1.1
ROE (%)6.112.55.5-7.4-2.513.9-63.2-0.31.9-1.3
ROCE (%)6.312.88.2-4.0-0.37.4-57.5-0.20.8-1.2

Valuation Parameters

Price/Book(x)0.90.91.60.50.41.32.91.41.61.8

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Integrated Capital Services Ltd FAQs

The current trading price of Integrated Cap. Serv on 13-Apr-2026 09:15 is ₹4.62.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Integrated Cap. Serv stood at ₹16.44 Cr

The latest P/E ratio of Integrated Cap. Serv as of 12-Apr-2026 is 0.00.

The latest P/B ratio of Integrated Cap. Serv as of 12-Apr-2026 is 1.77.

The 52-week high of Integrated Cap. Serv is ₹5.62 and the 52-week low is ₹3.21.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrated Cap. Serv is ₹0.02 ( Cr.) .

About Integrated Capital Services Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×