Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Integrated Capital Services Ltd (539149)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539149 NSE: Finance - NBFC | Small Cap | Integrated Cap. Serv Share Price
₹3.86 -0.03 (-0.77%)
As on 25-Sep'26 16:59
Integrated Capital Services Ltd (539149)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539149 NSE: Finance - NBFC | Small Cap | Integrated Cap. Serv Share Price
₹3.86 -0.03 (-0.77%)
As on 25-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹14 Cr.
Current Price
₹3.9
52-Week Low / High
₹3 / 6
TTM EPS
₹-0.3
Book Value per Share
₹1.9
P/E Ratio
0.00
Industry PE
26
Price to Book (P/B)
1.99
Higher than its 5-year historical median
EV/EBITDA
109.64
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-0.09%
Underperforms industry median
Return on Capital Employed (ROCE)
-0.19%
Underperforms industry median
Return on Assets (ROA)
-0.06%
Underperforms industry median
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Net Interest Income Growth (1 Year)
Steady versus 3-year growth rate
-100%
Book Value Growth (1 Year)
Slowing versus 3-year growth rate
-1.23%
Asset Quality
Gross NPA(%)
0.00%
Net NPA(%)
0.00%
TTM Sales
₹0.6 Cr.
Reserves
₹3 Cr.
Equity
₹3.6 Cr.
Face Value
₹1
All Time Low / High
₹0.99 / 13.33
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is Integrated Capital Services Ltd a good quality company?
Integrated Capital Services Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on the bank’s performance on Total Income growth, Pre-Provision Operating Profit, RoA, RoE, CAR, and Asset Quality, along with how these metrics compare with its long-term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Total Income growth, NPM, PPOP, RoA and RoE compared to its last 5-year median.
-
How efficiently has it grown and managed operations?
By checking its Total Asset growth.
-
How strong is its Capital position and Asset Quality?
By checking its Capital Adequacy Ratio (CAR), GNPA and NNPA.
How does Integrated Capital Services Ltd performance compare with that of its Peers?
AUM Growth of Integrated Capital Services Ltd vs Industry Peers?
Integrated Capital Services Ltd AUM CAGR is -0.95%, compared to the 5-year industry median CAGR of 10.15%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Integrated Capital Services Ltd?
Promoters hold 65.89% of the Integrated Capital Services Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Integrated Capital Services Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 8.6% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integrated Capital Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income (₹ Cr.) | 1.7 | 2.1 | 1.9 | 0.9 | 0.3 | 0.1 | 0.4 | 0.1 | 0.1 | 0 | 0 | |
| YoY Gr. Rt. % | - | 24.4% | -8.4% | -53.8% | -65.9% | -67.3% | 299% | -86.6% | 150% | -100% | - | |
| Adj EPS (₹ ) | 0.1 | 0.3 | 0.2 | -0.2 | -0.1 | 0.3 | -1.2 | -0 | 0 | -0 | -0.2 | |
| YoY Gr. Rt. % | - | 141.7% | -48.3% | -233.3% | NA | NA | -496.7% | NA | NA | -175% | - | |
| BVPS (₹ ) | 2 | 2.6 | 2.8 | 2.6 | 2.7 | 1.6 | 2.2 | 2.1 | 2.4 | 2.4 | 2.4 | |
| YoY Gr. Rt. % | - | 27.4% | 10.9% | -7% | 2.3% | -40.4% | 33.5% | -0.5% | 13.6% | -1.2% | - | |
| To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Net Profit/Total Funds (%) | 3.9 | 8.7 | 4.1 | -5.6 | -2 | 10.9 | -51.6 | -0.3 | 1.7 | -1.1 | 0 | |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Net Interest Income | -100% | -100% | -100% | -100% | ||||
| Adj EPS | -185.7% | NA | NA | -175% | ||||
| BVPS | 2% | -2.3% | 3.7% | -1.2% | ||||
| Share Price | 8.6% | 5.2% | -1.8% | -23.4% | ||||
Key Financial Ratios
| RATIOS \ YEARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Quality Ratio | To view Asset Quality Ratio Colour Rating Guide click here ⓘ | |||||||||||
| Net NPA to Net Advances (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
| Capitalization Ratio | To view Capitalization Ratio Colour Rating Guide click here ⓘ | |||||||||||
| Capital Adequacy Ratio (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
| Margins | ||||||||||||
| Net Profit Margin (%) | 25.8 | 50.2 | 28.2 | -82.3 | -81 | 1103.8 | -1094.5 | -49.4 | 120.8 | 0 | -356 | |
| Performance Ratios | To view Performance Ratios Colour Rating Guide click here ⓘ | |||||||||||
| Return on Equity (%) | 6.1 | 12.5 | 5.5 | -7.4 | -2.5 | 13.9 | -63.2 | -0.3 | 1.9 | -1.3 | -7.9 | |
Valuation of Integrated Cap. Serv - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income + | 2.19 | 3.74 | 2.70 | 1.62 | 0.96 | 2.78 | 0.80 | 1.69 | 0.61 | 0.74 |
| Exceptional Items ⓘ | 0.17 | 1.18 | 0.23 | 0.05 | 0.04 | 2.13 | 0.05 | 0.10 | 0.09 | 0.08 |
| Expenditure ⓘ + | 1.39 | 2.12 | 1.91 | 2.22 | 1.13 | 1.11 | 6.30 | 0.79 | 0.69 | 0.76 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.80 | 1.62 | 0.79 | -0.59 | -0.16 | 1.67 | -5.51 | 0.90 | -0.08 | -0.02 |
| Taxes ⓘ | 0.27 | 0.43 | 0.30 | 0.08 | -0 | -0.20 | -0.99 | 0.16 | -0.05 | -0.01 |
| Profit After Tax | 0.53 | 1.18 | 0.49 | -0.68 | -0.16 | 1.86 | -4.52 | 0.74 | -0.02 | -0.01 |
| Adjusted EPS (₹) | 0.2 | 0.7 | 0.1 | -1.1 | -0.4 | 0.1 | -1.3 | 0.2 | -0.0 | -0.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Equity Capital + | 11.65 | 9.80 | 10.47 | 6.44 | 5.53 | 5.77 | 8.08 | 8.81 | 9.23 | 9.06 |
| Short term borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 2.50 |
| Long Term Borrowings | 1.85 | 4.75 | 4.98 | 5.04 | 4.54 | 3.35 | 1.70 | 0.91 | 0.80 | -1.33 |
| Current Liabilities | 1.54 | 1.79 | 1.57 | 1.32 | 1.29 | 1.37 | 1.36 | 1.29 | 1.35 | 3.11 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0.08 | -2.50 |
| Total Liabilities ⓘ | 15.04 | 16.34 | 17.02 | 12.80 | 11.36 | 10.48 | 11.14 | 11.01 | 11.38 | 10.83 |
Assets | ||||||||||
| Non Current Asset + | 14.66 | 15.30 | 16.07 | 12.40 | 11.03 | 9.14 | 9.42 | 9.16 | 9.55 | 9.13 |
| Current Asset + | 0.38 | 1.04 | 0.95 | 0.40 | 0.33 | 1.34 | 1.72 | 1.85 | 1.84 | 1.70 |
| Total Assets ⓘ | 15.04 | 16.34 | 17.02 | 12.80 | 11.36 | 10.48 | 11.14 | 11.01 | 11.38 | 10.83 |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1.38 | 1.49 | 0.52 | -0.46 | 0.63 | -2.04 | 2.10 | 0.59 | -0.89 | 1.96 |
| Cash Flow From Investing Activity ⓘ | -2.98 | -0.01 | -0.31 | 0.14 | -0 | 3.80 | -0.45 | 0.16 | -0.50 | 0.26 |
| Cash Flow From Financing Activity ⓘ | 1.23 | -0.92 | -0.31 | -0.10 | -0.64 | -1.14 | -0.74 | -0.85 | 0 | -2.05 |
| Net Cash Flow ⓘ | -0.37 | 0.56 | -0.09 | -0.42 | -0.02 | 0.62 | 0.92 | -0.10 | -1.39 | 0.17 |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios | ||||||||||
| EPS (₹) | 0.20 | 0.70 | 0.10 | -1.10 | -0.40 | 0.10 | -1.30 | 0.20 | -0 | -0 |
| DPS (₹) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| BVPS (₹) | 2.3 | 2.7 | 2.9 | 1.8 | 1.6 | 1.6 | 2 | 2.2 | 2.2 | 2.2 |
Performance Ratios | ||||||||||
| ROA (%) | 3.8 | 7.6 | 3.0 | -4.5 | -1.4 | 17.1 | -41.8 | 6.7 | -0.2 | -0.1 |
| ROE (%) | 6.7 | 13.1 | 4.9 | -8.0 | -2.7 | 33.0 | -70.7 | 10.0 | -0.3 | -0.1 |
| ROCE (%) | 6.4 | 11.6 | 6.8 | -3.2 | 0.2 | 19.0 | -56.0 | 9.1 | -0.8 | -0.2 |
Valuation Parameters | ||||||||||
| Price/Book(x) | 0.8 | 0.8 | 1.6 | 0.8 | 0.7 | 1.3 | 3.1 | 1.4 | 1.7 | 2.0 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Integrated Capital Services Ltd FAQs
The current trading price of Integrated Cap. Serv on 25-Sep-2026 16:59 is ₹3.86.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Sep-2026 the market cap of Integrated Cap. Serv stood at ₹13.74 Cr
The latest P/E ratio of Integrated Cap. Serv as of 24-Sep-2026 is 0.00.
The latest P/B ratio of Integrated Cap. Serv as of 24-Sep-2026 is 1.62.
The 52-week high of Integrated Cap. Serv is ₹5.62 and the 52-week low is ₹3.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrated Cap. Serv is ₹0.19 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Integrated Capital Services Ltd is a below average quality company.
The key valuation ratios of Integrated Capital Services Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Integrated Capital Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Integrated Capital Services Ltd
No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
