SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mega Corporation Ltd (531417)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531417 NSE: Finance - NBFC | Small Cap | Mega Corporation Share Price

₹3 -0.03 (-0.99%)

As on 04-Jun'26 16:59

Mega Corporation Ltd (531417)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531417 NSE: Finance - NBFC | Small Cap | Mega Corporation Share Price

₹3 -0.03 (-0.99%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹60 Cr.
Current Price
₹3
52-Week Low / High
₹2 / 4
TTM EPS
₹0.1
Book Value per Share
₹1.8
P/E Ratio
65.43
In line with its 5-year historical median
Industry PE
25.6
Price to Book (P/B)
1.70
Higher than its 5-year historical median
EV/EBITDA
18.00
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.84%
Return on Capital Employed (ROCE)
7.03%
Return on Assets (ROA)
0.37%
Growth Momentum
1-yr vs 3-yr growth
Net Interest Income Growth (1 Year)
Improving versus 3-year growth rate
23.81%
Book Value Growth (1 Year)
Improving versus 3-year growth rate
18.92%
Asset Quality
Gross NPA(%)
0.00%
Net NPA(%)
0.00%
TTM Sales
₹7.5 Cr.
Reserves
₹15 Cr.
Equity
₹20 Cr.
Face Value
₹1
All Time Low / High
₹0.05 / 38.94

Mega Corporation stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Mega Corporation Ltd a good quality company?
Mega Corporation Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on the bank’s performance on Total Income growth, Pre-Provision Operating Profit, RoA, RoE, CAR, and Asset Quality, along with how these metrics compare with its long-term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Total Income growth, NPM, PPOP, RoA and RoE compared to its last 5-year median.

  • How efficiently has it grown and managed operations?

    By checking its Total Asset growth.

  • How strong is its Capital position and Asset Quality?

    By checking its Capital Adequacy Ratio (CAR), GNPA and NNPA.

How does Mega Corporation Ltd performance compare with that of its Peers?
Q.1 AUM Growth of Mega Corporation Ltd vs Industry Peers?
Mega Corporation Ltd AUM CAGR is 14.32%, compared to the 5-year industry median CAGR of 9.68%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Mega Corporation Ltd?
Promoters hold 66.83% of the Mega Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Mega Corporation Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 39.8% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mega Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)11.42.22.22.72.83.13.23.868
YoY Gr. Rt. %-42.6%58.7%-1.6%23%2.7%12.9%1.2%20.7%57.2%-
Adj EPS (₹ ) 00-0.200-000000.1
YoY Gr. Rt. %-300%-525%NA0%-300%NA0%100%-50%-
BVPS (₹ )1.61.61.51.51.51.41.41.51.51.81.8
YoY Gr. Rt. %-2.5%-10.4%0.7%-1.4%-2.1%0.7%0.7%2.1%18.9%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.52.3-80.30.2-0.70.40.50.50.40

CAGR

9 Years 5 Years 3 Years 1 Years
Net Interest Income22.2%17.3%24.3%57.2%
Adj EPS0%0%0%-50%
BVPS1.1%3.8%6.9%18.9%
Share Price 39.2% 44.9% 36.1% 3.1%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)14.450.7-129.15.33.2-10.45.17.26.84.213.3
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)0.52.7-11.20.50.4-1.20.711.10.82.9

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income + 1.011.432.252.482.762.843.133.174.246.14
Interest Income0.991.412.232.202.702.783.133.173.836.02
Other Income 00.242.58-0.010.060.020.210.240.050.17
Exceptional Items 0.020.020.020.280.050.07000.420.13
Expenditure + 0.931.164.802.452.342.433.072.873.715.78
Interest Expense 0.070.1311.271.301.612.051.612.364.19
Operating Expenses 0.860.781.211.180.990.790.801.021.301.42
Provisions 00.242.58-0.010.060.020.210.240.050.17
Exceptional Items 00.4200-0.4100000
Profit Before Tax 0.080.69-2.550.030.010.420.060.300.540.37
Taxes -0.06-0.030.33-0.09-0.080.71-0.100.070.280.12
Profit After Tax 0.140.71-2.880.120.09-0.290.160.230.260.25
Adjusted EPS (₹)0.00.0-0.20.00.0-0.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Mega Corporation - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital +26.4027.1224.2324.4924.2223.5723.7624.0124.4635.10
Share Capital 10101010101010101020
Reserves 16.4017.1214.2314.4914.2213.5713.7614.0114.4615.10
Short term borrowings04.808.658.2012.9918.5917.9612.8329.1241.11
Long Term Borrowings0.752.282.632.612.602.522.682.912.740.03
Current Liabilities 0.04511.088.2713.0318.6317.9712.9329.2342.68
Trade Payables002.230000000
Other Liabilities-0-4.80-10.87-8.20-12.99-18.59-17.96-12.83-29.12-41.11
Total Liabilities 27.2034.4037.9435.3639.8444.7244.4039.8556.4377.80

Assets

Non Current Asset +12.1812.1512.8912.7314.1813.2012.489.8311.5010.87
Loan Asset 0000000000
Other Non Current Asset 12.1812.1512.8912.7314.1813.2012.489.8311.5010.87
Current Asset +15.0222.2525.0522.6425.6631.5231.9230.0244.9366.93
Current Investment0000000000
Other Current Asset15.0222.2525.0522.6425.6631.5231.9230.0244.9366.93
Total Assets 27.2034.4037.9435.3639.8444.7244.4039.8556.4377.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.17-1.09-1.120.53-10.85-5.410.865.41-14.14-21.55
Cash Flow From Investing Activity 0.901.151.070.086.18-0.520.50-0.19-0.71-1.28
Cash Flow From Financing Activity 00.010.01-0.444.795.60-0.63-5.1216.2921.99
Net Cash Flow -0.270.07-0.050.170.11-0.340.720.101.44-0.85

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)00.10-0.3000-00000
DPS (₹)0000000000
BVPS (₹)2.62.72.42.52.42.42.42.42.51.8

Performance Ratios

ROA (%)0.52.3-8.00.30.2-0.70.40.50.50.4
ROE (%)0.52.7-11.20.50.4-1.20.71.01.10.8
ROCE (%)0.62.8-4.84.03.75.15.04.96.47.0

Valuation Parameters

Price/Book(x)0.10.40.50.10.10.41.10.61.01.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mega Corporation Ltd FAQs

The current trading price of Mega Corporation on 04-Jun-2026 16:59 is ₹3.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Mega Corporation stood at ₹60.00 Cr

The latest P/E ratio of Mega Corporation as of 03-Jun-2026 is 65.43.

The latest P/B ratio of Mega Corporation as of 03-Jun-2026 is 1.70.

The 52-week high of Mega Corporation is ₹4.17 and the 52-week low is ₹1.94.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mega Corporation is ₹7.50 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mega Corporation Ltd is a below average quality company.

The key valuation ratios of Mega Corporation Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mega Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Mega Corporation Ltd

Mega Corporation Limited is engaged in the business of operating 24 hours air conditioned Radio Taxi services under the brand name Mega Cabs. The service is based on the systems operational in Dubai, Singapore, London and other European countries. We take great pride in providing our customers with an efficient and a reliable cab service comparable to the best anywhere in the world.

Mega Corporation Ltd is one of the Group Companies of 500 Crore GROUP MEGA. The group possesses the resource to enhance investment in the business as and when required whether in augmenting the fleet or manpower or in any other area of relevance providing great support to our operations. Mega Cabs is the largest operator licensed by the Delhi Government, Chandigarh Administration to run a Radio Taxi services on international standard in Delhi and NCR and Chandigarh, Panchkula and Mohali.  Mega Cabs has also obtained license for running 500 Taxies in Mumbai and will soon be launching its services in Goa and Hyderabad as well.

MegaCabs.com - The one stop shop for all  travel needs, Mega Cabs, has revolutionized the surface transport system in certain cities by pioneering a computerized communication & dispatch system with GPS (Global Positioning System) based online tracking systems for licensed radio taxis & car rentals. An advantage is followed up by providing other benefits like safety, comfort, reliability, convenience and courteous staff.

Services offered by the company:

Mega Cabs, the brand name of  Mega Corporation, offers reliable metered cab services in the city of Delhi, Chandigarh  & Mumbai, through a fleet of modern, air-conditioned luxury cars equipped with state-of-the-art GPS-based communication technology, backed by a 24x7 Customer Care Centre.

Clientele:

  • Airtel
  • American Express
  • Convergys
  • Reckitt Benkiser
  • Sitel
  • Ranbaxy
  • CSC
  • GE Capital Bank

Future plan:

  • The Company expects to start their services in Hyderabad & Goa shortly.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×