Northern ARC Capital Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Finance - NBFC | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Northern ARC Capital

DeciZen not available for IPO

10 Year X-Ray of Northern ARC Capital:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)74.11502423574565615996438671,254867
YoY Gr. Rt. %-102.1%61.6%47.6%27.7%23.1%6.7%7.4%34.8%44.7%-
Adj EPS (₹ ) 1.74.97.67.59.911.410.26.418.425.318.6
YoY Gr. Rt. %-195.8%56.4%-2.4%32.6%15.4%-10.2%-37.7%188.7%37.4%-
BVPS (₹ )21.128.135.760.475.6134.6158.3165.3180.7205.3182.7
YoY Gr. Rt. %-33.2%27.1%69.1%25.2%78%17.7%4.4%9.3%13.6%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)2.94.54.12.502.32.11.12.52.70

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income36.9%22.4%28%44.7%
Adj EPS35.4%20.7%35.2%37.4%
BVPS28.8%22.1%9%13.6%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)16.325.524.816.6015.9158.718.91818.9
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)10.720.42415010.97.4410.713.110.2

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Northern ARC Capital Ltd.

Standalone Consolidated
TTM EPS (₹) 18.6 0
TTM Sales (₹ Cr.) 867 0
BVPS (₹.) 182.7 10
Reserves (₹ Cr.) 1,518 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 87.9
Face Value (₹) 10
Industry PE 30.1

Management X-Ray of Northern ARC Capital:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Northern ARC Capital

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income75.96151.79243.39360.42458.98577.56611.04648.33946.981,267.82
Interest Income74.12149.81242.14357.29456.17561.42598.78643.13867.111,254.28
Other Income 1.841.981.253.132.8116.1412.265.2079.8613.54
Expenditure 62.03102.01161.11269.83340.95431.76480.41571.99719.89964.77
Interest Expense 33.7866.34117.69176.31229.81302.27309.53323.83410.72557.92
Operating Expenses 27.3933.3440.1358.0180.15112.76120.77107.23196.98354.77
Provisions 0.852.333.2935.5130.9916.7250.11140.93112.1952.08
Exceptional Items 0000000000
Profit Before Tax 13.9349.7982.2990.59118.03145.80130.6476.33227.09303.05
Taxes 1.8611.5522.1431.1240.6156.4541.0220.2863.3677.69
Profit After Tax 12.0738.2360.1459.4777.4289.3689.6256.05163.73225.36
Adjusted EPS (₹)1.74.97.67.59.911.410.26.418.425.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital154.59220.26295.02500.51629.881,147.201,492.821,558.861,709.911,927.15
Share Capital 73.2278.3793.37105.09113.33153.93170.12170.57171.55171.68
Reserves 81.37141.90201.66395.42516.55993.261,322.691,388.291,538.361,755.47
Minority Interest0000000000
Long Term Borrowings164.01441.84748.831,094.101,247.722,466.722,588.903,343.595,277.566,505.05
Current Liabilities 224.56513.27746.931,333.771,709.64509.79397.89652.86834.13738.11
Trade Payables6.145.298.449.586.789.307.9316.4854.05106.42
Short term borrowings62.50189.86325.10582.31767.89475.50334.88534.99702.09504.22
Other Liabilities-68.64-195.16-333.55-591.89-774.66-484.80-342.82-551.47-756.15-610.65
Total Liabilities 543.161,175.371,790.782,928.393,587.244,123.714,479.615,555.317,821.609,170.32

Assets

Non Current Asset 176.07396.71903.061,567.311,850.203,600.683,770.58948.771,073.071,204.17
Loan Asset 0235.620002,788.052,945.97000
Other Non Current Asset 176.07161.09903.061,567.311,850.20812.62824.61948.771,073.071,204.17
Current Asset 367.09778.66887.721,361.081,737.04523.03709.034,606.546,748.547,966.14
Current Investment93.49118.2878.18367.58310.21257.32284.58365.17628.15563.25
Other Current Asset273.60660.38809.54993.501,426.82265.72424.444,241.376,120.397,402.89
Total Assets 543.161,175.371,790.782,928.393,587.244,123.714,479.615,555.317,821.609,170.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -176-548.09-572.02-261.33-640.58-369.54-90.12-726.48-1,329.48-1,291.95
Cash Flow From Investing Activity -6.26-37.7622.88-716.79123.2932.03-1.11-194.17-377.04-178.37
Cash Flow From Financing Activity 218.98556.36576.081,039.66578.28339.84233.22983.672,022.86965.79
Net Cash Flow 36.72-29.4926.9461.5460.992.3414263.02316.34-504.53
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)258710111061825
DPS (₹)0000000000
BVPS (₹)2128366076135158165181205

Performance Ratios

ROA (%)2.94.54.12.52.42.32.11.12.52.7
ROE (%)10.720.424.015.814.510.97.44.010.713.1
ROCE (%)12.314.214.011.711.011.910.48.19.710.3

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.00.00.00.00.0

Northern ARC Capital Ltd Stock News

Northern ARC Capital Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Northern ARC Capital on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Northern ARC Capital stood at ₹0.00.
The latest P/E ratio of Northern ARC Capital as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Northern ARC Capital as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Northern ARC Capital is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Northern ARC Capital is ₹867.1 ( Cr.) .

About Northern ARC Capital Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.