Shriram City Union Finance Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 532498 | NSE: SHRIRAMCIT | Finance - NBFC | Small Cap

Shriram City Union Share Price

1,923.55 0.00 0.00%
as on 28-Nov'22 18:01

DeciZen - make an informed investing decision on Shriram City Union

M-Cap below 100cr DeciZen not available

Shriram City Union Finance Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
10.17
Market Cap:
12,894.9 Cr.
52-wk low:
1,900
52-wk high:
1,988.1

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shriram City Union Finance Ltd. - (Amalgamated) is a good quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Shriram City Union Finance Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Shriram City Union:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shriram City Union Finance Ltd. - (Amalgamated) has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Operating Income (₹ Cr.)3,0713,1913,4823,8354,4325,1575,7825,8855,7316,5277,060
YoY Gr. Rt. %-3.9%9.1%10.1%15.6%16.4%12.1%1.8%-2.6%13.9%-
Adj EPS (₹ ) 81.187.984.780.484.3107.8149.9151.6153.2163189.2
YoY Gr. Rt. %-8.4%-3.7%-5.1%4.9%27.8%39.1%1.2%1%6.4%-
BVPS (₹ )396.2485.8620.8683.6762.3841.7967.81,0921,227.21,334.11,455
YoY Gr. Rt. %-22.6%27.8%10.1%11.5%10.4%15%12.8%12.4%8.7%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)3.13.23.32.72.52.63.232.82.70

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income8.7%8.1%4.1%13.9%
Adj EPS8.1%14.1%2.9%6.4%
BVPS14.4%11.8%11.3%8.7%
Share Price 6% 1.5% 12% -

Key Financial Ratios

RATIOS \ YEARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)14.616.31613.812.613.817.11717.616.618
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)23.520.51612.311.713.416.614.713.212.813

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Latest Financials - Shriram City Union Finance Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 189.2 203.5
TTM Sales (₹ Cr.) 7,060 7,690
BVPS (₹.) 1,455 1,483.2
Reserves (₹ Cr.) 9,687 9,876
P/BV 1.32 1.30
PE 10.17 9.45
From the Market
52 Week Low / High (₹) 1900.00 / 1988.05
All Time Low / High (₹) 13.00 / 2650.00
Market Cap (₹ Cr.) 12,895
Equity (₹ Cr.) 67
Face Value (₹) 10
Industry PE 30.6

Management X-Ray of Shriram City Union:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shriram City Union

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Income3,083.013,240.523,531.633,856.024,434.535,158.475,784.275,887.965,738.646,530.39
Interest Income3,071.473,191.333,482.243,834.874,431.625,156.735,781.755,884.755,730.706,526.76
Other Income 11.5449.1949.3921.162.911.742.523.217.943.64
Expenditure 2,417.362,460.662,690.553,049.183,580.894,0704,263.954,532.964,349.255,069.15
Interest Expense 1,410.481,350.711,327.301,383.451,534.421,675.521,998.642,155.962,149.752,548.39
Operating Expenses 604.01695.29888.731,028.271,114.421,327.171,449.761,463.331,314.251,583.29
Provisions 402.88414.66474.52637.46932.051,067.31815.55913.67885.26937.46
Exceptional Items 0000000000
Profit Before Tax 665.65779.86841.09806.84853.641,088.471,520.321,3551,389.391,461.24
Taxes 216.04258.72283.02277.06297.58377.53531.44354.48378.44375.05
Profit After Tax 449.62521.14558.06529.78556.06710.94988.881,000.521,010.941,086.20
Adjusted EPS (₹)81.187.984.780.484.3107.8149.9151.6153.2163.0
Dividend Payout Ratio (%)10%11%18%19%18%17%15%4%22%23%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Equity Capital2,209.162,898.274,101.144,511.625,028.415,554.666,391.327,207.968,118.538,972.48
Share Capital 55.4259.2865.9165.9365.9465.9765.996666.0166.63
Reserves 2,153.742,838.994,035.244,445.694,962.475,488.696,325.337,141.958,052.528,905.85
Minority Interest0000000000
Long Term Borrowings8,696.189,341.448,141.789,904.5111,279.4216,591.9818,352.1921,006.1323,339.8427,921.01
Current Liabilities 5,405.614,125.395,764.146,401.098,184.417,444.497,463.755,905.506,281.787,073.85
Trade Payables00004.9070.0355.1060.7867.4840.56
Short term borrowings1,602.29383.551,177.451,000.283,813.024,742.854,224.822,136.912,123.632,585.74
Other Liabilities-1,558.67-383.55-1,177.45-1,000.28-3,817.92-4,812.88-4,279.92-2,197.69-2,191.11-2,626.31
Total Liabilities 16,354.5616,365.0918,007.0720,817.2224,492.2429,591.1232,207.2634,119.5937,740.1443,967.34

Assets

Non Current Asset 3,776.194,606.255,810.356,801.0510,506.8126,371.5427,589.3927,255.2028,041.0632,810
Loan Asset 3,330.834,194.315,302.426,201.669,911.2825,787.3026,989.1126,612.5327,420.1231,023.85
Other Non Current Asset 445.36411.94507.93599.39595.52584.24600.28642.67620.941,786.15
Current Asset 12,568.8311,743.8912,189.6314,013.1613,985.433,218.384,613.776,864.399,699.0811,157.34
Current Investment0459.10727.89335.49229.16264.57384.11351.56665.25321.34
Other Current Asset12,568.8311,284.7911,461.7413,677.6713,756.272,953.804,229.676,512.839,033.8410,836
Total Assets 16,354.5616,365.0918,007.0720,817.2224,492.2429,591.1232,207.2634,119.5937,740.1443,967.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity -1,355.0250.19-895.03-1,156.05-3,158.05-3,369.57-142.48585.68-536.22-2,697.98
Cash Flow From Investing Activity -238.32-191.78-201.44-38.34-60-3.06-231.45192.33-17.36-522.75
Cash Flow From Financing Activity 2,402.09-460.75303.881,234.733,240.583,274.301,021.96332.452,277.034,622.76
Net Cash Flow 808.75-602.34-792.5840.3422.53-98.33648.031,110.461,723.451,402.03
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Operational & Financial Ratios

EPS (₹)8188858084108150152153163
DPS (₹)910151515182263337
BVPS (₹)396486621684762842968109212271334

Performance Ratios

ROA (%)3.13.23.32.72.52.63.23.02.82.7
ROE (%)23.520.516.012.311.713.416.614.713.212.8
ROCE (%)15.814.313.812.411.711.312.611.811.110.9

Valuation Parameters

Price/Book(x)2.72.33.22.23.02.51.90.71.11.2

Shriram City Union Finance Ltd. - (Amalgamated) Stock News

Shriram City Union Finance Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shriram City Union on 28-Nov-2022 18:01 is ₹1,923.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Nov-2022 18:01 the market cap of Shriram City Union stood at ₹12,894.9.
The latest P/E ratio of Shriram City Union as of 28-Nov-2022 18:01 is 10.17.
The latest P/B ratio of Shriram City Union as of 28-Nov-2022 18:01 is 1.32.
The 52-week high of Shriram City Union is ₹1,988.1 and the 52-week low is ₹1,900.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shriram City Union is ₹7,060 ( Cr.) .

About Shriram City Union Finance Ltd. - (Amalgamated)

Shriram City, incorporated in the year 1986, is prominent in the retail financing space, and among the largest financiers of MSMEs and Two Wheelers in the country. It also offers multiple loan products for acquiring assets such as commercial vehicles, passenger vehicles and home loans. In addition, it offers loan against gold ornaments and for personal consumption. A deposit-accepting NBFC, Shriram City is a part of Shriram Group which is in the forty-fifth year of its existence. The Company has an all-India presence with many branches. Shriram City Union Finance (the Company) is a public limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are listed on Bombay Stock Exchange (BSE) & National Stock Exchange (NSE).

Business area of the company

The Company is primarily engaged in the business of financing small and medium enterprises, dispensing loans for acquiring two-wheelers (both new and pre-owned), pre-owned cars, commercial vehicles and loan against pledged jewels. It also provides personal loans. The Company is a Deposit Accepting Non- Banking Finance Company (NBFC) registered as a Loan Company with the Reserve Bank of India (RBI) and Ministry of Corporate Affairs.

Products

  • Two Wheeler Loan
  • Business Loan
  • Gold Loan
  • Fixed Deposit
  • Recurring Deposit
  • Home Loan

Milestones and achievements

  • 1986: Shriram City Incorporated
  • 2002: Begins small ticket retail financing foray
  • 2003: Listed on the Bombay Stock Exchange
  • 2005: Listed on the National Stock Exchange; expands loan products and geographies
  • 2006: Launches Small Enterprise Finance. 1st Preferential Allotment to Private Equity Investors at the rate of Rs 160 per share
  • 2007: Introduces Loan against Gold
  • 2008: 2nd Preferential Allotment to Private Equity Investors at Rs 400 per share
  • 2010: Net Worth reaches `1,000 Crores; launches Housing Finance subsidiary
  • 2011: Completes 25 years in business; launches a maiden debt public issue. Shriram Housing Finance Ltd. attracts Private Equity Investment
  • 2012: Successfully launches follow-on debt public issue. Shriram Housing commences lending operations. Shriram City is rated India’s largest Small Enterprise Finance Company in the Small Loans segment by Frost and Sullivan
  • 2013: Social Audit Report generated and released by the then Hon’ble Finance Minister of India. Report shows how the community of Shriram City’s customers have benefited by the Company’s manner of doing business.
  • 2015: CFO of the Company wins the ‘Best Performing CFO in the NBFC Sector’ award from the TV Channel CNBC TV18
  • 2016: Shriram City becomes the largest financier of two wheelers in the country, based on volume
  • 2016-17: Income from Operations grew by 15.6% to Rs 4432 crore from Rs 3835 crore in 2015-16
  • 2016-17: Assets under Management increased by 18.2% to Rs 23132 Crores from Rs 19576 crore in 2015-16
  • 2016-17: Net Owned Funds increased by 11.5% to Rs 5025 crore from Rs 4505 crore in 2015-16
  • 2018-19: Digitally enabled and well positioned to exploit multiple growth opportunities
  • 2018-19: Focus on credit quality and collections
  • 2018-19: Differentiated product offering with high entry barriers
  • 2019-20: Increased focus on secured business to fulfill the rising demand for collateral backed receivables
  • 2019-20: Allocated more funding to the two-wheeler segment
  • 2019-20: Opted for the lower corporate tax rate
  • 2019-20: Expanded reach across the country by leveraging existing branch network
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.