Thirani Projects Ltd (538464) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538464 | NSE: | Finance - NBFC | Small Cap

Thirani Projects Share Price

4.39 0.04 0.92%
as on 05-Dec'25 11:34

Thirani Projects Ltd (538464) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538464 | NSE: | Finance - NBFC | Small Cap

DeciZen - make an informed investing decision on Thirani Projects

Based on:

M-Cap below 100cr DeciZen not available

Thirani Projects stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.92
Market Cap:
8.8 Cr.
52-wk low:
3.1
52-wk high:
7.4

Is Thirani Projects Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Thirani Projects: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thirani Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)1.63.72.71.410.90.80.80.80.91
YoY Gr. Rt. %-133.1%-27.1%-47.2%-32.6%-7.4%-5.7%-6%6.4%2.4%-
Adj EPS (₹ ) 0.10.10.2-0-0-0.10.1-0.3-3.20.40.4
YoY Gr. Rt. %--57.1%166.7%-100%NANANA-585.7%NANA-
BVPS (₹ )10.310.310.59.79.79.89.39.55.86.26.3
YoY Gr. Rt. %-0.5%1.7%-7.4%-0.2%0.7%-4.7%2.6%-39.2%6.4%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.30.51.6-0-0.3-0.90.7-3.6-38.95.60

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-6.6%-2.2%0.8%2.4%
Adj EPS11.4%NA74.2%NA
BVPS-5.5%-8.6%-12.8%6.4%
Share Price - 44% 19.9% 4%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)17.83.112.5-0.3-6.9-19.817.1-87.9-769.787.795.6
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)1.40.51.6-0-0.3-0.90.7-3.6-41.16.27.3

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Thirani Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -0
TTM Sales (₹ Cr.) 0.9 0.1
BVPS (₹.) 6.3 0
Reserves (₹ Cr.) -8 6
P/BV 0.69 0.00
PE 9.92 0.00
From the Market
52 Week Low / High (₹) 3.05 / 7.44
All Time Low / High (₹) 0.19 / 53.00
Market Cap (₹ Cr.) 8.8
Equity (₹ Cr.) 20.2
Face Value (₹) 10
Industry PE 32.2

Management X-Ray of Thirani Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Thirani Projects - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Thirani Projects

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income1.573.662.671.430.950.890.840.780.830.86
Interest Income1.573.662.671.410.950.880.830.780.830.85
Other Income 0000.0200.010.010.0100
Expenditure 1.163.502.221.441.021.060.691.477.210.45
Interest Expense 0000000000.01
Operating Expenses 0.513.502.220.150.200.200.660.390.460.44
Provisions 0.65001.290.820.870.031.086.750
Exceptional Items 0000000000
Profit Before Tax 0.410.160.45-0.01-0.06-0.170.15-0.68-6.380.41
Taxes 0.130.050.12-0.01000.0100-0.34
Profit After Tax 0.280.110.33-0-0.06-0.170.14-0.68-6.380.75
Adjusted EPS (₹)0.10.10.20.0-0.0-0.10.1-0.3-3.20.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital20.7320.8321.1819.6319.5819.7218.7919.2911.7212.46
Share Capital 20.2120.2120.2120.2120.2120.2120.2120.2120.2120.21
Reserves 0.520.620.97-0.58-0.63-0.49-1.42-0.92-8.50-7.75
Minority Interest0000000000
Long Term Borrowings-0-0-0-0.01-0.01-0.01-0-0-0-0.34
Current Liabilities 0.250.060.040.030.140.090.090.241.531.52
Trade Payables0000000000
Short term borrowings0000000000
Other Liabilities-000-0-000000
Total Liabilities 20.9820.9021.2219.6519.7119.8018.8819.5313.2513.65

Assets

Non Current Asset 12.3119.0919.9217.8619.3519.0515.9818.7012.2012.62
Loan Asset 0000000000
Other Non Current Asset 12.3119.0919.9217.8619.3519.0515.9818.7012.2012.62
Current Asset 8.671.811.301.790.370.752.910.831.051.02
Current Investment000000.010.05000
Other Current Asset8.671.811.301.790.370.742.850.831.051.02
Total Assets 20.9820.9021.2219.6519.7119.8018.8819.5313.2513.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.57-1.14-0.21-5.820.05-0.062.06-2.17-0.17-0.11
Cash Flow From Investing Activity 0.751.130.505.86-0.660.6000.030.330
Cash Flow From Financing Activity 0000000000
Net Cash Flow 0.18-0.010.290.04-0.610.532.06-2.140.16-0.11

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)0000-0-00-0-30
DPS (₹)0000000000
BVPS (₹)10101010101091066

Performance Ratios

ROA (%)1.30.51.6-0.0-0.3-0.90.7-3.6-38.95.6
ROE (%)1.40.51.6-0.0-0.3-0.90.7-3.6-41.16.2
ROCE (%)2.00.82.1-0.1-0.3-0.90.8-3.6-41.13.5

Valuation Parameters

Price/Book(x)0.00.03.40.10.00.20.40.20.60.6

Thirani Projects Ltd Stock News

Thirani Projects Ltd FAQs

The current trading price of Thirani Projects on 05-Dec-2025 11:34 is ₹4.39.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Thirani Projects stood at ₹8.79.
The latest P/E ratio of Thirani Projects as of 04-Dec-2025 is 9.92.
The latest P/B ratio of Thirani Projects as of 04-Dec-2025 is 0.69.
The 52-week high of Thirani Projects is ₹7.44 and the 52-week low is ₹3.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thirani Projects is ₹0.93 ( Cr.) .

About Thirani Projects Ltd

Thirani Projects Limited is a Non Banking Financial Company (NBFC). The Company is duly registered with RBI and is carrying on NBFC's activities.

Business area of the company

The main business of the company is to make both long term and short term investment in quoted as well as unquoted shares. The company also gives short term and long term loans to its borrowers. The company earns revenue by way of interest on loans so given to the borrowers.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×