Tokyo Finance Ltd - Stock Valuation and Financial Performance

BSE: 531644 | NSE: | Finance - NBFC | Small Cap

Tokyo Finance Share Price

23.51 0.17 0.73%
as on 11-Oct'24 16:01

DeciZen - make an informed investing decision on Tokyo Finance

M-Cap below 100cr DeciZen not available

Tokyo Finance stock performance -

mw4me loader
P/E Ratio (SA):
38.34
Market Cap:
16.4 Cr.
52-wk low:
12.5
52-wk high:
29.3

Is Tokyo Finance Ltd an attractive stock to invest in?

1. Is Tokyo Finance Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tokyo Finance Ltd is a below average quality company.

2. Is Tokyo Finance Ltd undervalued or overvalued?

The key valuation ratios of Tokyo Finance Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Tokyo Finance Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tokyo Finance Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tokyo Finance:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tokyo Finance Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)1.62.21.61.61.50.90.50.30.60.71
YoY Gr. Rt. %-35.6%-25.8%0.6%-4.9%-40.3%-46.7%-49%128%22.8%-
Adj EPS (₹ ) -0.50.80.4-0.9-01.70.7-4.500.20.6
YoY Gr. Rt. %-NA-54.3%-348.7%NANA-58.8%-766.2%NA350%-
BVPS (₹ )16.517.317.716.716.718.419.114.514.614.816.4
YoY Gr. Rt. %-4.9%2.1%-5.2%-0.1%9.9%3.7%-23.9%0.3%1.4%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)-1.42.51.1-2.7-05.23-24.90.31.10

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-8.8%-14.6%12.6%22.8%
Adj EPSNANA-35.8%350%
BVPS-1.2%-2.5%-8.2%1.4%
Share Price 16.3% 18.4% 30.8% 68.4%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)-20.12615.9-39.3-0.3124.296.3-1241.14.817.753.1
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)-2.84.82.1-5.3-0.19.43.6-270.31.23.9

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.90%

Total Income has increased 12.62 CAGR in last 3 years

Net Profit has declined -35.79 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Tokyo Finance Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 0.8 -
BVPS (₹.) 16.4 -
Reserves (₹ Cr.) 4 -
P/BV 1.43 -
PE 38.34 -
From the Market
52 Week Low / High (₹) 12.51 / 29.29
All Time Low / High (₹) 0.60 / 29.29
Market Cap (₹ Cr.) 16.4
Equity (₹ Cr.) 7
Face Value (₹) 10
Industry PE 32.2

Management X-Ray of Tokyo Finance:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tokyo Finance

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income1.602.171.611.621.543.131.100.580.580.70
Interest Income1.602.171.611.621.540.920.490.250.570.70
Other Income 000002.210.610.330.010
Expenditure 1.831.501.232.281.501.950.463.680.550.56
Interest Expense 0.860.860.860.620.550.260000
Operating Expenses 0.260.290.310.400.410.430.420.400.540.55
Provisions 0.700.360.061.260.531.250.033.280.010.01
Exceptional Items 0000000000
Profit Before Tax -0.230.670.38-0.660.051.190.64-3.100.030.15
Taxes 0.090.110.12-0.020.050.050.170.0500.02
Profit After Tax -0.320.560.26-0.64-0.011.140.47-3.150.030.12
Adjusted EPS (₹)-0.50.80.4-0.90.01.70.7-4.50.00.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital11.431212.2611.6211.6112.7713.2410.0810.1110.24
Share Capital 6.946.946.946.946.946.946.946.946.946.94
Reserves 4.495.065.314.684.675.826.303.143.173.30
Minority Interest0000000000
Long Term Borrowings54.874.697.057.070.100.110.080.100.11
Current Liabilities 6.316.316.424.547.744.720.980.830.820.79
Trade Payables0.140.020.020.02000.010.0100
Short term borrowings5550000000
Other Liabilities-5.14-5.02-5.02-0.0200-0.01-0.0100
Total Liabilities 22.7423.1823.3623.2126.4217.5914.3310.9911.0211.14

Assets

Non Current Asset 13.3614.1113.9716.4317.1411.559.460.240.230.22
Loan Asset 0000000000
Other Non Current Asset 13.3614.1113.9716.4317.1411.559.460.240.230.22
Current Asset 9.389.079.396.789.286.034.8710.7510.7910.92
Current Investment0000000000
Other Current Asset9.389.079.396.789.286.034.8710.7510.7910.92
Total Assets 22.7423.1823.3623.2126.4217.5914.3310.9911.0211.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.740.36-0.08-2.35-0.483.523.953.77-0.33-1.87
Cash Flow From Investing Activity 00000.503.4500-0.850.86
Cash Flow From Financing Activity 0.79-0.14-0.202.340-6.98-3.92000
Net Cash Flow 0.050.22-0.28-0.010.02-0.020.033.76-1.19-1.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)010-1021-500
DPS (₹)0000000000
BVPS (₹)16171817171819151515

Performance Ratios

ROA (%)-1.42.51.1-2.70.05.23.0-24.90.31.1
ROE (%)-2.84.82.1-5.3-0.19.43.6-27.00.31.2
ROCE (%)3.07.15.7-0.23.29.24.9-26.60.31.5

Valuation Parameters

Price/Book(x)0.00.00.40.50.60.40.50.70.70.8

Tokyo Finance Ltd Stock News

Tokyo Finance Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tokyo Finance on 11-Oct-2024 16:01 is ₹23.51.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Oct-2024 16:01 the market cap of Tokyo Finance stood at ₹16.41.
The latest P/E ratio of Tokyo Finance as of 11-Oct-2024 16:01 is 38.34.
The latest P/B ratio of Tokyo Finance as of 11-Oct-2024 16:01 is 1.43.
The 52-week high of Tokyo Finance is ₹29.29 and the 52-week low is ₹12.51.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tokyo Finance is ₹0.80 ( Cr.) .

About Tokyo Finance Ltd

Tokyo Finance was incorporated in November 1994, and belongs to the Mumbai-based Tokyo group, which has business interests in thermo ware and plastics besides finance.

The company invests funds mostly in advances to known parties. Income of the company consists of interest earned on its investments. It has marginal operations in other fund-based activities like leasing, bill discounting, bridge finance and investment.

The registered office of the company is located at 102, Thosar House, Hanuman Cross Road No 1, Vile Parle, Mumbai-400057.

Business area of the company:

The company is engaged in the business of lending and other fund-based activities.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.