SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Tokyo Finance Ltd (531644) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531644 NSE: | Finance - NBFC | Small Cap

Tokyo Finance Share Price

20.34 -0.34 (-1.64%)
As on 07-May'26 16:59

Tokyo Finance Ltd (531644)

BSE: 531644 NSE:
Key Metrics
Market Cap
₹14 Cr.
Earnings Per Share (TTM)
₹0.25
P/E Ratio
83.80
Price to Book (P/B)
1.23
EV/EBITDA
82.77
Current Price
₹20.3
Return on Capital Employed (ROCE)
1.97%
Return on Equity (ROE)
1.99%
Return on Assets (ROA)
1.95%
Gross NPA(%)
0.00
Book Value per Share
₹16.9
Net NPA(%)
0.00
Dividend Yield
0.00%
Net Interest Income Growth (1 Year)
6.41%
Net Interest Income Growth (3 Years)
13.34%
52-Week Low / High
₹17 / 36
Book Value Growth (1 Year)
1.83%
Book Value Growth (3 Years)
4.57%

Check Before You Invest

Q.1 Does its ROIC exceed its WACC?
Tokyo Finance Ltd return on invested capital (ROIC) is 2% for FY-2025, is lower than its estimated weighted average cost of capital (WACC) of 14%, indicating value erosion.
Q.1 Stock return of Tokyo Finance Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 13.7% based on the current price.
Q.1 Which industry/sub-sector does Tokyo Finance Ltd belong to?
Tokyo Finance Ltd belongs to the BFSI sector, operating specifically within the Finance - NBFC segment.
Q.1 Total Income growth of Tokyo Finance Ltd?
Tokyo Finance Ltd Operating Income growth is 6.41% for FY-2025, which is below its 5-year CAGR of 11.12%, indicating slower growth.
Q.1 Promoter shareholding and pledge status of Tokyo Finance Ltd?
Promoters hold 65.67% of the Tokyo Finance Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 AUM Growth of Tokyo Finance Ltd vs Industry Peers?
Tokyo Finance Ltd AUM CAGR is -3.71%, compared to the 5-year industry median CAGR of 9.9%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Tokyo Finance

Based on:

M-Cap below 100cr DeciZen not available

Tokyo Finance stock performance

Key Ratios
mw4me loader

Is Tokyo Finance Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tokyo Finance Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)1.61.61.50.90.50.30.60.70.80.81
YoY Gr. Rt. %-0.6%-4.9%-40.3%-46.7%-49%128%22.8%11.4%6.4%-
Adj EPS (₹ ) 0.4-0.9-01.70.7-4.500.21.60.30.3
YoY Gr. Rt. %--348.7%NANA-58.8%-766.2%NA350%772.2%-79%-
BVPS (₹ )17.716.716.718.419.114.514.614.816.416.716.9
YoY Gr. Rt. %--5.2%-0.1%9.9%3.7%-23.9%0.3%1.4%10.8%1.8%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.1-2.7-05.23-24.90.31.19.620

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-7.1%11.1%13.3%6.4%
Adj EPS-1.3%-13.5%102.1%-79%
BVPS-0.7%-2.7%4.6%1.8%
Share Price 13.5% 17.3% 17.4% -34.6%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)15.9-39.3-0.3124.296.3-1241.14.817.7139.527.720.7
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)2.1-5.3-0.19.43.6-270.31.210.121.5

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 0.8 -
BVPS (₹) 16.9 -
Reserves (₹ Cr.) 5 -
P/BV 1.23 -
PE 83.80 -
From the Market
52 Week Low / High (₹) 17.15 / 35.58
All Time Low / High (₹) 0.60 / 51.97
Market Cap (₹ Cr.) 14.4
Equity (₹ Cr.) 7
Face Value (₹) 10
Industry PE 28.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Tokyo Finance - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income + 1.611.621.543.131.100.580.580.701.610.83
Interest Income1.611.621.540.920.490.250.570.700.780.83
Other Income 0.061.260.531.250.033.280.010.010.010.02
Exceptional Items 0002.210.610.330.0100.830
Expenditure + 1.232.281.501.950.463.680.550.560.480.60
Interest Expense 0.860.620.550.26000000
Operating Expenses 0.310.400.410.430.420.400.540.550.470.59
Provisions 0.061.260.531.250.033.280.010.010.010.02
Exceptional Items 0000000000
Profit Before Tax 0.38-0.660.051.190.64-3.100.030.151.130.23
Taxes 0.12-0.020.050.050.170.0500.020.04-0
Profit After Tax 0.26-0.64-0.011.140.47-3.150.030.121.090.23
Adjusted EPS (₹)0.4-0.9-0.01.70.7-4.50.00.21.60.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital +12.2611.6211.6112.7713.2410.0810.1110.2411.3511.56
Share Capital 6.946.946.946.946.946.946.946.946.946.94
Reserves 5.314.684.675.826.303.143.173.304.414.61
Short term borrowings5000000000
Long Term Borrowings4.697.057.070.100.110.080.100.110.110.14
Current Liabilities 6.424.547.744.720.980.830.820.790.110.16
Trade Payables0.020.02000.010.010000.01
Other Liabilities-5.02-0.02-0-0-0.01-0.01-0-0-0-0.01
Total Liabilities 23.3623.2126.4217.5914.3310.9911.0211.1411.5711.86

Assets

Non Current Asset +13.9716.4317.1411.559.460.240.230.2200
Loan Asset 0000000000
Other Non Current Asset 13.9716.4317.1411.559.460.240.230.2200
Current Asset +9.396.789.286.034.8710.7510.7910.9211.5711.86
Current Investment0000000000
Other Current Asset9.396.789.286.034.8710.7510.7910.9211.5711.86
Total Assets 23.3623.2126.4217.5914.3310.9911.0211.1411.5711.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.08-2.35-0.483.523.953.77-0.33-1.87-0.43-1.47
Cash Flow From Investing Activity 000.503.4500-0.850.860.300
Cash Flow From Financing Activity -0.202.340-6.98-3.92-0-0-00-0
Net Cash Flow -0.28-0.010.02-0.020.033.76-1.19-1.02-0.12-1.47

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)0.40-0.90-01.700.70-4.5000.201.600.30
DPS (₹)0000000000
BVPS (₹)17.716.716.718.419.114.514.614.816.416.7

Performance Ratios

ROA (%)1.1-2.7-0.05.23.0-24.90.31.19.62.0
ROE (%)2.1-5.3-0.19.43.6-27.00.31.210.12.0
ROCE (%)5.7-0.23.29.24.9-26.60.31.510.52.0

Valuation Parameters

Price/Book(x)0.40.50.60.40.50.70.70.81.22.1

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tokyo Finance Ltd FAQs

The current trading price of Tokyo Finance on 07-May-2026 16:59 is ₹20.34.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-May-2026 the market cap of Tokyo Finance stood at ₹14.41 Cr

The latest P/E ratio of Tokyo Finance as of 06-May-2026 is 83.80.

The latest P/B ratio of Tokyo Finance as of 06-May-2026 is 1.23.

The 52-week high of Tokyo Finance is ₹35.58 and the 52-week low is ₹17.15.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tokyo Finance is ₹0.84 ( Cr.) .

About Tokyo Finance Ltd

Tokyo Finance was incorporated in November 1994, and belongs to the Mumbai-based Tokyo group, which has business interests in thermo ware and plastics besides finance.

The company invests funds mostly in advances to known parties. Income of the company consists of interest earned on its investments. It has marginal operations in other fund-based activities like leasing, bill discounting, bridge finance and investment.

The registered office of the company is located at 102, Thosar House, Hanuman Cross Road No 1, Vile Parle, Mumbai-400057.

Business area of the company:

The company is engaged in the business of lending and other fund-based activities.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×