Williamson Financial Services Ltd (519214) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519214 | NSE: | Finance - NBFC | Small Cap

Williamson Finl.Serv Share Price

10.66 0.21 2.01%
as on 05-Dec'25 10:56

Williamson Financial Services Ltd (519214) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519214 | NSE: | Finance - NBFC | Small Cap

DeciZen - make an informed investing decision on Williamson Finl.Serv

Based on:

M-Cap below 100cr DeciZen not available

Williamson Financial Services stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
8.7 Cr.
52-wk low:
5.7
52-wk high:
20.6

Is Williamson Financial Services Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Williamson Finl.Serv: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Williamson Financial Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)29.23035.338.40.12.90.53.62.100
YoY Gr. Rt. %-2.7%17.7%8.9%-99.7%2316.7%-83.8%670.2%-41.4%-99.5%-
Adj EPS (₹ ) -7.7-17.5-35.4-57.9-27.7-23.5-24.5-22.1-5.6-5.3-11.7
YoY Gr. Rt. %-NANANANANANANANANA-
BVPS (₹ )53.836.30.9-167-362.7-358.8-389.5-415.9-416.1-433.1-438.7
YoY Gr. Rt. %--32.5%-97.4%-17867%NANANANANANA-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)-3-5-7.1-9.2-5.4-6.4-7.6-8.7-2.5-2.70

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-58.8%-39.2%-72.3%-99.5%
Adj EPSNANANANA
BVPS-226.1%NANANA
Share Price -10.1% 28.9% 15.9% 12.3%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)-22.1-48.8-83.9-1260-677.9-4306.3-511.7-222.60-97561.2
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)-13.4-38.8-189.900000002.7

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Williamson Financial Services Ltd.

Standalone Consolidated
TTM EPS (₹) -11.7 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -438.7 -
Reserves (₹ Cr.) -375 -
P/BV -0.02 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.71 / 20.58
All Time Low / High (₹) 0.66 / 200.00
Market Cap (₹ Cr.) 8.7
Equity (₹ Cr.) 8.4
Face Value (₹) 10
Industry PE 32.2

Management X-Ray of Williamson Finl.Serv:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Williamson Finl.Serv - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Williamson Finl.Serv

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income29.4830.3836.8039.776.813.2611.8912.496.140.93
Interest Income29.1829.9735.2838.410.122.900.473.622.120.01
Other Income 0.300.411.521.366.690.3611.428.874.020.92
Expenditure 35.934566.3887.223022.8932.343110.855.38
Interest Expense 33.6137.2163.2782.4113.651.100.030.250.220.06
Operating Expenses 0.863.852.802.850.760.680.520.620.370.31
Provisions 1.463.940.301.9615.5821.1031.7930.1310.265.01
Exceptional Items 0000000000
Profit Before Tax -6.45-14.62-29.58-47.45-23.19-19.63-20.45-18.51-4.72-4.45
Taxes 0000.9300000-0
Profit After Tax -6.45-14.62-29.58-48.38-23.19-19.63-20.45-18.51-4.72-4.45
Adjusted EPS (₹)-7.7-17.5-35.4-57.9-27.7-23.5-24.5-22.1-5.6-5.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital45.1530.530.94-139.45-303.16-299.92-325.58-347.65-347.83-362.06
Share Capital 8.368.368.368.368.368.368.368.368.368.36
Reserves 36.8022.17-7.42-147.81-311.52-308.28-333.93-356.01-356.19-370.42
Minority Interest0000000000
Long Term Borrowings0.94150.85240.97232.94219.24239.86202.15184.820.04440.82
Current Liabilities 202.44160.59253.36464.66381.60372.82352.18360.09532.6568.06
Trade Payables0001.180.110.165.4523.3516.3316.40
Short term borrowings178.35131218.05386.15317.53308.85293.63285.03464.640
Other Liabilities-178.35-131-218.05-387.33-317.65-309.02-299.08-308.38-480.97-16.40
Total Liabilities 248.54341.97495.27558.14297.68312.76228.75197.26184.86146.82

Assets

Non Current Asset 135.25233.36284.55204.4020.5521.1715.9612.39165.17127.58
Loan Asset 00000000135.49112.67
Other Non Current Asset 135.25233.36284.55204.4020.5521.1715.9612.3929.6814.91
Current Asset 113.29108.61210.72353.75277.13291.59212.79184.8719.6919.24
Current Investment0.190.190.190000000
Other Current Asset113.10108.42210.53353.75277.13291.59212.79184.8719.6919.24
Total Assets 248.54341.97495.27558.14297.68312.76228.75197.26184.86146.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -37.2329.43-72.97-49.348.75-4.472.3019.365.2423.92
Cash Flow From Investing Activity 2.43-100.17-49.80-109.29110.8914.2512.896.8000
Cash Flow From Financing Activity 35.9470.42123.18158.10-120.49-9.71-15.25-26.15-5.26-23.91
Net Cash Flow 1.14-0.320.41-0.54-0.850.06-0.060.02-0.010.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)-8-17-35-58-28-23-24-22-6-5
DPS (₹)0000000000
BVPS (₹)54361-167-363-359-389-416-416-433

Performance Ratios

ROA (%)-3.0-5.0-7.1-9.2-5.4-6.4-7.6-8.7-2.5-2.7
ROE (%)-13.4-38.8-189.00.00.00.00.00.00.00.0
ROCE (%)13.58.58.87.5-2.8-8.7-10.7-12.5-3.8-4.5

Valuation Parameters

Price/Book(x)0.50.930.7-0.1-0.0-0.0-0.0-0.00.0-0.0

Williamson Financial Services Ltd Stock News

Williamson Financial Services Ltd FAQs

The current trading price of Williamson Finl.Serv on 05-Dec-2025 10:56 is ₹10.66.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Williamson Finl.Serv stood at ₹8.74.
The latest P/E ratio of Williamson Finl.Serv as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Williamson Finl.Serv as of 04-Dec-2025 is -0.02.
The 52-week high of Williamson Finl.Serv is ₹20.58 and the 52-week low is ₹5.71.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Williamson Finl.Serv is ₹0.01 ( Cr.) .

About Williamson Financial Services Ltd

Williamson Financial Services Ltd.a Williamson Magor Group company was established on December 20, 1994. The company's principal activity is to provide financial services. The services include lease financing, financial advisory and consultancy services and capital market operations. It is a non banking financial company.

The Williamson Magor Group is one of the foremost producers of Assam quality tea. Established in the year 1868 as a tea company, the group now produces an output of 30 million Kg of tea per year from its 23 tea estates in Assam and 5 million Kg from its 5 tea estates in Dooars.

The Makum Tea Co. (India) Limited was incorporated on December 17, 1971 in the State of Assam and it received the certificate of Commencement of Business on August 18, 1972 from the Registrar of Companies, Assam. The company was acquired as a going concern undertaking in India of The Makum (Assam) Tea Company Limited, UK. The main activity was growing, cultivation and manufacturer of tea.

In accordance with a Scheme of Arrangement approved by the shareholder of Makum Tea Co. (India).  And McLeod Russel (India) Limited. and confirmed by the Hon'ble High Courts at Gauhati and Calcutta the three tea estates of the company viz. Dehing, Drink and Margherita Tea Estates were transferred to McLeod Russel (India) Limited with effect from April 1, 1994.

Similarly Namdang Tea Co. (India) under a Scheme of Arrangement approved by the shareholders of Namdang Tea Co. (India), and McLeod Russel (India) and confirmed by the High Courts at Gauhati and Calcutta the two tea estates of the company viz. Namdang and Bogapani Tea Estates were transferred to McLeod Russel (India) with effect from April 1, 1994.

Subsequently Namdang Tea Co. (India) was amalgamated with Makum Tea Co. (India) in accordance with a Scheme of Amalgamation approved by the Hon'ble High Court at Gauhati with effect from April 1, 1994.

Consequent to the amalgamation and transfer of tea estates the activities of the company were not germane to its name. Hence, the name of Makum Tea Co. (India) was changed to Williamson Financial Services with effect from December 20, 1994.

Services offered by the company:

The company provides financial services including

  • Lease financing
  • Financial advisory
  • Consultancy services
  • Capital market operations
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×