Delphi World Money Ltd - Stock Valuation and Financial Performance

BSE: 533452 | NSE: DELPHIFX | Finance - Others | Small Cap

Delphi World Money Share Price

293 7.65 2.68%
as on 08-Nov'24 00:00

DeciZen - make an informed investing decision on Delphi World Money

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Delphi World Money stock performance -

mw4me loader
P/E Ratio (SA):
22.90
Market Cap:
326.1 Cr.
52-wk low:
175
52-wk high:
415

Is Delphi World Money Ltd an attractive stock to invest in?

1. Is Delphi World Money Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Delphi World Money Ltd is a good quality company.

2. Is Delphi World Money Ltd undervalued or overvalued?

The key valuation ratios of Delphi World Money Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Delphi World Money Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Delphi World Money Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Delphi World Money:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Delphi World Money Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 20.4%27%25%23.3%-10.4%43.9%32.8%8%11.2%11%-
Value Creation
Index
0.50.90.80.7-1.72.11.4-0.4-0.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,4604,7805,9887,6929,1635,9061,1291,5052,6182,87138
Sales YoY Gr.-7.2%25.3%28.5%19.1%-35.5%-80.9%33.3%73.9%9.7%-
Adj EPS 16.518.920.629.5-12.335.636.87.113.514.412.8
YoY Gr.-14.8%8.8%43.3%-141.6%NA3.3%-80.6%89.4%6.3%-
BVPS (₹) 7786.9118.1161.494.1128.9165.5172.5185.8199.2202.4
Adj Net
Profit
1921.923.834.1-13.639.640.98151614
Cash Flow from Ops. 71.913.324.164.8-5.622.731.628.839.8-33.8-
Debt/CF from Ops. 1.25.82.61.8-9.91.211.10-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.8%-20.7%36.5%9.7%
Adj EPS -1.5%NA-26.9%6.3%
BVPS11.1%16.2%6.4%7.3%
Share Price 2.9% 1.6% -25.4% -16.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
22.323.120.121.1-9.431.9254.27.67.56.4
Op. Profit
Mgn %
0.90.90.80.7-0.61.45.10.60.50.417.7
Net Profit
Mgn %
0.40.50.40.4-0.20.73.60.50.60.637.8
Debt to
Equity
10.80.50.60.50.20.20.200.1-
Working Cap
Days
1311107611706639391,797
Cash Conv.
Cycle
53321197231,389

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 36.47%

Return on Equity has declined versus last 3 years average to 6.40%

Sales growth is not so good in last 4 quarters at -11.75%

Latest Financials - Delphi World Money Ltd.

Standalone Consolidated
TTM EPS (₹) 12.8 -12.1
TTM Sales (₹ Cr.) 37.6 9,163
BVPS (₹.) 202.4 0
Reserves (₹ Cr.) 214 94
P/BV 1.45 0.00
PE 22.90 0.00
From the Market
52 Week Low / High (₹) 175.00 / 415.00
All Time Low / High (₹) 39.00 / 1640.25
Market Cap (₹ Cr.) 326
Equity (₹ Cr.) 11.1
Face Value (₹) 10
Industry PE 87.6

Management X-Ray of Delphi World Money:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Delphi World Money

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income4,4674,7905,9937,7009,1925,9301,1371,5162,6312,887
Interest Income4,4604,7805,9887,6929,1635,9061,1291,5052,6182,871
Other Income 7105829247111316
Expenditure 4,4374,7545,9567,6489,2205,8701,0791,5022,6092,864
Interest Expense 11131174126433
Operating Expenses 4,4174,7305,9357,6329,1405,8551,0701,4972,6032,858
Provisions 811997634144
Exceptional Items -10-10000000
Profit Before Tax 29353652-296058142123
Taxes 11131318-152117667
Profit After Tax 19222334-14394181515
Adjusted EPS (₹)16.118.919.929.5-12.335.236.67.113.513.7
Dividend Payout Ratio (%)47%40%15%3%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital89101137187105143184192207222
Share Capital 12121212111111111111
Reserves 788912517594132173181196211
Minority Interest0000000000
Long Term Borrowings35302934293867859095
Current Liabilities 1481381361881387390786467
Trade Payables5456574556715314023
Short term borrowings58544510146192731030
Other Liabilities-112-110-102-146-102-26-42-62-40-54
Total Liabilities 271268301408271255341354361383

Assets

Non Current Asset 8380104134348184756976
Loan Asset 0000000000
Other Non Current Asset 8380104134348184756976
Current Asset 188188198274237174257280292308
Current Investment0000000000
Other Current Asset188188198274237174257280292308
Total Assets 271268301408271255341354361383

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 72132465-623322940-34
Cash Flow From Investing Activity -1-9-81916-5-2-27-18-15
Cash Flow From Financing Activity -68-28-14-11-43-731-5-3328
Net Cash Flow 2-24273-32-5631-4-10-21
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)16192030-12353771414
DPS (₹)8831000000
BVPS (₹)778711816194129165173186199

Performance Ratios

ROA (%)6.28.18.19.6-4.014.913.72.34.24.1
ROE (%)21.823.119.421.1-9.431.624.94.27.67.1
ROCE (%)20.427.025.023.3-10.443.932.88.011.211.0

Valuation Parameters

Price/Book(x)3.82.03.06.65.52.82.92.81.81.1

Delphi World Money Ltd Stock News

Delphi World Money Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Delphi World Money on 08-Nov-2024 00:00 is ₹293.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Nov-2024 00:00 the market cap of Delphi World Money stood at ₹326.1.
The latest P/E ratio of Delphi World Money as of 08-Nov-2024 00:00 is 22.90.
The latest P/B ratio of Delphi World Money as of 08-Nov-2024 00:00 is 1.45.
The 52-week high of Delphi World Money is ₹415.0 and the 52-week low is ₹175.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Delphi World Money is ₹37.63 ( Cr.) .

About Delphi World Money Ltd

Weizmann Forex Ltd. is a part of the Rs.22 billion Weizmann Group that has diverse interests in Textile Manufacturing, Exports, Hydro and Wind Power generation, Foreign Exchange transactions, Inward Money Transfer and other financial services.

Established in 1993, Weizmann Forex was one of the first few companies to be licensed by RBI to operate as a Full Fledged Money Changer. With a modest beginning of four branches, Weizmann Forex has grown multifold to become a leading player in the retail foreign exchange market with a network of 550 plus locations spread all over India.

Products and Services

Weizmann Forex is one of the first few entities to obtain a license to provide retail foreign exchange services in 1993. Since then it has been offering services (sales & purchase) to the corporates and leisure travellers in India. With the experience and expertise developed in the field of foreign exchange over the years, the company has in its list of clientele some of the leading names of the Indian and global corporate world.

  • Foreign Currency Traveller's Cheques
  • Foreign Currency Cash
  • Weizmann Forex Cobranded Prepaid Forex Cards
  • Foreign Currency Demand Draft
  • Foreign Currency Remittances
  • Cash to Master
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.