Delphi World Money Ltd - Stock Valuation and Financial Performance

BSE: 533452 | NSE: DELPHIFX | Finance - Others | Small Cap

Delphi World Money Share Price

216 -7.10 -3.18%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Delphi World Money

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Delphi World Money stock performance -

mw4me loader
P/E Ratio (SA):
14.32
Market Cap:
242.3 Cr.
52-wk low:
216
52-wk high:
475

Is Delphi World Money Ltd an attractive stock to invest in?

1. Is Delphi World Money Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Delphi World Money Ltd is a average quality company.

2. Is Delphi World Money Ltd undervalued or overvalued?

The key valuation ratios of Delphi World Money Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Delphi World Money Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Delphi World Money Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Delphi World Money:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Delphi World Money Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 14%13.5%17.4%16.6%15.4%-4.5%29.1%23.2%4.8%7.8%-
Value Creation
Index
-00.00.20.20.1-1.31.10.7-0.7-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,6924,4604,7805,9887,6929,1635,9061,1291,5052,61857
Sales YoY Gr.--5%7.2%25.3%28.5%19.1%-35.5%-80.9%33.3%73.9%-
Adj EPS 15.816.518.920.629.5-12.335.636.87.113.515.2
YoY Gr.-4.2%14.8%8.8%43.3%-141.6%NA3.3%-80.6%89.4%-
BVPS (₹) 70.57786.9118.1161.494.1128.9165.5172.5185.8196.1
Adj Net
Profit
18.31921.923.834.1-13.639.640.981517
Cash Flow from Ops. -3.371.913.324.164.8-5.622.731.628.839.8-
Debt/CF from Ops. -441.25.82.61.8-9.91.211.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.3%-19.4%-23.8%73.9%
Adj EPS -1.7%-14.4%-27.6%89.4%
BVPS11.4%2.9%12.9%7.7%
Share Price 12.4% -16.1% -23.7% -36.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
23.622.323.120.121.1-9.431.9254.27.68
Op. Profit
Mgn %
0.90.90.90.80.7-0.61.45.10.60.521
Net Profit
Mgn %
0.40.40.50.40.4-0.20.73.60.50.629.4
Debt to
Equity
1.810.80.50.60.50.20.20.20-
Working Cap
Days
1413111076117066391,230
Cash Conv.
Cycle
5533211972942

Recent Performance Summary

Sales growth is good in last 4 quarters at 22.93%

Return on Equity has declined versus last 3 years average to 8.00%

Sales growth has been subdued in last 3 years -23.76%

Latest Financials - Delphi World Money Ltd.

Standalone Consolidated
TTM EPS (₹) 15.2 -12.1
TTM Sales (₹ Cr.) 57.5 9,163
BVPS (₹.) 196.1 0
Reserves (₹ Cr.) 207 94
P/BV 1.11 0.00
PE 14.32 0.00
From the Market
52 Week Low / High (₹) 216.00 / 475.00
All Time Low / High (₹) 39.00 / 1640.25
Market Cap (₹ Cr.) 242
Equity (₹ Cr.) 11.1
Face Value (₹) 10
Industry PE 53.3

Management X-Ray of Delphi World Money:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Delphi World Money

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income4,6954,4674,7905,9937,7009,1925,9301,1371,5162,631
Interest Income4,6924,4604,7805,9887,6929,1635,9061,1291,5052,618
Other Income 471058292471113
Expenditure 4,6674,4374,7545,9567,6489,2205,8701,0791,5022,609
Interest Expense 131113117412643
Operating Expenses 4,6444,4174,7305,9357,6329,1405,8551,0701,4972,603
Provisions 1081199763414
Exceptional Items 0-10-1000000
Profit Before Tax 2929353652-2960581421
Taxes 1011131318-15211766
Profit After Tax 1819222334-143941815
Adjusted EPS (₹)15.816.118.919.929.5-12.335.236.67.113.5
Dividend Payout Ratio (%)47%47%40%15%3%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital8289101137187105143184192207
Share Capital 12121212121111111111
Reserves 70788912517594132173181196
Minority Interest0000000000
Long Term Borrowings41353029342938678590
Current Liabilities 21214813813618813873907864
Trade Payables6354565745567153140
Short term borrowings111585445101461927310
Other Liabilities-174-112-110-102-146-102-26-42-62-40
Total Liabilities 335271268301408271255341354361

Assets

Non Current Asset 9283801041343481847569
Loan Asset 0000000000
Other Non Current Asset 9283801041343481847569
Current Asset 243188188198274237174257280292
Current Investment0000000000
Other Current Asset243188188198274237174257280292
Total Assets 335271268301408271255341354361

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -372132465-623322940
Cash Flow From Investing Activity -21-1-9-81916-5-2-27-18
Cash Flow From Financing Activity 52-68-28-14-11-43-731-5-33
Net Cash Flow 282-24273-32-5631-4-10
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)1616192030-123537714
DPS (₹)8883100000
BVPS (₹)71778711816194129165173186

Performance Ratios

ROA (%)6.16.28.18.19.6-4.014.913.72.34.2
ROE (%)23.621.823.119.421.1-9.431.624.94.27.6
ROCE (%)21.320.427.025.023.3-10.443.932.88.011.2

Valuation Parameters

Price/Book(x)1.03.82.03.06.65.52.82.92.81.8

Delphi World Money Ltd Stock News

Delphi World Money Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Delphi World Money on 28-Mar-2024 16:01 is ₹216.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Delphi World Money stood at ₹242.3.
The latest P/E ratio of Delphi World Money as of 28-Mar-2024 16:01 is 14.32.
The latest P/B ratio of Delphi World Money as of 28-Mar-2024 16:01 is 1.11.
The 52-week high of Delphi World Money is ₹475.0 and the 52-week low is ₹216.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Delphi World Money is ₹57.46 ( Cr.) .

About Delphi World Money Ltd

Weizmann Forex Ltd. is a part of the Rs.22 billion Weizmann Group that has diverse interests in Textile Manufacturing, Exports, Hydro and Wind Power generation, Foreign Exchange transactions, Inward Money Transfer and other financial services.

Established in 1993, Weizmann Forex was one of the first few companies to be licensed by RBI to operate as a Full Fledged Money Changer. With a modest beginning of four branches, Weizmann Forex has grown multifold to become a leading player in the retail foreign exchange market with a network of 550 plus locations spread all over India.

Products and Services

Weizmann Forex is one of the first few entities to obtain a license to provide retail foreign exchange services in 1993. Since then it has been offering services (sales & purchase) to the corporates and leisure travellers in India. With the experience and expertise developed in the field of foreign exchange over the years, the company has in its list of clientele some of the leading names of the Indian and global corporate world.

  • Foreign Currency Traveller's Cheques
  • Foreign Currency Cash
  • Weizmann Forex Cobranded Prepaid Forex Cards
  • Foreign Currency Demand Draft
  • Foreign Currency Remittances
  • Cash to Master
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.