Kalyan Capitals Ltd (538778) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538778 | NSE: | Finance - Others | Small Cap

Kalyan Capitals Share Price

8.13 -0.30 -3.56%
as on 05-Dec'25 16:59

Kalyan Capitals Ltd (538778) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538778 | NSE: | Finance - Others | Small Cap

DeciZen - make an informed investing decision on Kalyan Capitals

Based on:

M-Cap below 100cr DeciZen not available

Kalyan Capitals stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
27.98
Market Cap:
44.3 Cr.
52-wk low:
6.7
52-wk high:
14.5

Is Kalyan Capitals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kalyan Capitals: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kalyan Capitals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.5%6.9%1.4%2%1.2%0.4%6%14%14%10.1%-
Value Creation
Index
-0.8-0.5-0.9-0.9-0.9-1.0-0.6-0-0-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 41.3410.40.40.51.84.115.12019.122
Sales YoY Gr.--0.7%-99%-2.3%11.9%291.5%122.3%270.2%31.8%-4.6%-
Adj EPS 0.10.100.100.20.10.30.30.30.3
YoY Gr.-80%-66.7%133.3%-42.9%500%-45.8%146.2%-18.8%15.4%-
BVPS (₹) 2.22.24.74.84.84.84.95.866.36.5
Adj Net
Profit
0.10.10.10.30.210.51.71.41.62
Cash Flow from Ops. -0000.10.21.80.61.61.52.3-
Debt/CF from Ops. 000001.112255.274.974.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.2%109.7%67%-4.6%
Adj EPS 22%49.6%32.2%15.4%
BVPS12.8%5.6%8.7%5%
Share Price - 2.3% -31.1% -41.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.44.10.91.50.952.66.54.44.94.7
Op. Profit
Mgn %
0.30.6-9740.444.452.587.290.496.193.895.893.7
Net Profit
Mgn %
0.20.325.769.238.755.613.211.16.88.47
Debt to
Equity
000000.13.22.83.55.20
Working Cap
Days
29313,0313,1843,0901,5843,7982,107945331,777
Cash Conv.
Cycle
-0-0-0-7000000237

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kalyan Capitals Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 0.7
TTM Sales (₹ Cr.) 22.4 28.1
BVPS (₹.) 6.5 10
Reserves (₹ Cr.) 23 42
P/BV 1.31 0.84
PE 27.98 12.74
From the Market
52 Week Low / High (₹) 6.70 / 14.50
All Time Low / High (₹) 2.50 / 34.90
Market Cap (₹ Cr.) 44.3
Equity (₹ Cr.) 10.5
Face Value (₹) 2
Industry PE 65

Management X-Ray of Kalyan Capitals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *4.754.764.764.824.824.824.824.820.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kalyan Capitals - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kalyan Capitals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income41.2640.9642.310.640.471.844.0915.1519.9919.10
Interest Income41.2640.960.430.420.471.844.0915.1419.9619.05
Other Income 0041.880.21000.010.010.040.05
Expenditure 41.1540.7642.160.240.221.833.5612.9618.0416.93
Interest Expense 00.030.01000.062.7912.0616.1815.52
Operating Expenses 41.1540.7342.140.230.220.320.580.901.251.31
Provisions 0000.0101.450.1900.610.10
Exceptional Items 0000000000
Profit Before Tax 0.110.200.150.400.250.010.542.191.962.17
Taxes 0.040.060.040.100.0600.120.510.600.57
Profit After Tax 0.080.140.110.290.180.010.421.681.361.60
Adjusted EPS (₹)0.10.10.00.10.00.00.10.30.30.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital3.343.4820.0620.3720.5520.5620.9830.2731.6433.24
Share Capital 3.103.108.508.508.508.508.5010.5010.5010.50
Reserves 0.240.3811.5611.8712.0512.0612.4719.7721.1422.74
Minority Interest0000000000
Long Term Borrowings0.010.010-0.01-0.01-0.0266.87-0.120.65-0.03
Current Liabilities 0.030.050.030.120.095.060.8386.75112.45173.46
Trade Payables0.010.010.010000000
Short term borrowings000002.030.4985.74111.23171.92
Other Liabilities-0.01-0.01-0.0100-2.03-0.49-85.74-111.23-171.92
Total Liabilities 3.383.5420.1020.4920.6325.6188.67116.90144.74206.68

Assets

Non Current Asset 0.010.0116.4916.4816.4813.5915.3315.32142.29178.82
Loan Asset 00000000124.43162.82
Other Non Current Asset 0.010.0116.4916.4816.4813.5915.3315.3217.8716
Current Asset 3.363.533.6144.1512.0273.34101.592.4527.86
Current Investment0000000000
Other Current Asset3.363.533.6144.1512.0273.34101.592.4527.86
Total Assets 3.383.5420.1020.4920.6325.6188.67116.90144.74206.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.040.020.020.070.181.820.551.551.502.32
Cash Flow From Investing Activity 0-0-16.480.14-0.40-3.69-63-27.53-27.23-37.11
Cash Flow From Financing Activity 0-0.0316.47002.0362.3725.9426.3160.39
Net Cash Flow -0.04-0.010.010.21-0.210.16-0.07-0.040.5825.60

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)0000000000
DPS (₹)0000000000
BVPS (₹)11112424242425666

Performance Ratios

ROA (%)2.44.00.91.40.90.00.71.61.00.9
ROE (%)2.44.10.91.50.90.02.06.54.44.9
ROCE (%)3.56.91.42.01.20.46.014.014.010.1

Valuation Parameters

Price/Book(x)1.21.30.01.90.81.61.52.43.11.2

Kalyan Capitals Ltd Stock News

Kalyan Capitals Ltd FAQs

The current trading price of Kalyan Capitals on 05-Dec-2025 16:59 is ₹8.13.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kalyan Capitals stood at ₹44.27.
The latest P/E ratio of Kalyan Capitals as of 04-Dec-2025 is 27.98.
The latest P/B ratio of Kalyan Capitals as of 04-Dec-2025 is 1.31.
The 52-week high of Kalyan Capitals is ₹14.50 and the 52-week low is ₹6.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kalyan Capitals is ₹22.40 ( Cr.) .

About Kalyan Capitals Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×