MoneyWorks4Me

Nidhi Granites Ltd (512103)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512103 NSE: Ceramics/Marble/Granite/Sanitaryware | Small Cap | Nidhi Granites Share Price

₹234.65 6.60 (2.89%)

As on 22-Oct'26 16:59

Nidhi Granites Ltd (512103)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512103 NSE: Ceramics/Marble/Granite/Sanitaryware | Small Cap | Nidhi Granites Share Price

₹234.65 6.60 (2.89%)

As on 22-Oct'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹188 Cr.
Current Price
₹234.7
52-Week Low / High
₹181 / 481
TTM EPS
₹10.4
TTM Sales
₹61.2 Cr.
Book Value per Share
₹31.8
P/E Ratio
22.52
Industry PE
37.3
Price to Book (P/B)
7.38
Higher than its 5-year historical median
Price to Sales (P/S)
3.07
Lower than its 5-year historical median
EV/EBITDA
13.37
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
41.03%
Outperforms industry median
Return on Capital Employed (ROCE)
52.74%
Outperforms industry median
Return on Assets (ROA)
27.86%
Operating Profit Margin
21.4%
Net Profit Margin
11.77%
Gross Profit Margin
18.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
0%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
734.46%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
300%
Asset Quality
Promoter Holding
66.75%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹17 Cr.
Equity
₹8 Cr.
Face Value
₹10
All Time Low / High
₹3.00 / 480.75

Nidhi Granites stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Weak
Q.1 Is Nidhi Granites Ltd a good quality company?
Nidhi Granites Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Nidhi Granites Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Nidhi Granites Ltd vs industry peers?
Nidhi Granites Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Nidhi Granites Ltd?
Promoters hold 66.75% of the Nidhi Granites Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Nidhi Granites Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 29.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nidhi Granites Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ0.4%-2%1%-15.2%0.8%-2.1%2.3%0.6%10.2%-12.4%-
Value Creation
Index ⓘ
-1.0-1.2-0.9-2.1-0.9-1.2-0.8-1.0-0.3-1.9-

Growth Parameters ⓘ

Sales ⓘ0.2000.1000.30.30.20.20
Sales YoY Gr.--90.9%50%133.3%-100%NANA-3.5%-39.3%0%-
Adj EPS ⓘ-0-0.6-0.1-0.7-0.1-0.50.201.3-0.2-0.9
YoY Gr.-NANANANANANA-81%3075%-118.9%-
BVPS (₹) ⓘ14.113.815.513.714.113.714.514.515.814.214.5
Adj Net
Profit ⓘ
-0-0.1-0-0.1-0-0.10.101-0.2-1
Cash Flow from Ops. ⓘ-0.6-0.1-0.2-0.1-0.2-0.2-0.40.1-0.20.1-
Debt/CF from Ops. ⓘ0000000000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-2.8%NA-16.3%0%
Adj EPS ⓘNANA-204.6%-118.9%
BVPSⓘ0.1%0.1%-0.7%-10.1%
Share Price 29.6% 43.2% 75.7% -47.6%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
-0.2-4.2-0.9-5-0.7-2.11.70.38.4-1.6-6.2
Op. Profit
Mgn % ⓘ
-25.3-789.7-543.3-215.5-22718.10-37.3-67.1-91.828.7-132.8
Net Profit
Mgn % ⓘ
-1.8-410.1-62.2-148.1-2382.9038.510.7579.6-109-339.1
Debt to
Equity ⓘ
0000000000-
Working Cap
Days ⓘ
5178378252371,873020021311213748
Cash Conv.
Cycle ⓘ
1767937992321,0340172173-4-3244

Valuation of Nidhi Granites - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales01625394565
Operating Expenses ⓘ + 01524374453
Manufacturing Costs012229
Material Costs01219323837
Employee Cost 013224
Other Costs ⓘ 011113
Operating Profit ⓘ -0112112
Operating Profit Margin (%) -22,718.1%4.7%3.6%4.0%3.3%18.9%
Other Income ⓘ + 000120
Exceptional Items ⓘ 000000
Interest ⓘ 000000
Depreciation ⓘ 000112
Profit Before Tax ⓘ 0111311
Tax ⓘ -000013
Profit After Tax 000128
PAT Margin (%) 11,841.3%1.9%1.7%1.8%4.2%11.8%
Adjusted EPS (₹)0.52.00.80.92.49.6
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 228131523
Share Capital ⓘ 0.750.752.65488
Reserves ⓘ 1269715
Debt +012332
Long Term Debt000000
Short Term Debt012332
Minority Interest000000
Trade Payables024435
Others Liabilities ⓘ 033214
Total Liabilities ⓘ 2817222233

Fixed Assets

Net Fixed Assets ⓘ +0123510
Gross Block0135713
Accumulated Depreciation001123
CWIP ⓘ 000001
Investments ⓘ 001121
Inventories012356
Trade Receivables045759
Cash Equivalents 214334
Others Assets ⓘ 003523
Total Assets ⓘ 2817222233
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + -00-2-126
PBT ⓘ 0111311
Adjustment ⓘ -0001-13
Changes in Working Capital ⓘ -0-0-3-20-6
Tax Paid ⓘ -0-0-0-0-0-2
Cash Flow From Investing Activity ⓘ + 2-3-1-3-0-1
Capex 0-1-1-1-3-5
Net Investments 2-00000
Others ⓘ 0-30-234
Cash Flow From Financing Activity ⓘ + 0253-1-2
Net Proceeds from Shares ⓘ 000000
Net Proceeds from Borrowing ⓘ 000000
Interest Paid ⓘ 00-0-0-0-0
Dividend Paid ⓘ 000000
Others ⓘ 0254-1-2
Net Cash Flow ⓘ 2-13-103
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)3.3713.48.096.4213.7841.03
ROCE (%)0.816.039.8310.1417.0452.74
Asset Turnover Ratio03.052.021.992.052.37
PAT to CFO Conversion(x)N/AN/AN/A-110.75
Working Capital Days
Receivable Days0100.9068.3058.1047.8038.80
Inventory Days1,049.6010.8021.6022.1032.1032.50
Payable Days7,172.5026.9051.4041.9032.9037.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nidhi Granites Ltd FAQs

The current trading price of Nidhi Granites on 22-Oct-2026 16:59 is ₹234.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Oct-2026 the market cap of Nidhi Granites stood at ₹187.7 Cr

The latest P/E ratio of Nidhi Granites as of 21-Oct-2026 is 0.00.

The latest P/B ratio of Nidhi Granites as of 21-Oct-2026 is 16.15.

The 52-week high of Nidhi Granites is ₹480.8 and the 52-week low is ₹181.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nidhi Granites is ₹0.21 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Nidhi Granites Ltd is a below average quality company.

The key valuation ratios of Nidhi Granites Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nidhi Granites Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Nidhi Granites Ltd

Based in heritage city of India, Nidhi Granites is known for its high quality Products. Over the years, it has developed high specialization in production of Granites, Marble, Sandstone, Slate, Limes tones, Mosaic, Cobbles, Paving stone. Nidhi Granites has been operating for the past 26 years from its main office at Tukra Road, Industrial Area, Madanganj-Kishangarh.

Company’s strong infrastructure, complete in-house manufacturing process coupled with skilled team of moulders enables it to bring out very high quality products at low production cost and in relatively short time. These are the factors behind its exceptional growth continuously.

The dedicated team members of the company care about the quality of their work. Nidhi Granites performs a wide variety of manufacturing of Granites, Marble, Sandstone, Slate, Limestones, Mosaic, Cobbles, Paving stone. In many cases, no one else can even come close to them.

Product range of the company includes:

  • Granite
  • Marble
  • Sandstone
  • Slate
  • Limestone
  • Mosaic
  • Cobbles
  •  Paving stones

The Marble slabs and tiles of the company are widely used in buildings monuments and sculptures.It offers a customized range of Sandstone and Limestone Products.

You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now