SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Indoworth Holdings Ltd (512408)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512408 NSE: Finance - Stock Broking | Small Cap | Indoworth Holdings Share Price

₹10.05 0.00 (0.00%)

As on 05-Apr'22 18:03

Indoworth Holdings Ltd (512408)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512408 NSE: Finance - Stock Broking | Small Cap | Indoworth Holdings Share Price

₹10.05 0.00 (0.00%)

As on 05-Apr'22 18:03

Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹10.1
52-Week Low / High
₹10 / 10
TTM EPS
₹-0.2
TTM Sales
₹0 Cr.
Book Value per Share
₹14.8
P/E Ratio
0.00
Industry PE
51.1
Price to Book (P/B)
0.68
In line with its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
46.52
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
7.66%
Return on Capital Employed (ROCE)
10.24%
Return on Assets (ROA)
0.80%
Operating Profit Margin
5.9%
Net Profit Margin
74.93%
Gross Profit Margin
102.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
26.67%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
66.71%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1 Cr.
Equity
₹1.2 Cr.
Face Value
₹10
All Time Low / High
₹10.05 / 10.05

Indoworth Holdings stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indoworth Holdings Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.1%-0.6%0%0.1%0.5%-0%2.1%0.4%-0.3%10.2%-
Value Creation
Index
-0.9-1.0-1.0-1.0-1.0-1.0-0.9-1.0-1.0-0.3-

Growth Parameters

Sales 1.61.60.20.20.40.20.30.30.20.20
Sales YoY Gr.--1.9%-87.7%0%94.7%-35.1%12.5%7.4%-48.3%26.7%-
Adj EPS 0.1-0.6-0.10.10.4-00.2-0.2-01.1-0.2
YoY Gr.--720%NANA344.4%-105%NA-162.5%NANA-
BVPS (₹) 14.914.214.214.214.614.514.814.314.215.414.8
Adj Net
Profit
0-0.1-000.1-00-0-00.1-0
Cash Flow from Ops. 0.1-11.3-1.4-0.10.1-0.10.101.72.2-
Debt/CF from Ops. 2-1-9.5-156.6251.800000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -21%-12.5%-11.1%26.7%
Adj EPS 30.9%23.1%67.6%NA
BVPS0.4%1.1%1.2%7.9%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.7-4.3-0.50.62.8-0.11.6-1.1-0.37.7-1
Op. Profit
Mgn %
5.2-1.90.711.7245.920.421.3-31.25.9NAN
Net Profit
Mgn %
0.8-5-4.25.913.6-0.811.2-6.5-3.274.9-INF
Debt to
Equity
0.16.57.37.47.2000000
Working Cap
Days
3521,71826,69227,34014,46922,93120,14618,09534,65327,9230
Cash Conv.
Cycle
393530243623338633912365530

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income + 1.581.550.200.210.370.240.270.300.200.37
Interest Income1.581.550.190.190.370.240.270.290.150.19
Other Income 0.050.140.030.010.010.010.010.1000
Exceptional Items 000.010.0100000.050.18
Expenditure + 1.551.600.210.190.300.240.230.290.210.18
Interest Expense 0.010.010.0100.0100000
Operating Expenses 1.491.450.170.180.290.230.220.180.200.18
Provisions 0.050.140.030.010.010.010.010.1000
Exceptional Items 0000000000
Profit Before Tax 0.03-0.05-0.010.010.07-00.040.01-0.010.19
Taxes 0.020.02000.02-00.010.03-00.05
Profit After Tax 0.01-0.08-0.010.010.05-00.03-0.02-00.14
Adjusted EPS (₹)0.1-0.6-0.10.10.4-0.00.2-0.2-0.01.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Indoworth Holdings - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital +1.851.771.761.761.821.811.851.781.771.91
Share Capital 1.241.241.241.241.241.241.241.241.241.24
Reserves 0.610.530.520.520.570.570.600.540.530.67
Short term borrowings011.4512.8412.9312.9900000
Long Term Borrowings0.080.050.03000-0-0.01-0.01-0.01
Current Liabilities 0.2211.7913.1713.4113.4413.4513.4013.1914.7517
Trade Payables0000000000
Other Liabilities-0-11.45-12.84-12.93-12.99-0-000-0
Total Liabilities 2.1513.6214.9715.1815.2615.2615.2414.9716.5218.91

Assets

Non Current Asset +0.590.510.490.480.4714.6414.6314.4114.2214.28
Loan Asset 0000000000
Other Non Current Asset 0.590.510.490.480.4714.6414.6314.4114.2214.28
Current Asset +1.5513.1114.4814.7014.790.630.600.562.304.63
Current Investment0000000000
Other Current Asset1.5513.1114.4814.7014.790.630.600.562.304.63
Total Assets 2.1513.6214.9715.1815.2615.2615.2414.9716.5218.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.05-11.32-1.36-0.080.05-0.120.130.031.712.21
Cash Flow From Investing Activity -0.11-0.05-0-0.01-0000.040-0
Cash Flow From Financing Activity 0.0711.421.360.050.0300000
Net Cash Flow 0.010.05-0-0.040.08-0.120.130.071.712.21

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)0.10-0.60-0.100.100.40-00.20-0.20-01.10
DPS (₹)0000000000
BVPS (₹)14.914.214.214.214.614.514.814.314.215.4

Performance Ratios

ROA (%)0.6-1.0-0.10.10.3-0.00.2-0.1-0.00.8
ROE (%)0.7-4.3-0.50.62.8-0.11.6-1.1-0.37.7
ROCE (%)2.1-0.60.00.10.5-0.02.10.4-0.310.2

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.00.00.00.00.0

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indoworth Holdings Ltd FAQs

The current trading price of Indoworth Holdings on 05-Apr-2022 18:03 is ₹10.05.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Apr-2022 the market cap of Indoworth Holdings stood at ₹1.25 Cr

The latest P/E ratio of Indoworth Holdings as of 04-Apr-2022 is 0.00.

The latest P/B ratio of Indoworth Holdings as of 04-Apr-2022 is 0.68.

The 52-week high of Indoworth Holdings is ₹10.05 and the 52-week low is ₹10.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indoworth Holdings is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Indoworth Holdings Ltd is a below average quality company.

The key valuation ratios of Indoworth Holdings Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

No data found

About Indoworth Holdings Ltd

Uniworth Securities is engaged in the business of financial services.

Uniworth Securities changed the Registered Office address of the Company from B-4, Bajaj Wadi, Station Road, Santacruz (W), Mumbai - 400 054 to 113,114 Gambhir Industrial Estate, C Wing Vishveshwar Nagar Road, Off. Arrey Road, Goregaon (E) Mumbai - 400 063.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: