Niva Bupa Health Insurance Company Ltd (NIVABUPA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544286 | NSE: NIVABUPA | Insurance | Small Cap

Niva Bupa Health Ins Share Price

73.58 -0.85 -1.14%
as on 05-Dec'25 16:59

Niva Bupa Health Insurance Company Ltd (NIVABUPA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544286 | NSE: NIVABUPA | Insurance | Small Cap

DeciZen - make an informed investing decision on Niva Bupa Health Ins

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Niva Bupa Health Insurance Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
148.45
Market Cap:
13,748 Cr.
52-wk low:
61
52-wk high:
109.4

Is Niva Bupa Health Insurance Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Niva Bupa Health Ins: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Niva Bupa Health Insurance Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -36.2%-1.7%9.3%-18.7%-20.2%-10.8%-29.5%1.4%4.8%7.6%-
Value Creation
Index
-3.7-1.1-0.3-2.4-2.5-1.8-3.2-0.9-0.6-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -0.8-00.3-0.5-0.6-0.4-1.40.10.51.20.5
YoY Gr.-NANA-296%NANANANA500%143.8%-
BVPS (₹) 2.32.52.82.73.14.33.65.512.116.720.6
Adj Net
Profit
-68.5-3.722.8-48.4-61.6-49.7-19712.581.921492
Cash Flow from Ops. -1.98.415.194.21072573385938131,654-
Debt/CF from Ops. 000000000.30.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANA143.8%
BVPS24.6%40.4%66.9%38.8%
Share Price - - - -26.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0000000088.4-
Op. Profit
Mgn %
0000000000-
Net Profit
Mgn %
0000000000-
Debt to
Equity
000000000.10.1-
Working Cap
Days
00000000000
Cash Conv.
Cycle
0000000000-157

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Niva Bupa Health Insurance Company Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 5,305 -
BVPS (₹.) 20.6 -
Reserves (₹ Cr.) 1,955 -
P/BV 3.62 -
PE 148.45 -
From the Market
52 Week Low / High (₹) 61.01 / 109.41
All Time Low / High (₹) 61.01 / 109.41
Market Cap (₹ Cr.) 13,748
Equity (₹ Cr.) 1,847.1
Face Value (₹) 10
Industry PE 18.3

Management X-Ray of Niva Bupa Health Ins:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Niva Bupa Health Ins - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Niva Bupa Health Ins

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income From Investments1818212228303856138192
Other Income 01300076313
Expenses1108110140157178284400245171
Profit Before Tax-68-423-48-62-50-1971382214
Tax 0000000000
Adjustments 0000000000
Net Profit -68-423-48-62-50-1971382214
Adjusted EPS (₹)-0.76-0.040.25-0.49-0.55-0.37-1.400.080.481.17
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Share Capital 8989269269811,1261,3501,4091,5111,7001,827
Reserve and Surplus-689-693-670-719-780-773-901-6803501,231
Fair Value A/C000000-2-31-4
Borrowings 0000000000
Policy Holders Fund 0000000001
Funds For Appropriations0000000000
Total Liabilities 2092332562623465777561,0782,3013,308

Assets

Investment0000000000
Loans0000000000
Total Net block 22323730394649525866
Total Assets 2092332562623465777561,0782,3013,308

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2815941072573385938131,654
PBT 0000000000
Adjustment 51791061662154496061,1421,3042,340
Changes in Working Capital 2-1-0-0-1-1-24-6-5-14
Tax Paid -55-69-91-72-107-191-245-543-487-672
Cash Flow From Investing Activity -104-24-43-120-303-374-761-829-1,882-2,348
Capex -4-21-20-13-30-28-29-38-33-41
Net Investments -128-43-69-151-325-420-833-955-2,073-2,684
Others 284046435274101164224377
Cash Flow From Financing Activity 108280551452803742801,110771
Net Proceeds from Shares 108280551452801273111,137798
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000-27-27-27
Dividend Paid 0000000000
Others 000000247-4-0-0
Net Cash Flow 112-2829-51164-49434178

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)
ROCE (%)
Asset Turnover Ratio2.082.462.352.542.762.492.632.92.261.75
PAT to CFO Conversion(x)N/AN/A0.65N/AN/AN/AN/A45.629.917.73
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Niva Bupa Health Insurance Company Ltd Stock News

Niva Bupa Health Insurance Company Ltd FAQs

The current trading price of Niva Bupa Health Ins on 05-Dec-2025 16:59 is ₹73.58.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Niva Bupa Health Ins stood at ₹13,748.
The latest P/E ratio of Niva Bupa Health Ins as of 04-Dec-2025 is 148.4.
The latest P/B ratio of Niva Bupa Health Ins as of 04-Dec-2025 is 3.62.
The 52-week high of Niva Bupa Health Ins is ₹109.4 and the 52-week low is ₹61.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Niva Bupa Health Ins is ₹5,305 ( Cr.) .

About Niva Bupa Health Insurance Company Ltd

Niva Bupa Health Insurance Limited was originally incorporated as ‘Max Bupa Health Insurance Limited’ at New Delhi as a public limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated September 5, 2008, issued by the Assistant Registrar of Companies, National Capital Territory of Delhi and Haryana and was granted its certificate for commencement of business on December 23, 2008 by the Deputy Registrar of Companies, National Capital Territory of Delhi and Haryana. Thereafter, the name of the company was changed to ‘Max Bupa Health Insurance Company Limited’, upon a request by the IRDAI, pursuant to a fresh certificate of incorporation dated July 30, 2009 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. The company was required to discontinue using the ‘Max’ brand in its name, pursuant to Max India Limited ceasing to hold Equity Shares in the company. Hence, the name of the company was changed to ‘Niva Bupa Health Insurance Company Limited’ pursuant to a fresh certificate of incorporation dated July 5, 2021 issued by the Registrar of Companies - Delhi. 

Further, the company was granted its first certificate to carry out the business of general insurance by a certificate dated February 15, 2010 given by the IRDAI which was renewed on an annual basis under Section 3A of the Insurance Act. Pursuant to an amendment to Section 3A of the Insurance Act with effect from December 26, 2014, the process of annual renewal of certificate of registration was discontinued. Accordingly, the certificate of renewal of registration as issued to the company on February 25, 2014 continues to be in effect.

The company is a standalone health insurer (SAHI) strategically focused on the retail health market. The company is one of India’s largest and fastest growing SAHIs. It also offers personal accident and travel insurance products to its customers. Its purpose is to ‘give every Indian the confidence to access the best healthcare’. It aims to achieve this purpose through its health insurance products and services that enable customers to navigate their healthcare journey, by providing them access to a holistic health ecosystem.

Responding to the evolving needs of its customers years of operations, it has built a track record of product innovation catering to a range of customer groups. It offers its customers the ability to access a comprehensive health ecosystem and service capabilities via its ‘Niva Bupa Health’ mobile application and website, thereby offering them a holistic proposition. This application provides its customers access to a range of healthcare solutions including diagnostics, digital consultation, annual health check-ups and health education content. Customers can also undertake claims submission, policy servicing and track health parameters through this application. Through its diverse and evolving product suite and its ‘Niva Bupa Health’ mobile application and website, it aims to provide its customers access to a range of healthcare and disease management solutions.

Business area of the company

The company is a standalone health insurer (SAHI) strategically focused on the retail health market. It also offers personal accident and travel insurance products to its customers.

Products of the company 

  • ReAssure 2.0
  • Aspire
  • Smart Health +
  • Travel Assure
  • Senior First
  • Health Recharge
  • Health Premia (Platinum)

Awards and accreditations

  • 2022: Recognised as a ‘Swift & Prompt Insurer’ at the Economic Times Insurance Summit & Awards. 
  • 2022: Awarded ‘Product Innovator of The Year - Health Insurance’ at the 3rd Annual BFSI Technology Excellence by Quantic India. 
  • 2022: Recognised as one of the Best BFSI Brands of 2022 by Economic Times. 
  • 2022: Certified as a ‘Great Place to Work’ for the period January 2021 to January 2022, and recognized amongst the ‘Best Workplaces in BFSI’ in India in January, 2022.
  • 2023: Recognised as a ‘Swift & Prompt Insurer’ in the Health Insurance category at the Times Insurance Summit & Awards. 
  • 2023: Declared winners under the ‘Highest Growth - SAHI’ and ‘Overall Achievement-SAHI’ categories at ASSOCHAM 15th Global Insurance Summit & Awards. 
  • 2023: Awarded the ‘CX Strategy of the Year’ at the 14th edition of the CX Strategy Summit & Awards 2023.
  • 2023: Received the ‘Golden Peacock Award for ESG’. 
  • 2023: Recognised as one of the Best BFSI Brands of 2023 by Economic Times. 
  • 2023: Certified as a ‘Great Place to Work’ for the period January 2022 to January 2023, and recognized amongst the ‘Top 50 India’s Best Workplaces in BFSI’ in 2023.
  • 2024: Recognised as one the Best BFSI Brands by Economic Times. 
  • 2024: Awarded ‘Best Use of Technology to Enhance Contact Centre Operations in Health Insurance’ at the 3rd Annual Excellence Awards hosted by Quantic. 
  • 2024: Awarded ‘Fraud Prevention Insurance Company of the Year’ at the India Insurance Summit and Awards 2024. 
  • 2024: Recognised as the ‘Gold Winner’ for ‘Healthcare Insurance Company of the Year’ at the 14th India Digital Awards hosted by the Internet And Mobile Association of India. 
  • 2024: Awarded ‘Best Claims Settlement’ and ‘Best Health Insurance Company of the Year’ at the InsureNext Conference & Awards. 
  • 2024: Awarded ‘Best Health Insurer’ among standalone health insurance companies at the Mint BFSI Awards. 
  • 2024: Certified as a ‘Great Place to Work’ for the period January 2023 to January 2024, and recognized amongst the ‘Top 25 India’s Best Workplaces in BFSI’ in 2024.

History and milestones

  • 2008: The company was incorporated in September 2008 as a joint venture between Max India Limited and Bupa Singapore Holdings Pte. Ltd. 
  • 2010: The company was granted registration certificate by the IRDAI to carry general insurance business in February, 2010. 
  • 2016: Bupa Singapore Holdings Pte. Ltd. increased its shareholding in the company from 26% to 49% following relaxation in FDI norms, in July 2016. 
  • 2019: Fettle Tone LLP became a shareholder in the company pursuant to the acquisition of Equity Shares of the company from Max India Limited and Bupa Singapore Pte. Ltd.
  • 2021: Pursuant to the acquisition of the Equity Shares of the company by Fettle Tone LLP from Max India Limited, the company changed its name from ‘Max Bupa Health Insurance Company Limited’ to ‘Niva Bupa Health Insurance Company Limited’ in July 2021 
  • 2021: The company raised Rs 1,500 million of subordinated debt by issuing non-convertible debentures.
  • 2022: The company raised Rs 1,000 million of subordinated debt by issuing non-convertible debentures. 
  • 2023: The company raised Rs 8,000 million through preferential allotment of its Equity Shares to Paragon Partners Growth Fund II, V-Sciences Investments Pte Ltd, India Business Excellence Fund IV, and SBI Life Insurance Company Limited in December 2023. 
  • 2024: The company became a subsidiary of Bupa Singapore Holdings Pte. Ltd. upon its acquisition of 366,381,439 Equity Shares of the company from Fettle Tone LLP

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×