Bhadora Industries Ltd (BHADORA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: BHADORA | Cable | Small Cap

BSE Share Price
Not Listed

Bhadora Industries Ltd (BHADORA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: BHADORA | Cable | Small Cap

DeciZen - make an informed investing decision on Bhadora Industries

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Bhadora Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.07
Market Cap:
162.6 Cr.
52-wk low:
0
52-wk high:
0

Is Bhadora Industries Ltd an attractive stock to invest in?

1. Is Bhadora Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bhadora Industries Ltd is a below average quality company.

2. Is Bhadora Industries Ltd undervalued or overvalued?

The key valuation ratios of Bhadora Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Bhadora Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bhadora Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bhadora Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhadora Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.1%8.1%49.9%57.5%-
Value Creation
Index
-0.6-0.42.63.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.618.481.4110110
Sales YoY Gr.-26.3%341.4%35.3%-
Adj EPS -0.20.13.88.25.8
YoY Gr.-NA2578.6%117.9%-
BVPS (₹) 3.83.97.715.941.2
Adj Net
Profit
-0.30.2510.811
Cash Flow from Ops. 1.41.22.82.3-
Debt/CF from Ops. 8.38.33.48.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA96.1%35.3%
Adj EPS NANANA117.9%
BVPSNANA61%106.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-63.564.569.420.3
Op. Profit
Mgn %
4.66.18.715.5NAN
Net Profit
Mgn %
-2.116.19.89.8
Debt to
Equity
2.320.90.9-
Working Cap
Days
029588930
Cash Conv.
Cycle
020654690

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 96.11%

Debt to equity has declined versus last 3 years average to 0.94

Return on Equity has declined versus last 3 years average to 20.30%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Bhadora Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 5.8 -
TTM Sales (₹ Cr.) 110 -
BVPS (₹.) 41.2 -
Reserves (₹ Cr.) 58 -
P/BV 2.12 -
PE 15.07 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 163
Equity (₹ Cr.) 18.6
Face Value (₹) 10
Industry PE 42.9

Management X-Ray of Bhadora Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bhadora Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bhadora Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales151881110
Operating Expenses 14177493
Manufacturing Costs1132
Material Costs11156784
Employee Cost 1023
Other Costs 2134
Operating Profit 11717
Operating Profit Margin (%) 4.6%6.1%8.7%15.5%
Other Income 1021
Interest 1123
Depreciation 0000
Exceptional Items 0000
Profit Before Tax -00714
Tax 0024
Profit After Tax -00511
PAT Margin (%) -0.4%1.0%6.1%9.8%
Adjusted EPS (₹)-0.00.13.88.2
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 551021
Share Capital 22213
Reserves 3498
Minority Interest0000
Debt109918
Long Term Debt3415
Short Term Debt85814
Trade Payables0454
Others Liabilities 1225
Total Liabilities 17202649

Fixed Assets

Gross Block33411
Accumulated Depreciation1222
Net Fixed Assets 2229
CWIP 0000
Investments 1000
Inventories910810
Trade Receivables251222
Cash Equivalents 2216
Others Assets 2322
Total Assets 17202649

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1132
PBT -00714
Adjustment 1032
Changes in Working Capital 01-5-10
Tax Paid -0-0-2-4
Cash Flow From Investing Activity -11-0-7
Capex -0-0-1-7
Net Investments -1100
Others 0-000
Cash Flow From Financing Activity 0-2-27
Net Proceeds from Shares 0000
Net Proceeds from Borrowing -11-35
Interest Paid -1-1-2-3
Dividend Paid 0000
Others 2-235
Net Cash Flow 0-002

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.143.5364.5469.38
ROCE (%)6.118.0749.9457.48
Asset Turnover Ratio0.850.993.542.95
PAT to CFO Conversion(x)N/AN/A0.60.18
Working Capital Days
Receivable Days60693856
Inventory Days2161804030
Payable Days15552419

Bhadora Industries Ltd Stock News

Bhadora Industries Ltd FAQs

The current trading price of Bhadora Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bhadora Industries stood at ₹162.6.
The latest P/E ratio of Bhadora Industries as of 31-Dec-1969 is 15.07.
The latest P/B ratio of Bhadora Industries as of 31-Dec-1969 is 2.12.
The 52-week high of Bhadora Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhadora Industries is ₹110.1 ( Cr.) .

About Bhadora Industries Ltd

Bhadora Industries Limited was initially established as Partnership Firm under the Partnership Act, 1932 (Partnership Act) pursuant to Deed of Partnership dated April 29, 1986, effective from April 01, 1986. The Partnership firm was registered on May 14,1986 with the Registrar of Firms, Tikamgarh, Madhya Pradesh. The Partnership Firm was converted into Private Limited Company under Part IX of the Companies Act, 1956 in the name and style of ‘Bhadora Industries Private Limited’ on May 17, 2013 vide Certificate of incorporation issue by Registrar of Companies, Madhya Pradesh. Subsequently, pursuant to resolutions passed by its Board of Directors at its meeting held on May 14, 2024 and by its Shareholders at the extra-ordinary general meeting held on May 16, 2024, the company was converted into a public limited company and the name of the company was changed to ‘Bhadora Industries Limited and a fresh certificate of incorporation was issued by the Registrar of Companies, Central Processing Centre dated August 07, 2024.

The company is engaged in the business of manufacturing industrial cables which provide efficient electricity transmission and distribution solutions to the government discoms and EPC companies which cater to the diverse electrical connectivity needs of various industrial sectors. It operates under the brand name of ‘Vidhut Cables’. With over decades of experience in the cable industry, it has consistently evolved to meet the dynamic requirements of the industry. It started with production of Polyvinyl Chloride (PVC) cables, and it later expanded its range to include Low Voltage (LV) cables, LT Aerial Bunched Cables, Cross-Linked Polyethylene (XLPE) cables. These products are designed for specific functions in electricity transmission and distribution. Each product serves a specific function in electricity transmission, from reliable power distribution in low voltage applications to high-performance cables used in overhead power lines. It ensures all its cables meet industry standards for safety and performance, while also staying aligned with the technology and requirements of the sector.

Its manufacturing facility is accredited with Bureau of Indian Standards (“BIS”) and ISO 9001: 2015 (Quality Management Systems), ISO 14001:2015 (Environment Management System), and ISO 45001:2018 (Occupational Health and Safety Management Systems) certifications. It ensures that its manufacturing facility adheres to these high-quality benchmarks through stringent quality control processes. To maintain product integrity, its manufacturing facility is equipped with an in-house testing laboratory, which plays a crucial role in monitoring and verifying the quality of the industrial cables.

Business area of the company

The Company is engaged in the Business of the Manufacturing of premium industrial and power cables under the Brand ‘Vidhut Cables’. It ensures all its cables meet industry standards for safety and performance, while also staying aligned with the technology and requirements of the sector.

Products of the company

  • Aerial bunch cable
  • Service cable
  • PVC armoured and unarmoured cables
  • XLPE cables

Awards, accreditations & recognitions

  • 2009: The company received certificate for ‘Best Taxpayer- Third’ in Tikamgarh District from Department of Commerce Madhya Pradesh.
  • 2024: The company received award of ‘Outstanding Cable Manufacturer of the Year’ in Madhya Pradesh Glory Award by Swiftnlift Media and Tech LLP.

History and milestones

  • 1986: Formation of Partnership firm in the name and style of ‘M/s Bhadora Industries’.
  • 1988: Production Started with P.V.C wire.
  • 1989: Receipt of Bureau of Indian Standards Licence Granted for IS 694: PVC insulted cables for voltages upto and including 1100 V.
  • 2007: Two new products have been launched namely ‘XLPE Cable’ and ‘AB Cable’.
  • 2008: Receipt of Bureau of Indian Standards Licence Granted for IS 7098: Part 1: 1988 for Crosslinked Polyethylene Insulated PVC Sheathed cables: Part 1 For working voltage upto and including 1100 V. 
  • 2008: Receipt of Bureau of Indian Standards Licence Granted for IS 14255- Aerial Bunched Cables for working voltages upto and including 1100 volts with XLPE insulated Aluminium phase conductors and bare Aluminium Alloy Messenger Conductors.
  • 2012: Receipt of Bureau of Indian Standards Licence Granted for IS 1554: PVC insulted (Heavy Duty) electric cables for working voltages upto and including 1100 V.
  • 2013: Conversion of the company from Partnership Firm to Private Limited Company and the name of the Company was ‘Bhadora Industries Private Limited’.
  • 2019: Receipt of Bureau of Indian Standards Licence Granted for IS 398-Part 2: Aluminium Conductors, Galvanized Steel-Reinforced for overhead power Transmission purposes, for sizes upto and including 200 Sq mm (Nominal Aluminium Area.).
  • 2024: The company was converted from a private limited company to a public limited company and the name of the company was changed to ‘Bhadora Industries Limited’.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×