CMI Ltd (CMICABLES) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517330 | NSE: CMICABLES | Cable | Small Cap

CMI Share Price

4.97 0.00 0.00%
as on 01-Dec'25 16:59

CMI Ltd (CMICABLES) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517330 | NSE: CMICABLES | Cable | Small Cap

DeciZen - make an informed investing decision on CMI

Based on:

M-Cap below 100cr DeciZen not available

CMI stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
8 Cr.
52-wk low:
2.9
52-wk high:
5.5

Is CMI Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of CMI: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CMI Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 24.6%26.6%25.3%21%14.3%8.5%-33.6%-33.2%-36.1%-3.7%-
Value Creation
Index
0.80.90.80.50.0-0.4-3.4NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13624030756063749820267.82229.157
Sales YoY Gr.-76.9%27.9%82.3%13.8%-21.8%-59.5%-66.4%-67.5%31.9%-
Adj EPS 5.512.115.217.229.92.6-60-69.6-29.3-5.2-6.9
YoY Gr.-119.1%26%13.3%74%-91.4%-2425.6%NANANA-
BVPS (₹) 31.355.371.5158.5208.620977.7-10.6-79.3-84.6-97.6
Adj Net
Profit
6.31722.425.9453.9-96.2-112-46.9-8.3-11
Cash Flow from Ops. -318.2-16.9-24.3-2.559.7-33.6-76.113.55.7-
Debt/CF from Ops. -115.4-5.3-9-114.44.7-9.2-5.428.266.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -15.7%-46.1%-47.6%31.9%
Adj EPS -199.4%-170.4%NANA
BVPS-211.7%-183.5%-202.9%NA
Share Price -34.9% -31.8% -37.2% 4.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
24.629.324.31516.31.2-43.9-207.365.26.37.6
Op. Profit
Mgn %
10.613.614.112.111.49.7-12.3-125.9-85.3-5-6.6
Net Profit
Mgn %
4.67.17.34.67.10.8-47.7-164.7-212.9-28.6-19.2
Debt to
Equity
0.91.30.90.90.90.92.5-24.1-3-2.8-
Working Cap
Days
1751902402082593667711,5132,4881,237235
Cash Conv.
Cycle
10996951111652384811,0271,478431-846

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - CMI Ltd.

Standalone Consolidated
TTM EPS (₹) -6.9 16.2
TTM Sales (₹ Cr.) 57.5 611
BVPS (₹.) -97.6 0
Reserves (₹ Cr.) -172 242
P/BV -0.05 0.00
PE 0.00 0.31
From the Market
52 Week Low / High (₹) 2.92 / 5.51
All Time Low / High (₹) 1.20 / 610.00
Market Cap (₹ Cr.) 8
Equity (₹ Cr.) 16
Face Value (₹) 10
Industry PE 41.8

Management X-Ray of CMI:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.0034.4445.7645.9345.9345.990.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of CMI - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of CMI

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales240.22307.23560.06637.30498.29201.7067.7522.0429.0857.46
Operating Expenses 207.54264.08492.53564.47449.85226.71153.0740.8330.5460.30
Manufacturing Costs10.8612.6223.6626.4522.938.513.591.092.373.68
Material Costs188.44240.26426.54489.75378.50196.3374.4732.0823.4952.19
Employee Cost 2.733.7315.0719.4020.4611.595.712.282.553.27
Other Costs 5.507.4827.2628.8727.9710.2869.305.382.131.17
Operating Profit 32.6943.1567.5372.8348.44-25.01-85.32-18.80-1.46-2.84
Operating Profit Margin (%) 13.6%14.0%12.1%11.4%9.7%-12.4%-125.0%-85.3%-5.0%-4.9%
Other Income 1.485.3011.3414.2013.834.423.181.560.670.61
Interest 8.4313.6428.9633.7440.0145.3044.050.740.820.86
Depreciation 1.281.3410.4811.8211.6811.8810.459.228.457.95
Exceptional Items 0.060.010-0.03-0.25-140.44-44.78-90.2500
Profit Before Tax 24.5233.4839.4241.4410.33-218.21-181.42-117.44-10.06-11.03
Tax 7.5211.0313.58-3.506.63-23.60-38.52-7.35-1.730
Profit After Tax 1722.4425.8544.943.70-194.60-142.90-110.09-8.33-11.03
PAT Margin (%) 7.1%7.3%4.6%7.1%0.7%-96.5%-210.0%-499.0%-28.6%-19.2%
Adjusted EPS (₹)12.115.217.229.92.5-121.0-89.2-68.7-5.2-6.9
Dividend Payout Ratio (%)8%7%6%3%20%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 77.80105.70238.18313.42314.07124.57-16.94-127.03-135.51-146.44
Share Capital 14.0814.7815.0315.0315.0316.0316.0316.0316.0316.03
Reserves 63.7290.91223.15298.38299.04108.54-32.97-143.06-151.54-162.47
Minority Interest0000000000
Debt95.2088.59210.36275.53265.83282.52367.88323.30322.95323.06
Long Term Debt62.589.9744.6953.8359.2261.2354.2734.136.691.54
Short Term Debt32.6278.62165.67221.70206.62221.29313.61289.17316.26321.52
Trade Payables34.9769.5590.92103.3083.31117.1928.1031.9437.3235.74
Others Liabilities 15.2728.9237.723.4923.0514.72-19.163.189.715.51
Total Liabilities 223.24292.75577.18695.74686.26538.99359.89231.41234.48217.88

Fixed Assets

Gross Block27.2819.16206.50222.55238.96239.48230.24232.39232.41232.69
Accumulated Depreciation10.5111.6555.6067.3277.7688.4890.87102.93111.37119.31
Net Fixed Assets 16.777.50150.90155.23161.20151139.37129.46121.04113.38
CWIP 2.212.354.224.106.3132.872.872.872.87
Investments 0.4912.170.250000000
Inventories45.1365.87127.56161.73187.68154.4736.678.4411.319.73
Trade Receivables49.53113.21226.73273.72231.34135.29110.6550.3154.4554.38
Cash Equivalents 4.988.0212.2023.1814.1918.923.251.226.320.25
Others Assets 104.1483.6355.3177.7885.5376.3167.0839.1038.4937.26
Total Assets 223.24292.75577.18695.74686.26538.99359.89231.41234.48217.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 18.23-16.87-24.25-2.4759.72-33.62-76.0813.545.71-6.94
PBT 24.5222.4439.4337.9416.96-218.21-181.42-117.44-10.06-11.03
Adjustment 9.3710.3025.7246.7842.3254.7754.335.638.688.23
Changes in Working Capital -8.14-49.61-89.4-86.630.99130.2551.04125.577.12-4.07
Tax Paid -7.5200-0.56-0.55-0.44-0.04-0.22-0.04-0.07
Cash Flow From Investing Activity -109.6748.07-10.98-13.42-22.957.4516.1414.67-3.946.64
Capex -5.79-1.72-6.44-16.02-20.131.800.7211.33-0.01-0.19
Net Investments 0-1.78-0.250.250-0-0000
Others -103.8851.56-4.282.36-2.825.6515.423.34-3.936.82
Cash Flow From Financing Activity 93.37-31.0636.1029.62-50.3531.6953.12-27.89-1.17-0.75
Net Proceeds from Shares 26.523.367.500050000
Net Proceeds from Borrowing 59.74-52.10-6.839.147.542.01-6.95-20.14-27.44-5.15
Interest Paid -8.43-13.64-28.96-33.74-40.01-45.30-44.05-0.74-0.82-0.86
Dividend Paid -1.340-1.81-1.81-1.8100000
Others 16.8831.3266.2056.03-16.0769.98104.13-7.0127.095.26
Net Cash Flow 1.930.140.8813.73-13.585.51-6.810.320.60-1.06

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)29.924.4615.0316.31.18-88.73N/AN/AN/AN/A
ROCE (%)26.6125.2620.9914.38.46-33.61N/AN/AN/AN/A
Asset Turnover Ratio1.71.331.3210.720.330.150.070.120.25
PAT to CFO Conversion(x)1.07-0.75-0.94-0.0516.14N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days58861081431853326631,333657346
Inventory Days5459628312831051537412467
Payable Days1854697290186356342538256

CMI Ltd Stock News

CMI Ltd FAQs

The current trading price of CMI on 01-Dec-2025 16:59 is ₹4.97.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Nov-2025 the market cap of CMI stood at ₹7.97.
The latest P/E ratio of CMI as of 30-Nov-2025 is 0.00.
The latest P/B ratio of CMI as of 30-Nov-2025 is -0.05.
The 52-week high of CMI is ₹5.51 and the 52-week low is ₹2.92.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CMI is ₹57.46 ( Cr.) .

About CMI Ltd

CMI Ltd was incorporated on June 22, 1967, was originally promoted by Late Shantilal M. Choudhari under the name of Choudhari Metal Industries Pvt Ltd. The company's name was changed to CMI Pvt Ltd. with effect from November 7, 1985. The company was subsequently converted into a Deemed Public Company on June 15, 1988 and subsequently the company passed the special resolutions at the Extra Ordinary General Meeting held April 10, 1992, for deleting the restrictive clauses of section 3(1)(iii) of the Act. As such, the company became a Public Limited Company within the meaning of Section 3(1) (iv) of the Act.

The company commenced business in 1969 as a copper trading company and in early seventies started wire drawing of non-ferrous metals especially copper. In 1980, CMI diversified its activities by setting up facilities for the manufacture of Dry Core Telecommunication Cables. The company over the period shifted emphasis from copper trading to cable manufacture where value addition was higher. With the aid of its in-house research and development, the company started the manufacture of Fire Resistant Low Smoke Cables, Instrumentation cables, Control cables and in 1990, commenced the production of JFTC.

Over the span of 25 years, CMI has supplied its product(s) to reputed Private and Public Sector Organizations like Department of Telecommunications (DoT), Mahanagar Telephone Nigam Ltd., State Electricity Boards, Engineers India Ltd., TISCO, Indian Railways, TELCO Bharat Heavy Electricals Ltd., L & T, Reliance, Gujarat State Fertilizers Corporation etc. JFTC has been supplied to Indian Railways, Gas Authority of India Ltd., TELCO, Tata Telecom and other reputed companies.

CMI is an ISO 9001 Company enjoying the goodwill of the market and customer. The ISO Certificate was awarded in the year 1998-1999.

Products

  • LT PVC/XLPE Power Cu./AI. conductor Cables with FRLS/LSZH properties
  • LT PVC/XLPE Control Cables with FRLS/LSZH properties
  • FRLS/ LSZH Control and Instrumentation Cables
  • Thermocouple Compensating and Extension Cables
  • Shielded, Braided, Individual / Overall Instrumentation Cables with FRLS/LSZH properties
  • FRLS/FR/HR/HFFR/HOFR/RUBBER-Power, Control and Instrumentation Cables
  • L. T. Aerial Bunched Cables
  • Railway Signaling Cable and Axle Counter Quad Cables for Railway
  • Jelly Filled telecom Cables
  • Pulse Code Modulated Cables (PCM)
  • Computer Cables
  • Coaxial Cables
  • Submersible Cables
  • House Wiring Cables
  • Automobile Wiring
  • PTFE Insulated Cable.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×