SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

CMI Ltd (CMICABLES)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517330 NSE: CMICABLES Cable | Small Cap | CMI Share Price

₹3.17 -0.16 (-4.80%)

As on 15-Jun'26 16:59

CMI Ltd (CMICABLES)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517330 NSE: CMICABLES Cable | Small Cap | CMI Share Price

₹3.17 -0.16 (-4.80%)

As on 15-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹3.2
52-Week Low / High
₹3 / 6
TTM EPS
₹-6.9
TTM Sales
₹57.5 Cr.
Book Value per Share
₹-91.4
P/E Ratio
0.00
Industry PE
54.2
Price to Book (P/B)
-0.04
Higher than its 5-year historical median
Price to Sales (P/S)
0.09
Lower than its 5-year historical median
EV/EBITDA
-173.81
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-4.24%
Underperforms industry median
Return on Assets (ROA)
-4.88%
Operating Profit Margin
-4.9%
Net Profit Margin
-19.2%
Gross Profit Margin
-5.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
97.59%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-162 Cr.
Equity
₹16 Cr.
Face Value
₹10
All Time Low / High
₹1.20 / 610.00

CMI stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is CMI Ltd a good quality company?
CMI Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does CMI Ltd performance compare with that of its Peers?
Q.1 Revenue growth of CMI Ltd vs industry peers?
CMI Ltd revenue CAGR is -35.08%, compared to the industry median CAGR of 4.57%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of CMI Ltd?
Promoters hold 0.50% of the CMI Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of CMI Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -33.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CMI Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 26.6%25.3%21%14.3%8.5%-33.6%-33.2%-36.1%-3.7%-4.2%-
Value Creation
Index
0.90.80.50.0-0.4-3.4NANANANA-

Growth Parameters

Sales 24030756063749820267.82229.157.557
Sales YoY Gr.-27.9%82.3%13.8%-21.8%-59.5%-66.4%-67.5%31.9%97.6%-
Adj EPS 12.115.217.229.92.6-60-69.6-29.3-5.2-6.9-6.9
YoY Gr.-26%13.3%74%-91.4%-2425.6%NANANANA-
BVPS (₹) 55.371.5158.5208.620977.7-10.6-79.3-84.6-91.4-91.4
Adj Net
Profit
1722.425.9453.9-96.2-112-46.9-8.3-11-11
Cash Flow from Ops. 18.2-16.9-24.3-2.559.7-33.6-76.113.55.7-6.9-
Debt/CF from Ops. 5.4-5.3-9-114.44.7-9.2-5.428.266.7-54.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -14.7%-35.1%-5.3%97.6%
Adj EPS -194%-221.7%NANA
BVPS-205.8%-184.8%NANA
Share Price -34.6% -42.6% -32% -5.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
29.324.31516.31.2-43.9-207.365.26.37.87.5
Op. Profit
Mgn %
13.614.112.111.49.7-12.3-125.9-85.3-5-4.9-6.6
Net Profit
Mgn %
7.17.34.67.10.8-47.7-164.7-212.9-28.6-19.2-19.2
Debt to
Equity
1.30.90.90.90.92.5-24.1-3-2.8-2.6-
Working Cap
Days
1902402082593667711,5132,4881,237637235
Cash Conv.
Cycle
96951111652384811,0271,478431214-846

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales240.22307.23560.06637.30498.29201.7067.7522.0429.0857.46
Operating Expenses + 207.54264.08492.53564.47449.85226.71153.0740.8330.5460.30
Manufacturing Costs10.8612.6223.6626.4522.938.513.591.092.373.68
Material Costs188.44240.26426.54489.75378.50196.3374.4732.0823.4952.19
Employee Cost 2.733.7315.0719.4020.4611.595.712.282.553.27
Other Costs 5.507.4827.2628.8727.9710.2869.305.382.131.17
Operating Profit 32.6943.1567.5372.8348.44-25.01-85.32-18.80-1.46-2.84
Operating Profit Margin (%) 13.6%14.0%12.1%11.4%9.7%-12.4%-125.0%-85.3%-5.0%-4.9%
Other Income + 1.485.3011.3414.2013.834.423.181.560.670.61
Exceptional Items 0.060.010-0.03-0.25-140.44-44.78-90.2500
Interest 8.4313.6428.9633.7440.0145.3044.050.740.820.86
Depreciation 1.281.3410.4811.8211.6811.8810.459.228.457.95
Profit Before Tax 24.5233.4839.4241.4410.33-218.21-181.42-117.44-10.06-11.03
Tax 7.5211.0313.58-3.506.63-23.60-38.52-7.35-1.730
Profit After Tax 1722.4425.8544.943.70-194.60-142.90-110.09-8.33-11.03
PAT Margin (%) 7.1%7.3%4.6%7.1%0.7%-96.5%-210.0%-499.0%-28.6%-19.2%
Adjusted EPS (₹)12.115.217.229.92.5-121.0-89.2-68.7-5.2-6.9
Dividend Payout Ratio (%)8.30%6.60%5.80%3.30%20.30%0%0%0%0%0%

Valuation of CMI - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 77.80105.70238.18313.42314.07124.57-16.94-127.03-135.51-146.44
Share Capital 14.0814.7815.0315.0315.0316.0316.0316.0316.0316.03
Reserves 63.7290.91223.15298.38299.04108.54-32.97-143.06-151.54-162.47
Debt +95.2088.59210.36275.53265.83282.52367.88323.30322.95323.06
Long Term Debt62.589.9744.6953.8359.2261.2354.2734.136.691.54
Short Term Debt32.6278.62165.67221.70206.62221.29313.61289.17316.26321.52
Minority Interest0000000000
Trade Payables34.9769.5590.92103.3083.31117.1928.1031.9437.3235.74
Others Liabilities 15.2728.9237.723.4923.0514.72-19.163.189.715.51
Total Liabilities 223.24292.75577.18695.74686.26538.99359.89231.41234.48217.88

Fixed Assets

Net Fixed Assets +16.777.50150.90155.23161.20151139.37129.46121.04113.38
Gross Block27.2819.16206.50222.55238.96239.48230.24232.39232.41232.69
Accumulated Depreciation10.5111.6555.6067.3277.7688.4890.87102.93111.37119.31
CWIP 2.212.354.224.106.3132.872.872.872.87
Investments 0.4912.170.250000000
Inventories45.1365.87127.56161.73187.68154.4736.678.4411.319.73
Trade Receivables49.53113.21226.73273.72231.34135.29110.6550.3154.4554.38
Cash Equivalents 4.988.0212.2023.1814.1918.923.251.226.320.25
Others Assets 104.1483.6355.3177.7885.5376.3167.0839.1038.4937.26
Total Assets 223.24292.75577.18695.74686.26538.99359.89231.41234.48217.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 18.23-16.87-24.25-2.4759.72-33.62-76.0813.545.71-6.94
PBT 24.5222.4439.4337.9416.96-218.21-181.42-117.44-10.06-11.03
Adjustment 9.3710.3025.7246.7842.3254.7754.335.638.688.23
Changes in Working Capital -8.14-49.61-89.4-86.630.99130.2551.04125.577.12-4.07
Tax Paid -7.5200-0.56-0.55-0.44-0.04-0.22-0.04-0.07
Cash Flow From Investing Activity + -109.6748.07-10.98-13.42-22.957.4516.1414.67-3.946.64
Capex -5.79-1.72-6.44-16.02-20.131.800.7211.33-0.01-0.19
Net Investments 0-1.78-0.250.250-0-0000
Others -103.8851.56-4.282.36-2.825.6515.423.34-3.936.82
Cash Flow From Financing Activity + 93.37-31.0636.1029.62-50.3531.6953.12-27.89-1.17-0.75
Net Proceeds from Shares 26.523.367.500050000
Net Proceeds from Borrowing 59.74-52.10-6.839.147.542.01-6.95-20.14-27.44-5.15
Interest Paid -8.43-13.64-28.96-33.74-40.01-45.30-44.05-0.74-0.82-0.86
Dividend Paid -1.340-1.81-1.81-1.8100000
Others 16.8831.3266.2056.03-16.0769.98104.13-7.0127.095.26
Net Cash Flow 1.930.140.8813.73-13.585.51-6.810.320.60-1.06

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)29.924.4615.0316.31.18-88.73N/AN/AN/AN/A
ROCE (%)26.6125.2620.9914.38.46-33.61N/AN/AN/AN/A
Asset Turnover Ratio1.71.331.3210.720.330.150.070.120.25
PAT to CFO Conversion(x)1.07-0.75-0.94-0.0516.14N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days58.2086.40108.10143.30185331.70662.501,333.10657.40345.60
Inventory Days5458.9061.5082.80128309.60514.90373.6012466.80
Payable Days17.5053.9068.7072.4090186.40356.10341.60538.20255.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.0034.4445.7645.9345.9345.990.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

CMI Ltd FAQs

The current trading price of CMI on 15-Jun-2026 16:59 is ₹3.17.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Jun-2026 the market cap of CMI stood at ₹5.34 Cr

The latest P/E ratio of CMI as of 14-Jun-2026 is 0.00.

The latest P/B ratio of CMI as of 14-Jun-2026 is -0.04.

The 52-week high of CMI is ₹6.16 and the 52-week low is ₹2.92.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CMI is ₹57.46 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that CMI Ltd is a average quality company.

The key valuation ratios of CMI Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of CMI Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About CMI Ltd

CMI Ltd was incorporated on June 22, 1967, was originally promoted by Late Shantilal M. Choudhari under the name of Choudhari Metal Industries Pvt Ltd. The company's name was changed to CMI Pvt Ltd. with effect from November 7, 1985. The company was subsequently converted into a Deemed Public Company on June 15, 1988 and subsequently the company passed the special resolutions at the Extra Ordinary General Meeting held April 10, 1992, for deleting the restrictive clauses of section 3(1)(iii) of the Act. As such, the company became a Public Limited Company within the meaning of Section 3(1) (iv) of the Act.

The company commenced business in 1969 as a copper trading company and in early seventies started wire drawing of non-ferrous metals especially copper. In 1980, CMI diversified its activities by setting up facilities for the manufacture of Dry Core Telecommunication Cables. The company over the period shifted emphasis from copper trading to cable manufacture where value addition was higher. With the aid of its in-house research and development, the company started the manufacture of Fire Resistant Low Smoke Cables, Instrumentation cables, Control cables and in 1990, commenced the production of JFTC.

Over the span of 25 years, CMI has supplied its product(s) to reputed Private and Public Sector Organizations like Department of Telecommunications (DoT), Mahanagar Telephone Nigam Ltd., State Electricity Boards, Engineers India Ltd., TISCO, Indian Railways, TELCO Bharat Heavy Electricals Ltd., L & T, Reliance, Gujarat State Fertilizers Corporation etc. JFTC has been supplied to Indian Railways, Gas Authority of India Ltd., TELCO, Tata Telecom and other reputed companies.

CMI is an ISO 9001 Company enjoying the goodwill of the market and customer. The ISO Certificate was awarded in the year 1998-1999.

Products

  • LT PVC/XLPE Power Cu./AI. conductor Cables with FRLS/LSZH properties
  • LT PVC/XLPE Control Cables with FRLS/LSZH properties
  • FRLS/ LSZH Control and Instrumentation Cables
  • Thermocouple Compensating and Extension Cables
  • Shielded, Braided, Individual / Overall Instrumentation Cables with FRLS/LSZH properties
  • FRLS/FR/HR/HFFR/HOFR/RUBBER-Power, Control and Instrumentation Cables
  • L. T. Aerial Bunched Cables
  • Railway Signaling Cable and Axle Counter Quad Cables for Railway
  • Jelly Filled telecom Cables
  • Pulse Code Modulated Cables (PCM)
  • Computer Cables
  • Coaxial Cables
  • Submersible Cables
  • House Wiring Cables
  • Automobile Wiring
  • PTFE Insulated Cable.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: