Cybele Industries Ltd (531472) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531472 | NSE: | Cable | Small Cap

Cybele Inds Share Price

36.26 1.54 4.44%
as on 05-Dec'25 16:59

Cybele Industries Ltd (531472) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531472 | NSE: | Cable | Small Cap

DeciZen - make an informed investing decision on Cybele Inds

Based on:

M-Cap below 100cr DeciZen not available

Cybele Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
2.74
Market Cap:
37.1 Cr.
52-wk low:
18.3
52-wk high:
42.7

Is Cybele Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Cybele Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cybele Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.4%-0.1%1.7%9.1%-0.6%2%2.6%3.6%2.3%-22.7%-
Value Creation
Index
-1.0-1.0-0.9-0.4-1.0-0.9-0.8-0.8-0.8-2.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.72513.223.618.919.72936.735.521.526
Sales YoY Gr.-271.2%-47.3%78.8%-19.8%4.3%47.3%26.5%-3.4%-39.4%-
Adj EPS -0.8-0.40.11.6-0.3-0.20.10.2-0.5-1112.7
YoY Gr.-NANA1115.4%-117.7%NANA88.9%-364.7%NA-
BVPS (₹) 24.724.124.325.825.525.325.425.725.814.726.1
Adj Net
Profit
-0.8-0.40.11.7-0.3-0.20.10.2-0.5-11.814
Cash Flow from Ops. -0.7181.34.3-2.11.3-5.3-0.50.4-4.9-
Debt/CF from Ops. -4.90.220.4-2.28-2.5-34.348.4-5.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.8%2.6%-9.5%-39.4%
Adj EPS NANA-596.9%NA
BVPS-5.6%-10.4%-16.7%-42.9%
Share Price 20.3% 44.1% 48% -7.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-3-1.60.56.3-1.1-0.60.40.7-1.1-22.162.1
Op. Profit
Mgn %
-1.21.98.413.72.27.75.44.62.6-45.6-14.1
Net Profit
Mgn %
-11.9-1.71.17.2-1.6-0.80.40.5-1.4-54.953.2
Debt to
Equity
0.10.10.10.10.20.40.50.60.71.70
Working Cap
Days
1,19622728212710910898107136205273
Cash Conv.
Cycle
1,1311571116078898190117179242

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Cybele Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 12.7 9.4
TTM Sales (₹ Cr.) 25.5 28.5
BVPS (₹.) 26.1 21.3
Reserves (₹ Cr.) 17 12
P/BV 1.33 1.63
PE 2.74 3.70
From the Market
52 Week Low / High (₹) 18.25 / 42.68
All Time Low / High (₹) 1.01 / 61.05
Market Cap (₹ Cr.) 37.1
Equity (₹ Cr.) 10.7
Face Value (₹) 10
Industry PE 41.8

Management X-Ray of Cybele Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cybele Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Cybele Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.7324.9813.1723.5518.8919.7129.0436.7335.4821.51
Operating Expenses 6.8224.5712.0620.3218.4718.2827.4835.0434.5631.32
Manufacturing Costs0.500.510.691.241.511.261.261.530.800.57
Material Costs4.1021.678.4314.6912.6212.7921.5127.6426.7325.54
Employee Cost 1.231.391.912.873.012.783.864.805.884.08
Other Costs 111.031.521.321.460.851.061.161.13
Operating Profit -0.090.411.113.230.411.421.561.690.92-9.82
Operating Profit Margin (%) -1.4%1.6%8.4%13.7%2.2%7.2%5.4%4.6%2.6%-45.6%
Other Income 0.660.0200.0100.010.220.580.910.23
Interest 0.450.430.360.270.320.570.781.061.301.50
Depreciation 0.460.460.610.610.600.750.760.790.790.47
Exceptional Items 0000000000
Profit Before Tax -0.34-0.470.142.37-0.500.110.240.43-0.27-11.55
Tax 0.01000.68-0.190.340.120.11-0.320.26
Profit After Tax -0.35-0.470.141.69-0.30-0.230.120.320.05-11.81
PAT Margin (%) -5.2%-1.9%1.0%7.2%-1.6%-1.2%0.4%0.9%0.1%-54.9%
Adjusted EPS (₹)-0.3-0.40.11.6-0.3-0.20.10.30.1-11.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 26.3525.7825.9227.6127.3227.0827.2127.5359.3947.59
Share Capital 10.6810.6810.6810.6810.7010.7010.7010.7010.7010.70
Reserves 15.6715.1015.2316.9216.6216.3916.5116.8348.7036.89
Minority Interest0000000000
Debt3.463.422.611.534.6710.0513.1416.1017.8625.82
Long Term Debt00000.325.706.717.637.0124.69
Short Term Debt3.463.422.611.534.354.356.448.4710.851.13
Trade Payables0.560.320.320.630.330.350.750.961.680.31
Others Liabilities 5.415.356.928.246.452.903.372.222.923.52
Total Liabilities 35.7834.8735.7738.0138.7640.3944.4746.7981.8577.23

Fixed Assets

Gross Block15.0232.6629.2729.6830.1832.3633.2534.9967.4467.60
Accumulated Depreciation6.977.434.512.573.163.914.675.466.256.72
Net Fixed Assets 8.0525.2324.7627.1227.0228.4528.5829.5361.1960.88
CWIP 0000000.09000
Investments 5.56005.495.495.495.495.495.495.94
Inventories21.083.503.792.943.013.303.984.418.533.81
Trade Receivables0.360.371.161.062.031.994.816.675.734.48
Cash Equivalents 0.110.020.020.040.340.750.350.240.301.06
Others Assets 0.635.766.041.370.880.411.160.450.591.07
Total Assets 35.7834.8735.7738.0138.7640.3944.4746.7981.8577.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.7017.951.314.31-2.081.26-5.33-0.470.39-4.86
PBT -0.34-0.470.142.37-0.500.110.240.43-0.27-11.55
Adjustment 0.890.890.960.870.871.291.461.543.102.23
Changes in Working Capital -1.2517.520.211.07-2.45-0.13-7.02-2.44-2.44.47
Tax Paid 00000000-0.04-0.01
Cash Flow From Investing Activity 0.23-17.57-0.14-2.96-0.50-2.18-0.97-1.65-1.40-0.59
Capex -0.02-17.64-0.14-2.96-0.50-2.18-0.97-1.65-0.64-0.08
Net Investments 0.250.070000000-0.45
Others 00000000-0.76-0.06
Cash Flow From Financing Activity 0.51-0.47-1.16-1.342.881.335.9020.886.28
Net Proceeds from Shares 00000.0100000
Net Proceeds from Borrowing 00000.321.864.522.03-0.4117.68
Interest Paid -0.43-0.43-0.35-0.26-0.27-0.54-0.71-0.95-1.22-1.30
Dividend Paid 0000000000
Others 0.95-0.04-0.81-1.082.820.012.080.922.51-10.10
Net Cash Flow 0.04-0.0900.010.300.42-0.40-0.11-0.130.83

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.33-1.790.536.3-1.1-0.850.451.170.18-54.53
ROCE (%)0.36-0.121.749.14-0.591.982.643.552.3-22.74
Asset Turnover Ratio0.190.720.380.640.490.50.680.80.550.27
PAT to CFO Conversion(x)N/AN/A9.362.55N/AN/A-44.42-1.477.8N/A
Working Capital Days
Receivable Days3452117303743576487
Inventory Days1,125176100525758464267105
Payable Days497141214109111814

Cybele Industries Ltd Stock News

Cybele Industries Ltd FAQs

The current trading price of Cybele Inds on 05-Dec-2025 16:59 is ₹36.26.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Cybele Inds stood at ₹37.14.
The latest P/E ratio of Cybele Inds as of 04-Dec-2025 is 2.74.
The latest P/B ratio of Cybele Inds as of 04-Dec-2025 is 1.33.
The 52-week high of Cybele Inds is ₹42.68 and the 52-week low is ₹18.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cybele Inds is ₹25.50 ( Cr.) .

About Cybele Industries Ltd

Cybele Industries, established in 1993, is engaged in the business of manufacture and sale of building cables, flexible cables, power cables, submersible pump cables, automotive cables, control cables and railway signaling cables and also in property development.

The shares of the company are listed on the Bombay Stock Exchange and Madras Stock Exchange.

Divisions

Q-flx Wires and Cables - This division is engaged in the manufacture of wide range of quality cables and accessories of high performance with the back up of excellent track record and team of technical experts. The manufacturing unit is located at Chennai, India.

The division has a modern hi-tech virgin PVC compounding plant to meet its captive requirements and also modern tool room to manufacture various dies and moulds as per customer requirements and the tool room is integrated with CAD System to support the customer needs in making designs of moulds.

Q-flx is the first company in India to introduce the product in the Indian consumer electrical market with product certification and also the first company to introduce power supply cords with product certification in the field of electrical and electronic appliances.

The division has excellent track records on its product quality made milestones in various fields such as construction industry, power projects, railways, automotive industry, consumer electrical, consumer electronics, computers and home appliances, customer specified product design and manufacture is the special feature of the company and thus the company is recognized for its leadership quality.

Products

  • Automotive cables
  • Battery cables
  • Building cables
  • Control cables
  • Flexible cables
  • Power cables
  • Submersible cables
  • XLPE cables

Cybele Properties - This division is into real estate and property development segment. Cybele Properties is set up with innovative strategies for growth and with a vision to provide contemporary living and commercial space at affordable price.

Projects

  • Park Avenue
  • Allegeria
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×