Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
V-Marc India Ltd (VMARCIND)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VMARCIND Cable | Small Cap | V-Marc India Share Price
BSE Share Price
Not Listed
Not Listed
V-Marc India Ltd (VMARCIND)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VMARCIND Cable | Small Cap | V-Marc India Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4,958 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹6.8
TTM Sales
₹1,797 Cr.
Book Value per Share
₹30
P/E Ratio
49.56
Higher than its 5-year historical median
Industry PE
54.9
Price to Book (P/B)
11.27
Higher than its 5-year historical median
Price to Sales (P/S)
2.76
Higher than its 5-year historical median
EV/EBITDA
25.23
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
41.78%
Outperforms industry median
Return on Capital Employed (ROCE)
41.52%
Outperforms industry median
Return on Assets (ROA)
11.98%
Operating Profit Margin
11.2%
Net Profit Margin
5.57%
Gross Profit Margin
8.8%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
98.59%
Operating Profit Growth (1 Year)
-
106.24%
Net Profit Growth (1 Year)
-
177.22%
Asset Quality
Promoter Holding
64.87%
Pledged shares (%) of Promoter's holding (%)
43.15%
Reserves
₹294 Cr.
Equity
₹146.5 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Not GoodValuation
OvervaluedCheck Valuation charts
Price Trend
Semi Strong
Is V-Marc India Ltd a good quality company?
V-Marc India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does V-Marc India Ltd performance compare with that of its Peers?
Revenue growth of V-Marc India Ltd vs industry peers?
V-Marc India Ltd revenue CAGR is %, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of V-Marc India Ltd?
Promoters hold 64.87% of the V-Marc India Ltd, with 43.15% of their stake pledged, indicating high pledge risk.
Stock return of V-Marc India Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 58.34% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
V-Marc India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 15.4% | 19.5% | 18% | 16.1% | 12.6% | 18.5% | 28.9% | 26.5% | 41.5% | - |
| Value Creation Index ⓘ | NA | 0.1 | 0.4 | 0.3 | 0.2 | -0.1 | 0.3 | 1.1 | 0.9 | 2.0 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 0 | 143 | 205 | 171 | 175 | 181 | 247 | 565 | 905 | 1,797 | 1,797 |
| Sales YoY Gr. | - | NA | 43.3% | -16.5% | 2.3% | 3.4% | 36.6% | 128.4% | 60.2% | 98.6% | - |
| Adj EPS ⓘ | 0 | 0.3 | 0.5 | 0.5 | 0.6 | 0.4 | 0.8 | 2 | 2.5 | 6.8 | 6.8 |
| YoY Gr. | - | NA | 75.9% | 0% | 11.8% | -35.1% | 105.4% | 157.9% | 25.5% | 175.2% | - |
| BVPS (₹) ⓘ | 0 | 2.8 | 3.2 | 3.7 | 4.2 | 5.1 | 5.8 | 7.8 | 12.9 | 19.8 | 30 |
| Adj Net Profit ⓘ | 0 | 2.5 | 4.9 | 4.9 | 5.8 | 5 | 10.5 | 26.8 | 36 | 99.2 | 100 |
| Cash Flow from Ops. ⓘ | 0 | 0.9 | 3.7 | 9.6 | 2.1 | -3.4 | 33.7 | 57.2 | 22.5 | 109 | - |
| Debt/CF from Ops. ⓘ | 0 | 39.2 | 10.1 | 4.7 | 23.9 | -17 | 2.3 | 2.5 | 7.8 | 2 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 59.3% | 93.7% | 98.6% | ||||
| Adj EPS ⓘ | NA | 64% | 107.3% | 175.2% | ||||
| BVPSⓘ | NA | 36.6% | 50.2% | 52.8% | ||||
| Share Price | - | 58.3% | 45.9% | -21.9% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0 | 10.4 | 17.9 | 15 | 15 | 9 | 14 | 28.8 | 24.3 | 41.4 | 27.4 |
| Op. Profit Mgn % ⓘ | 0 | 6.8 | 6.5 | 8.1 | 8.7 | 8.5 | 10.5 | 11.7 | 10.8 | 11.2 | 10.8 |
| Net Profit Mgn % ⓘ | 0 | 1.7 | 2.4 | 2.9 | 3.3 | 2.8 | 4.2 | 4.8 | 4 | 5.5 | 5.6 |
| Debt to Equity ⓘ | 0 | 1.6 | 1.2 | 1.3 | 1.2 | 0.8 | 1 | 1.3 | 0.9 | 0.7 | - |
| Working Cap Days ⓘ | 0 | 0 | 121 | 195 | 228 | 284 | 256 | 161 | 162 | 129 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 0 | 79 | 106 | 113 | 146 | 117 | 54 | 61 | 43 | 0 |
Valuation of V-Marc India - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 42.88 | 42.88 | 42.88 | 42.88 | 43.15 | 43.15 | 43.15 | 43.15 | 43.15 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'25 | Mar'26 |
|---|---|---|
| Sales | 905 | 1,797 |
| Operating Expenses ⓘ + | 807 | 1,596 |
| Operating Profit ⓘ | 98 | 201 |
| Operating Profit Margin (%) | 10.8% | 11.2% |
| Other Income ⓘ + | 1 | 3 |
| Interest ⓘ | 31 | 46 |
| Depreciation ⓘ | 18 | 25 |
| Profit Before Tax ⓘ | 50 | 134 |
| Tax ⓘ | 14 | 34 |
| Profit After Tax | 36 | 100 |
| PAT Margin (%) | 4.0% | 5.6% |
| Adjusted EPS (₹) | 2.5 | 6.8 |
| Dividend Payout Ratio (%) | 0% | 0% |
| PARTICULARS | Mar'25 | Mar'26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 189 | 289 | |||||||||
| Debt + | 161 | 190 | |||||||||
| Minority Interest | 0 | 0 | |||||||||
| Trade Payables | 197 | 433 | |||||||||
| Others Liabilities ⓘ | 99 | 112 | |||||||||
| Total Liabilities ⓘ | 646 | 1,025 | |||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 139 | 195 | |||||||||
| CWIP ⓘ | 24 | 36 | |||||||||
| Investments ⓘ | 0 | 0 | |||||||||
| Inventories | 139 | 266 | |||||||||
| Trade Receivables | 284 | 420 | |||||||||
| Cash Equivalents | 2 | 9 | |||||||||
| Others Assets ⓘ | 58 | 99 | |||||||||
| Total Assets ⓘ | 646 | 1,025 | |||||||||
| PARTICULARS | Mar'25 | Mar'26 |
|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 23 | 109 |
| Cash Flow From Investing Activity ⓘ + | -61 | -97 |
| Cash Flow From Financing Activity ⓘ + | 40 | -5 |
| Net Cash Flow ⓘ | 1 | 7 |
| PARTICULARS | Mar'25 | Mar'26 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 19.05 | 41.78 | ||||||||
| ROCE (%) | 22.2 | 41.52 | ||||||||
| Asset Turnover Ratio | 1.4 | 2.15 | ||||||||
| PAT to CFO Conversion(x) | 0.64 | 1.09 | ||||||||
| Working Capital Days | ||||||||||
| Receivable Days | 114.70 | 71.50 | ||||||||
| Inventory Days | 56.20 | 41.20 | ||||||||
| Payable Days | 103.20 | 81.40 | ||||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
V-Marc India Ltd FAQs
The current trading price of V-Marc India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of V-Marc India stood at ₹4,958.4 Cr
The latest P/E ratio of V-Marc India as of 31-Dec-1969 is 49.55.
The latest P/B ratio of V-Marc India as of 31-Dec-1969 is 11.26.
The 52-week high of V-Marc India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of V-Marc India is ₹1,797 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that V-Marc India Ltd is a below average quality company.
The key valuation ratios of V-Marc India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of V-Marc India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About V-Marc India Ltd
The company is engaged in manufacturing and marketing of wires and cables under the brand name ‘V-Marc’. Its Promoter Vikas Garg commenced business in a partnership firm in 2006 as a manufacturer and distributor of PVC insulated wires and cables and has over the years, evolved, expanded and diversified to become an established manufacturer of wires and cables. The company’s products are also certified as compliant with various quality standards including Bureau of Indian Standards (BIS) and Certiva Limited (CE). The company sells its products through a diversified sales & distribution mix, majorly by 1) securing government tenders for supply to government projects 2) supply to EPC contractors for turnkey projects and 3) dealer & distribution network and direct sales to few private companies. The company has two manufacturing facilities which are located at Haridwar, Uttarakhand.
Business area of the company
The company manufactures and sells a diverse range of wires and cables and its key products are single & multistrand cables, CCTV cables, LAN cables, coaxial cables, telephone switchboard cables, power cables (LT and HT cables upto 33kv grade), flexible & control cables, core flat cables, solar cables, wires and aerial bunched cables.
Awards:
- 2016: NPC - 1st prize winner ‘MSME Unit of the Year 2015-2016’.
Key events and milestones:
- 2014: Incorporation of the company and Acquisition of partnership firm as Asian wires & Cables Industries.
- 2015: Crossed the Turnover of Rs 100.00 crore for the first time.
- 2015: Introduced high voltage cables upto 33 kv plant setup.
- 2016: Established Depot in the State of Madhya Pradesh and Uttar Pradesh.
- 2019: Crossed the Turnover of Rs 200.00 crore for the first time.
- 2020: Established two additional Depots in Bihar & Odisha.
- 2020: Acquisition of land for setting up of proposed manufacturing facility.
- 2021: The company’s Conversion from Private Limited company into a Public Limited company.
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
