V-Marc India Ltd (VMARCIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: VMARCIND | Cable | Small Cap

BSE Share Price
Not Listed

V-Marc India Ltd (VMARCIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: VMARCIND | Cable | Small Cap

DeciZen - make an informed investing decision on V-Marc India

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

V-Marc India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
45.37
Market Cap:
1,637.5 Cr.
52-wk low:
0
52-wk high:
0

Is V-Marc India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of V-Marc India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
V-Marc India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%15.4%19.5%18%16.1%12.6%18.5%28.9%26.5%-
Value Creation
Index
NANA0.10.40.30.2-0.10.31.10.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00143205171175181247565905905
Sales YoY Gr.-NANA43.3%-16.5%2.3%3.4%36.6%128.4%60.2%-
Adj EPS 001.73.13.13.52.24.611.814.814.8
YoY Gr.-NANA75.3%1.3%11.7%-36.5%109.1%157.2%25.2%-
BVPS (₹) 0016.719.122.12530.43546.877.677.6
Adj Net
Profit
002.54.94.95.8510.526.83636
Cash Flow from Ops. 000.93.79.62.1-3.433.757.222.5-
Debt/CF from Ops. 0039.210.14.723.9-172.32.57.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA39.5%71%60.2%
Adj EPS NA36.7%88.9%25.2%
BVPSNA28.5%36.6%66%
Share Price - - 133.1% 67.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0010.417.9151591428.824.319.1
Op. Profit
Mgn %
006.86.58.18.78.510.511.710.8NAN
Net Profit
Mgn %
001.72.42.93.32.84.24.844
Debt to
Equity
001.61.21.31.20.811.30.9-
Working Cap
Days
0001211952282842561611620
Cash Conv.
Cycle
0007910611314611754610

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - V-Marc India Ltd.

Standalone Consolidated
TTM EPS (₹) 14.8 -
TTM Sales (₹ Cr.) 905 -
BVPS (₹.) 77.6 -
Reserves (₹ Cr.) 165 -
P/BV 8.64 -
PE 45.37 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 1,638
Equity (₹ Cr.) 24.4
Face Value (₹) 10
Industry PE 41.8

Management X-Ray of V-Marc India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.0042.8842.8842.8842.8843.1543.1543.15
* Pledged shares as % of Promoter's holding (%)

Valuation of V-Marc India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of V-Marc India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales143205171175181247565905
Operating Expenses 133192157160166221499807
Manufacturing Costs2875692327
Material Costs122171134137141190436696
Employee Cost 56867102038
Other Costs 4781112122046
Operating Profit 1013141515266698
Operating Profit Margin (%) 6.8%6.5%8.1%8.7%8.5%10.5%11.7%10.8%
Other Income 10001311
Interest 55667122231
Depreciation 111233918
Exceptional Items 00000000
Profit Before Tax 47786143650
Tax 122213914
Profit After Tax 25565102736
PAT Margin (%) 1.7%2.4%2.9%3.3%2.8%4.2%4.8%4.0%
Adjusted EPS (₹)1.73.13.13.52.24.611.814.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 243035426980107189
Share Capital 1416161723232324
Reserves 10141925475784165
Minority Interest00000000
Debt363643465370131161
Long Term Debt135713225373
Short Term Debt3533393940487888
Trade Payables71745353869154197
Others Liabilities 347832275499
Total Liabilities 7188131131192246445646

Fixed Assets

Gross Block141518303170122181
Accumulated Depreciation6781013152442
Net Fixed Assets 871020185597139
CWIP 161013152624
Investments 00000000
Inventories333142566985126139
Trade Receivables203257356656144284
Cash Equivalents 00100002
Others Assets 911102036355258
Total Assets 7188131131192246445646

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 14102-3345723
PBT 47786143650
Adjustment 55567102744
Changes in Working Capital -7-8-0-10-15143-58
Tax Paid -1-1-2-2-2-3-9-13
Cash Flow From Investing Activity -1-7-6-2-19-33-69-61
Capex -1-6-8-2-3-52-62-58
Net Investments 00000000
Others -0-220-1718-7-3
Cash Flow From Financing Activity 04-3-123-01240
Net Proceeds from Shares 0201220047
Net Proceeds from Borrowing 0222693120
Interest Paid 00-5-4-5-10-19-27
Dividend Paid 00000000
Others 000-00000
Net Cash Flow 0-01-10-001

Finance Ratio

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.417.9215158.9714.0228.8424.39
ROCE (%)15.4219.517.9816.0812.5818.4628.8726.46
Asset Turnover Ratio2.052.591.571.341.121.131.631.66
PAT to CFO Conversion(x)0.50.820.33-0.63.42.110.64
Working Capital Days
Receivable Days50469696102906586
Inventory Days8257781021251136854
Payable Days222684106951029392

V-Marc India Ltd Stock News

V-Marc India Ltd FAQs

The current trading price of V-Marc India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of V-Marc India stood at ₹1,637.5.
The latest P/E ratio of V-Marc India as of 31-Dec-1969 is 45.37.
The latest P/B ratio of V-Marc India as of 31-Dec-1969 is 8.64.
The 52-week high of V-Marc India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of V-Marc India is ₹904.9 ( Cr.) .

About V-Marc India Ltd

The company is engaged in manufacturing and marketing of wires and cables under the brand name ‘V-Marc’. Its Promoter Vikas Garg commenced business in a partnership firm in 2006 as a manufacturer and distributor of PVC insulated wires and cables and has over the years, evolved, expanded and diversified to become an established manufacturer of wires and cables. The company’s products are also certified as compliant with various quality standards including Bureau of Indian Standards (BIS) and Certiva Limited (CE). The company sells its products through a diversified sales & distribution mix, majorly by 1) securing government tenders for supply to government projects 2) supply to EPC contractors for turnkey projects and 3) dealer & distribution network and direct sales to few private companies. The company has two manufacturing facilities which are located at Haridwar, Uttarakhand.

Business area of the company

The company manufactures and sells a diverse range of wires and cables and its key products are single & multistrand cables, CCTV cables, LAN cables, coaxial cables, telephone switchboard cables, power cables (LT and HT cables upto 33kv grade), flexible & control cables, core flat cables, solar cables, wires and aerial bunched cables.

Awards:

  • 2016: NPC - 1st prize winner ‘MSME Unit of the Year 2015-2016’.

Key events and milestones:

  • 2014: Incorporation of the company and Acquisition of partnership firm as Asian wires & Cables Industries.
  • 2015: Crossed the Turnover of Rs 100.00 crore for the first time.
  • 2015: Introduced high voltage cables upto 33 kv plant setup.
  • 2016: Established Depot in the State of Madhya Pradesh and Uttar Pradesh.
  • 2019: Crossed the Turnover of Rs 200.00 crore for the first time.
  • 2020: Established two additional Depots in Bihar & Odisha.
  • 2020: Acquisition of land for setting up of proposed manufacturing facility.
  • 2021: The company’s Conversion from Private Limited company into a Public Limited company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×