Kirloskar Brothers Ltd (KIRLOSBROS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500241 | NSE: KIRLOSBROS | Compressors / Pumps | Small Cap

Kirloskar Brothers Share Price

1,596.45 -37.00 -2.27%
as on 05-Dec'25 16:01

Kirloskar Brothers Ltd (KIRLOSBROS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500241 | NSE: KIRLOSBROS | Compressors / Pumps | Small Cap

DeciZen - make an informed investing decision on Kirloskar Brothers

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kirloskar Brothers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
53.42
Market Cap:
12,971.1 Cr.
52-wk low:
1,424.1
52-wk high:
2,475.6

Is Kirloskar Brothers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kirloskar Brothers: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kirloskar Brothers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.5%8.1%11.3%13.9%12.6%12%9.9%16.2%23%22.3%-
Value Creation
Index
-0.7-0.4-0.20.0-0.1-0.2-0.30.20.70.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,6391,7351,9132,2232,0971,8002,1662,5402,7202,9012,817
Sales YoY Gr.-5.9%10.2%16.3%-5.7%-14.2%20.3%17.3%7.1%6.7%-
Adj EPS 1.54.28.210.99.511.89.720.130.732.130.6
YoY Gr.-178.3%93.9%32.3%-12.4%24.4%-18.3%108.3%52.5%4.5%-
BVPS (₹) 101.5105.5112.8118.4123134.5141.7157.6182.9209.4212.9
Adj Net
Profit
12.133.665.186.175.593.976.7160244255243
Cash Flow from Ops. 50.511814882.921224378249211259-
Debt/CF from Ops. 51.61.11.91.50.630.50.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.6%6.7%10.2%6.7%
Adj EPS 40.3%27.5%49.2%4.5%
BVPS8.4%11.2%13.9%14.5%
Share Price 24.8% 63.2% 62.2% -30.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.54.17.59.47.99.2713.41816.414.5
Op. Profit
Mgn %
46.27.17.38.29.67.39.712.412.411.7
Net Profit
Mgn %
0.71.93.43.93.65.23.56.398.88.6
Debt to
Equity
0.30.20.20.20.30.10.20.1000
Working Cap
Days
28927426223925527521918417517094
Cash Conv.
Cycle
2221293441383937383940

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kirloskar Brothers Ltd.

Standalone Consolidated
TTM EPS (₹) 30.6 49.4
TTM Sales (₹ Cr.) 2,817 4,432
BVPS (₹.) 212.9 278
Reserves (₹ Cr.) 1,675 2,192
P/BV 7.67 5.88
PE 53.42 33.09
From the Market
52 Week Low / High (₹) 1424.05 / 2475.55
All Time Low / High (₹) 2.23 / 2684.70
Market Cap (₹ Cr.) 12,971
Equity (₹ Cr.) 15.9
Face Value (₹) 2
Industry PE 40

Management X-Ray of Kirloskar Brothers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kirloskar Brothers - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kirloskar Brothers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,6391,7351,9122,2232,0971,8002,1662,5402,7202,901
Operating Expenses 1,5741,6291,7792,0611,9261,6272,0092,2962,3842,542
Manufacturing Costs152157168210209141222263293319
Material Costs9909971,1291,3211,1621,0701,3171,4741,4791,552
Employee Cost 192217227241258225251287343353
Other Costs 240258254290297191219271268317
Operating Profit 65106134162171172157244336359
Operating Profit Margin (%) 4.0%6.1%7.0%7.3%8.2%9.6%7.2%9.6%12.4%12.4%
Other Income 23181925251936334241
Interest 383225263024161465
Depreciation 41403537403841424958
Exceptional Items 0000-6-4-25-14-111
Profit Before Tax 95392124120125111207323347
Tax -3202737413233557985
Profit After Tax 12336687799378153243262
PAT Margin (%) 0.7%1.9%3.4%3.9%3.8%5.2%3.6%6.0%8.9%9.0%
Adjusted EPS (₹)1.54.28.311.010.011.79.819.230.733.0
Dividend Payout Ratio (%)32%24%30%23%25%26%30%23%20%21%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8068388969409771,0681,1251,2521,4521,663
Share Capital 16161616161616161616
Reserves 7908228809249611,0521,1101,2361,4361,647
Minority Interest0000000000
Debt25318915314728411420382399
Long Term Debt2136245934824900
Short Term Debt2521881171242258012133399
Trade Payables391414442537451468452455501467
Others Liabilities 486485551514599565534548517525
Total Liabilities 1,9371,9252,0412,1392,3102,2152,3142,3372,5092,664

Fixed Assets

Gross Block6396636847187818008889071,0391,088
Accumulated Depreciation343372403438476502537572610650
Net Fixed Assets 296291281280304299351335430439
CWIP 631224487221782428
Investments 239239274298337464565491527737
Inventories206260313367420374419439492511
Trade Receivables357340382471339349394369444388
Cash Equivalents 20256135197626115015596
Others Assets 813767720664665595502473438465
Total Assets 1,9371,9252,0412,1392,3102,2152,3142,3372,5092,664

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 501181488321224378249211259
PBT 75392124120125111207323347
Adjustment 8810976861058875995972
Changes in Working Capital -30-49-9-1121657-83-6-99-59
Tax Paid -155-11-15-29-27-25-52-71-101
Cash Flow From Investing Activity -20-21-60-61-139-177-139-3-83-228
Capex -25-32-34-47-89-57-42-85-83-63
Net Investments -10010-45-79-12364-29-199
Others 1511-28-14-5-4127182933
Cash Flow From Financing Activity -24-91-52-4789-19962-155-122-87
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-65-24-5150-2549-33-490
Interest Paid -31-26-18-18-19-24-11-10-4-3
Dividend Paid -9-1-10-24-42-4-24-24-36-47
Others 16-00-0-0-14549-88-33-37
Net Cash Flow 6636-25162-1331916-56

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.534.017.579.518.269.127.1312.841816.83
ROCE (%)4.58.1211.2713.9212.5911.959.8816.2122.9722.28
Asset Turnover Ratio0.890.940.981.060.940.80.971.111.141.14
PAT to CFO Conversion(x)4.173.582.240.952.682.6111.630.870.99
Working Capital Days
Receivable Days80706870716962545452
Inventory Days42475456688066616162
Payable Days147147138135155157128112118114

Kirloskar Brothers Ltd Stock News

Kirloskar Brothers Ltd FAQs

The current trading price of Kirloskar Brothers on 05-Dec-2025 16:01 is ₹1,596.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kirloskar Brothers stood at ₹12,971.1.
The latest P/E ratio of Kirloskar Brothers as of 04-Dec-2025 is 53.42.
The latest P/B ratio of Kirloskar Brothers as of 04-Dec-2025 is 7.67.
The 52-week high of Kirloskar Brothers is ₹2,475.6 and the 52-week low is ₹1,424.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kirloskar Brothers is ₹2,817 ( Cr.) .

About Kirloskar Brothers Ltd

Kirloskar Brothers (KBL), established in 1888, is engaged in manufacturing pumps. KBL was incorporated in the year 1920 it is part of $2.2 billion Kirloskar group. It is India’s largest manufacturer and exporter of pumps and valves. KBL Sales in 2010-2011 exceeded US $ 590 Million with a market capitalization of more than US $ 350 million. The core business of KBL is manufacturing of project and engineered pumps, industrial pumps, agriculture and domestic pumps, valves, hydro turbines, power generation and anti corrosion products.

The company is one of the three manufacturers in the world to manufacture and install 200 KW canned motor pumps for nuclear application. KBL is India’s largest manufacturer and exporter of pumps and also the largest infrastructure pumping project contractor in Asia. To its credit KBL has created the world’s largest pumping scheme which will irrigate more than two million hectares of land and supply water to 4620 towns and villages in the state of Gujarat in India. The scheme was known as Sardar Sarovar Narmada Nigam Scheme.

KBL’s subsidiary in England, SPP Pumps which was acquired in 2003 is the undisputed leader in the Fire-fighting and Water Supply segments in Europe and the Middle East. Together KBL and SPP represent the world’s largest fire fighting pump business for onshore and offshore applications. KBL is one of the three manufacturers in the world who have manufactured and installed 200 kW Canned motor pumps for nuclear application. KBL is the first company to introduce Concrete Volute Pumps in India.

In April 2010, Kirloskar Brothers through its wholly owned subsidiary - Kirloskar Brothers International B. V., Netherlands, had acquired 90% shares in Braybar, based in South Africa.

In December 2010, Kirloskar Brothers disposed off its 100% shares of the wholly owned subsidiaries -- Pressmatic Electro Stampings and Quadromatic Engineering  -- to its wholly owned subsidiary -- Hematic Motors -- at its acquisition cost, at an aggregate price of about Rs 30 crore.

During March 2011, the company had manufactured the largest horizontal split-case pump for the Indian market. The pumps of the same size have already been supplied by KBL in the export markets which are operational in Portugal and Sudan.

In June 2011, Kirloskar Brothers had opened a new plant at Coimbatore for manufacturing small pumps.

Awards & Milestones

  • National Award for Excellence in Energy Management 2008 - Innovative Product / Service Award.
  • In Jan 2008, The innovative siphon breaking and siphon arrangement system of KBL, wins the Golden Peacock Award for Innovative Product. It also won two gold and one silver at the ABCI Awards.
  • The company won National Excellence in energy management by Confederation of Indian Industry (CII).
  • It won All India Award for Export Excellence given by Engineering Export Promotion Council.

2010

Kirloskar Systech Ltd. has been incorporated as a Wholly Owned Subsidiary of Kirloskar Brothers Ltd.

2011

KBL launches innovative design Tamper Proof Kinetic Air Valve
KBL Launches Mobile Pump Controller
Kirloskar Brothers Limited wins prestigious SAP ACE Award 2011
KBL honoured with the Golden Peacock Award 2010 (CSR)
KBL wins National Energy Management Award 2009
Mr. Srivastava, Director, Kirloskar Brothers honoured with the "Power Persona of the Year Award"

2012

KBL Launches web based troubleshooting guide for pumps.
Kirloskar Brothers Limited inauguratesits first Authorised Refurbishment Centre (ARC) at Vadodara
KBL gets trademark registration for JALVERTER.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×