Is Kirloskar Pneumatic Company a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kirloskar Pneumatic Company Ltd is a average quality company .

Is Kirloskar Pneumatic Company undervalued or overvalued?

The key valuation ratios of Kirloskar Pneumatic Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Kirloskar Pneumatic Company share price return in the past 10 years?

Kirloskar Pneumatic Company Ltd share price has appreciated 24.5% annually (CAGR) over the past ten years.

Is Kirloskar Pneumatic Company a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Kirloskar Pneumatic Company Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the P/E ratio of Kirloskar Pneumatic Company?

The latest standalone P/E ratio of Kirloskar Pneumatic Company as of 16-Apr-2024 is 45.72.

What is the P/B ratio of Kirloskar Pneumatic Company?

The latest standalone P/B ratio of Kirloskar Pneumatic Company as of 16-Apr-2024 is 5.64.

What is the 52-week high and low of Kirloskar Pneumatic Company?

The 52-week high of Kirloskar Pneumatic Company is Rs. 758.00 and the 52-week low is Rs. 541.95.

Kirloskar Pneumatic Company Ltd - Stock Valuation and Financial Performance

Name: Kirloskar Pneumatic Company
Brand: Kirloskar Pneumatic Company

BSE: 505283 | NSE: KIRLPNU | Compressors / Pumps | Small Cap

Place order

Kirloskar Pneumatic Share Price

₹732.80 11.85 1.64%
as on 16-Apr'24 16:01

10 Year X-Ray of Kirloskar Pneumatic:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	14.1%	5.8%	11.2%	12.7%	11.2%	11.7%	11%	11.4%	13.1%	14.8%	-
Value Creation Index ⓘ	0.0	-0.6	-0.2	-0.1	-0.2	-0.2	-0.2	-0.2	-0.1	0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	510	441	509	514	601	710	829	823	1,021	1,239	1,192
Sales YoY Gr.	-	-13.5%	15.4%	1.1%	16.7%	18.3%	16.7%	-0.7%	24%	21.4%	-
Adj EPS ⓘ	5.8	2.5	5.3	7.3	7.6	8.5	8.4	9.8	12.7	16.5	16.3
YoY Gr.	-	-57.5%	112.1%	37.8%	4.8%	12.4%	-2.1%	17.1%	29.2%	30.1%	-
BVPS (₹) ⓘ	44	46.1	50.1	143.5	71.9	76.9	76.8	91.2	101.7	122.5	131.9
Adj Net Profit ⓘ	37.5	15.9	33.8	46.5	48.8	54.8	53.7	62.9	81.5	106	105
Cash Flow from Ops. ⓘ	36.1	3.4	52.8	16.9	62.7	52.5	9.7	56.7	109	39.8	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	2.9	0.7	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10.4%	15.6%	14.3%	21.4%
Adj EPS ⓘ	12.2%	16.7%	25.3%	30.1%
BVPSⓘ	12.1%	11.3%	16.8%	20.5%
Share Price	24.5%	31.5%	42.1%	22.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	13.9	5.5	11	12.5	11	11.5	10.9	11.6	13.1	14.6	12.8
Op. Profit Mgn % ⓘ	11.8	6.7	10.1	12	12.5	12.6	11.8	14	13.8	13.5	13.3
Net Profit Mgn % ⓘ	7.4	3.6	6.6	9.1	8.1	7.7	6.5	7.6	8	8.6	8.8
Debt to Equity ⓘ	0	0	0	0	0	0	0.1	0.1	0	0	-
Working Cap Days ⓘ	156	186	166	161	180	181	168	197	187	176	109
Cash Conv. Cycle ⓘ	61	84	68	57	57	59	70	100	99	92	61

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.34%

Net Profit is growing at healthy rate in last 3 years 25.34%

Return on Equity has declined versus last 3 years average to 12.80%

Sales growth is not so good in last 4 quarters at -6.62%

Latest Financials - Kirloskar Pneumatic Company Ltd.

	Standalone	Consolidated
TTM EPS (₹)	16.3	5.7
TTM Sales (₹ Cr.)	1,192	509
BVPS (₹.) ⓘ	131.9	0
Reserves (₹ Cr.) ⓘ	841	316
P/BV ⓘ	5.64	0.00
PE ⓘ	45.72	130.83

From the Market
52 Week Low / High (₹)	541.95 / 758.00
All Time Low / High (₹)	0.47 / 758.00
Market Cap (₹ Cr.)	4,814
Equity (₹ Cr.)	13
Face Value (₹)	2
Industry PE ⓘ	58.2

Management X-Ray of Kirloskar Pneumatic:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Kirloskar Pneumatic

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Kirloskar Pneumatic

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	510	441	509	514	600	710	829	823	1,021	1,239
Operating Expenses ⓘ	450	412	458	453	526	621	732	708	880	1,072
Manufacturing Costs	49	48	51	54	67	82	102	99	130	159
Material Costs	265	226	270	263	312	374	444	451	560	697
Employee Cost	80	81	81	86	83	94	110	106	120	132
Other Costs ⓘ	56	56	56	50	64	71	75	52	69	84
Operating Profit ⓘ	60	29	51	62	75	89	97	115	141	168
Operating Profit Margin (%)	11.8%	6.7%	10.0%	12.0%	12.5%	12.6%	11.7%	14.0%	13.8%	13.5%
Other Income ⓘ	16	19	21	28	16	15	11	10	12	11
Interest ⓘ	2	1	1	1	1	2	3	4	4	2
Depreciation ⓘ	13	19	19	17	17	22	33	38	35	34
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	61	28	52	71	73	80	72	84	114	143
Tax ⓘ	23	6	15	18	23	25	18	20	29	35
Profit After Tax	39	23	36	54	50	55	53	64	85	109
PAT Margin (%)	7.6%	5.1%	7.1%	10.5%	8.3%	7.8%	6.5%	7.8%	8.3%	8.8%
Adjusted EPS (₹)	6.1	3.5	5.7	18.4	7.8	8.6	8.3	9.9	13.2	16.8
Dividend Payout Ratio (%)	33%	28%	25%	11%	31%	29%	32%	35%	30%	33%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	283	296	322	419	462	494	493	586	656	792
Share Capital ⓘ	13	13	13	6	13	13	13	13	13	13
Reserves ⓘ	270	283	309	413	449	481	481	573	643	779
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	1	1	28	38	0	0
Long Term Debt	0	0	0	0	1	1	0	38	0	0
Short Term Debt	0	0	0	0	0	0	28	0	0	0
Trade Payables	74	96	94	95	163	133	137	146	170	157
Others Liabilities ⓘ	113	104	86	98	128	141	131	171	225	215
Total Liabilities ⓘ	470	495	501	611	753	769	790	940	1,051	1,164
Fixed Assets
Gross Block	219	214	214	232	113	181	298	300	378	403
Accumulated Depreciation	105	117	132	152	39	60	91	125	149	180
Net Fixed Assetsⓘ	114	97	82	79	75	122	207	175	229	223
CWIP ⓘ	0	1	1	37	68	64	9	8	11	24
Investmentsⓘ	121	115	155	218	199	196	138	223	205	246
Inventories	42	58	57	74	89	96	159	114	203	177
Trade Receivables	143	177	152	131	209	184	189	308	299	329
Cash Equivalents	13	19	23	27	61	32	30	52	39	39
Others Assetsⓘ	37	28	32	44	53	75	58	59	65	126
Total Assets ⓘ	470	495	501	611	753	769	790	940	1,051	1,164

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	36	3	53	17	63	53	10	57	109	40
PBT ⓘ	61	28	52	71	73	80	72	84	114	143
Adjustment ⓘ	4	3	8	-2	8	14	33	32	28	25
Changes in Working Capital ⓘ	-11	-19	6	-33	5	-19	-73	-43	-8	-94
Tax Paid ⓘ	-19	-9	-13	-19	-23	-23	-22	-16	-26	-34
Cash Flow From Investing Activity ⓘ	-21	18	-30	-22	-15	-56	-6	-49	-46	-11
Capex	-22	-5	-1	-14	-44	-72	-54	-3	-89	-42
Net Investments	-7	16	-38	-18	26	11	44	-47	42	29
Others ⓘ	9	6	10	9	3	5	4	1	1	2
Cash Flow From Financing Activityⓘ	-18	-15	-18	-5	-14	-26	-6	10	-72	-28
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	1	2	3
Net Proceeds from Borrowing ⓘ	0	0	0	0	1	0	0	12	-40	0
Interest Paid ⓘ	0	0	0	0	0	0	-1	-2	-2	1
Dividend Paid ⓘ	-18	-15	-18	-6	-15	-26	-32	0	-32	-31
Others ⓘ	0	0	0	1	0	0	28	0	0	0
Net Cash Flow ⓘ	-3	6	4	-11	33	-30	-2	18	-9	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	14.34	7.8	11.78	14.53	11.35	11.57	10.84	11.83	13.68	15
ROCE (%)	23.01	10.25	17.11	19.42	16.66	17.16	14.8	15.23	18.37	19.99
Asset Turnover Ratio	1.16	0.99	1.11	0.99	0.89	0.93	1.06	0.95	1.03	1.12
PAT to CFO Conversion(x)	0.92	0.13	1.47	0.31	1.26	0.96	0.19	0.89	1.28	0.37
Working Capital Days
Receivable Days	91	123	108	93	102	101	82	110	108	92
Inventory Days	38	38	38	43	49	48	56	61	57	56
Payable Days	110	137	128	131	151	145	111	115	103	86

Kirloskar Pneumatic Company Ltd Stock News

Kirloskar Pneumatic Company Ltd FAQs

What is the share price of Kirloskar Pneumatic?

Company share prices are keep on changing according to the market conditions. The closing price of Kirloskar Pneumatic on 16-Apr-2024 16:01 is ₹732.8.

What is the market cap of Kirloskar Pneumatic?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 16:01 the market cap of Kirloskar Pneumatic stood at ₹4,814.3.

What is the P/E ratio of Kirloskar Pneumatic?

The latest P/E ratio of Kirloskar Pneumatic as of 16-Apr-2024 16:01 is 45.72.

What is the P/B ratio of Kirloskar Pneumatic?

The latest P/B ratio of Kirloskar Pneumatic as of 16-Apr-2024 16:01 is 5.64.

What is the 52-week high and low of Kirloskar Pneumatic?

The 52-week high of Kirloskar Pneumatic is ₹758.0 and the 52-week low is ₹542.0.

What is the TTM revenue of Kirloskar Pneumatic?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kirloskar Pneumatic is ₹1,192 ( Cr.) .

About Kirloskar Pneumatic Company Ltd

Kirloskar Pneumatic Company established in 1958 is Indiaâ€™s leading name in Compressed Air, Air-conditioning & Refrigeration and Hydraulic Power Transmission. The company is now a part of Kirloskar group.

The manufacturing units of the company are located in Pune, Saswad and Kondhapuri in the state of Maharashtra and Faridabad in the state of Haryana.

With effect from April 1, 2001, KPCL got merged into KG Khosla Compressors (an associate company). One equity share of KG Khosla was issued against four equity shares of KPCL. The combined operations were beneficial to KPCL due to synergies of operations, economies of scale and reduction in costs. KPCL was able to manufacture and market its products with under two popular brands viz. KIRLOSKAR and KHOSLA.

The Kirloskar group is a $ 1.20 billion engineering conglomerate driving critical industries. Itâ€™s a century old pioneers in the areas of specialization like power, construction and mining, agriculture, industry and transport, oil and gas and environment protection with a range of world-class industrial products and turnkey services.

The group is made up of 8 major group companies, each led by the best engineering and managerial talent in India. In addition to engineering, it has interests in civic utility systems and in Information Technology and communication.

Kirloskar's product line consists of more than 200 series. The Kirloskar Group makes equipment, machinery and high-precision engineering products for the transport sector, including shipbuilding, railways, roads and cargo. We also have a major presence in auto components, process industries, rubber and plastics, textiles and also consumer goods industries.

Other group companies

Kirloskar Brothers Limited. (KBL)
Kirloskar Ferrous Industries Limited. (KFIL)
Kirloskar Middle East FZE. (KMEF)
Kirloskar Oil Engines Limited. (KOEL)
Kirloskar Proprietary Limited. (KPL)

Product range of the company includes:

Air Compressors- Centrifugal- Reciprocating(Lubricated & Oil Free)- Rotary Screw(Mobile/ Stationary)- Small (Garage) Compressors- Railway Brake Compressors/ Expressors
Refrigeration & Air-Conditioning- Refrigeration Compressors- Air-Conditioning Compressors- Flake & Block Ice Plants- Transport Air-Conditioning- Specialised, Custom Built - Screw Compressor Packages- Turnkey Solutions - Refrigeration & Air-Conditioning systems
Gas Compressor Packages- Specialised Reciprocating Gas Compressor Packages for a wide range of Gases, Hydrocarbons
Transmission- Locomotive Transmission Units- Hydraulic Marine Gear Boxes- Industrial & Windmill Gear Boxes- Torque Converters - Traction Gears and Pinions

Awards

2011 - Agreement entered into between Kirloskar Pneumatic Co Ltd and Indian Railway for haulage of RoadRailer train.

2013 -KPCL received Award & Certificate of Recognition for achieving highest score in Criteria of People, People Results & Society Results in RKQP 2013 Assessment
-KPCL received the award for Best Innovative Project for KRM 1200 Railway Brake Compressor for the year 2012-13
-KPCL received Consolation Prize - Quality Circle Competitionâ€™ Trophy
-KPCL received 2nd Winner Trophy
-KPCL Kaizen teams received Gold & Silver trophy
-KPCL received Excellence Award Trophy