SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kirloskar Pneumatic Company Ltd (KIRLPNU)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505283 NSE: KIRLPNU Compressors / Pumps | Small Cap | Kirloskar Pneumatic Share Price

₹1,863.85 -133.95 (-6.70%)

As on 02-Jul'26 16:59

Kirloskar Pneumatic Company Ltd (KIRLPNU)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505283 NSE: KIRLPNU Compressors / Pumps | Small Cap | Kirloskar Pneumatic Share Price

₹1,863.85 -133.95 (-6.70%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹12,108 Cr.
Current Price
₹1,863.9
52-Week Low / High
₹955 / 2,198
TTM EPS
₹39.8
TTM Sales
₹1,759 Cr.
Book Value per Share
₹191.1
P/E Ratio
46.86
Higher than its 5-year historical median
Industry PE
49
Price to Book (P/B)
9.75
Higher than its 5-year historical median
Price to Sales (P/S)
6.88
Higher than its 5-year historical median
EV/EBITDA
30.76
Higher than its 5-year historical median
Dividend Yield
0.64%
Profitability Efficiency
Return on Equity (ROE)
22.18%
Outperforms industry median
Return on Capital Employed (ROCE)
29.37%
Outperforms industry median
Return on Assets (ROA)
14.81%
Operating Profit Margin
20.6%
Net Profit Margin
14.69%
Gross Profit Margin
22%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
8.02%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
23.67%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
22.43%
Asset Quality
Promoter Holding
38.81%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,229 Cr.
Equity
₹13 Cr.
Face Value
₹2
All Time Low / High
₹0.47 / 2197.75

Kirloskar Pneumatic Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Kirloskar Pneumatic Company Ltd a good quality company?
Kirloskar Pneumatic Company Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kirloskar Pneumatic Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kirloskar Pneumatic Company Ltd vs industry peers?
Kirloskar Pneumatic Company Ltd revenue CAGR is 14.46%, compared to the industry median CAGR of 14.24%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Kirloskar Pneumatic Company Ltd?
Promoters hold 38.81% of the Kirloskar Pneumatic Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kirloskar Pneumatic Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 27% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kirloskar Pneumatic Company Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 19.4%16.7%17.2%14.8%15.2%18.4%20%20.9%28%29.4%-
Value Creation
Index
0.40.20.20.10.10.30.40.51.11.2-

Growth Parameters

Sales 5146017108298231,0211,2391,3231,6291,7591,759
Sales YoY Gr.-16.7%18.3%16.7%-0.7%24%21.4%6.7%23.1%8%-
Adj EPS 7.37.68.58.49.812.716.521.332.94139.8
YoY Gr.-4.8%12.4%-2.1%17.1%29.2%30.1%29.5%54.1%24.7%-
BVPS (₹) 143.571.976.976.891.2101.7122.5142.1167.8191.1191.1
Adj Net
Profit
46.548.854.853.762.981.5106138213266258
Cash Flow from Ops. 16.962.752.59.756.710939.8183215228-
Debt/CF from Ops. 0002.90.700000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.6%16.4%12.4%8%
Adj EPS 21.2%33.2%35.5%24.7%
BVPS3.2%16%16%13.9%
Share Price 28.2% 36.5% 40.7% 28.1%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
12.51111.510.911.613.114.616.121.122.720.8
Op. Profit
Mgn %
1212.512.611.81413.813.515.51820.620.5
Net Profit
Mgn %
9.18.17.76.57.688.610.413.115.114.7
Debt to
Equity
0000.10.1000000
Working Cap
Days
161180181168197187176189175177106
Cash Conv.
Cycle
57575970100999290838463

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales5146007108298231,0211,2391,3231,6291,759
Operating Expenses + 4535266217327088801,0721,1181,3351,397
Manufacturing Costs54678210299130159168210225
Material Costs263312374444451560697712859873
Employee Cost 868394110106120132151164186
Other Costs 5064717552698487102113
Operating Profit 62758997115141168205293363
Operating Profit Margin (%) 12.0%12.5%12.6%11.7%14.0%13.8%13.5%15.5%18.0%20.6%
Other Income + 28161511101211192227
Exceptional Items 0000000-8-4-14
Interest 1123442222
Depreciation 17172233383534352931
Profit Before Tax 7173807284114143178281342
Tax 18232518202935457084
Profit After Tax 545055536485109133211258
PAT Margin (%) 10.5%8.3%7.8%6.5%7.8%8.3%8.8%10.1%13.0%14.7%
Adjusted EPS (₹)18.47.88.68.39.913.216.820.632.539.8
Dividend Payout Ratio (%)10.90%30.90%29.10%32.40%35.20%30.40%32.70%31.60%30.80%30.20%

Valuation of Kirloskar Pneumatic - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 4194624944935866567929201,0891,242
Share Capital 6131313131313131313
Reserves 4134494814815736437799071,0761,229
Debt +011283800000
Long Term Debt01103800000
Short Term Debt00028000000
Minority Interest0000000000
Trade Payables95163133137146170157203208254
Others Liabilities 98128141131171225215302373324
Total Liabilities 6117537697909401,0511,1641,4251,6701,820

Fixed Assets

Net Fixed Assets +7975122207175229223232291336
Gross Block232113181298300378403399477548
Accumulated Depreciation152396091125149180167186212
CWIP 37686498112435217
Investments 218199196138223205246358460478
Inventories748996159114203177202199211
Trade Receivables131209184189308299329375476520
Cash Equivalents 276132305239395367117
Others Assets 445375585965126169156150
Total Assets 6117537697909401,0511,1641,4251,6701,820

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 176353105710940183215228
PBT 7173807284114143178281342
Adjustment -281433322825272316
Changes in Working Capital -335-19-73-43-8-9418-20-49
Tax Paid -19-23-23-22-16-26-34-40-68-82
Cash Flow From Investing Activity + -22-15-56-6-49-46-11-136-156-113
Capex -14-44-72-54-3-89-42-70-78-65
Net Investments -18261144-474229-71-83-53
Others 9354112455
Cash Flow From Financing Activity + -5-14-26-610-72-28-33-45-63
Net Proceeds from Shares 0000123232
Net Proceeds from Borrowing 01-0-012-400000
Interest Paid -0-0-0-1-2-2110-0
Dividend Paid -6-15-26-32-0-32-31-36-49-65
Others 10-028-0-0-0-00-1
Net Cash Flow -1133-30-218-90141451

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)14.5311.3511.5710.8411.8313.681515.5721.0122.18
ROCE (%)19.4216.6617.1614.815.2318.3719.9920.9427.9729.37
Asset Turnover Ratio0.990.890.931.060.951.031.121.021.051.01
PAT to CFO Conversion(x)0.311.260.960.190.891.280.371.381.020.88
Working Capital Days
Receivable Days93.10102.20100.8082110.20108.5092.5097.1095.30103.40
Inventory Days43.3049.1047.7056.3060.7056.7055.9052.304542.50
Payable Days130.60150.80144.50111114.50102.9085.7092.2087.4096.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kirloskar Pneumatic Company Ltd FAQs

The current trading price of Kirloskar Pneumatic on 02-Jul-2026 16:59 is ₹1,863.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Kirloskar Pneumatic stood at ₹12,108.2 Cr

The latest P/E ratio of Kirloskar Pneumatic as of 01-Jul-2026 is 46.86.

The latest P/B ratio of Kirloskar Pneumatic as of 01-Jul-2026 is 9.75.

The 52-week high of Kirloskar Pneumatic is ₹2,197.8 and the 52-week low is ₹955.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kirloskar Pneumatic is ₹1,759 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kirloskar Pneumatic Company Ltd is a good quality company.

The key valuation ratios of Kirloskar Pneumatic Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Kirloskar Pneumatic Company Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Kirloskar Pneumatic Company Ltd

Kirloskar Pneumatic  Company established in 1958 is India’s leading name in Compressed Air, Air-conditioning & Refrigeration and Hydraulic Power Transmission. The company is now a part of Kirloskar group.

The manufacturing units of the company are located in Pune, Saswad and Kondhapuri in the state of Maharashtra and Faridabad  in the state of Haryana.

With effect from April 1, 2001, KPCL got merged into KG Khosla Compressors (an associate company). One equity share of KG Khosla was issued against four equity shares of KPCL. The combined operations were beneficial to KPCL due to synergies of operations, economies of scale and reduction in costs. KPCL was able to manufacture and market its products with under two popular brands viz. KIRLOSKAR and KHOSLA.

The Kirloskar group is a $ 1.20 billion engineering conglomerate driving critical industries. It’s a century old pioneers in the areas of specialization like power, construction and mining, agriculture, industry and transport, oil and gas and environment protection with a range of world-class industrial products and turnkey services.

The group is made up of 8 major group companies, each led by the best engineering and managerial talent in India. In addition to engineering, it has interests in civic utility systems and in Information Technology and communication.

Kirloskar's product line consists of more than 200 series.  The Kirloskar Group makes equipment, machinery and high-precision engineering products for the transport sector, including shipbuilding, railways, roads and cargo. We also have a major presence in auto components, process industries, rubber and plastics, textiles and also consumer goods industries.

Other group companies

  • Kirloskar Brothers Limited. (KBL)
  • Kirloskar Ferrous Industries Limited. (KFIL)
  • Kirloskar Middle East FZE. (KMEF)
  • Kirloskar Oil Engines Limited. (KOEL)
  • Kirloskar Proprietary Limited. (KPL)

Product range of the company includes:

  • Air Compressors- Centrifugal- Reciprocating(Lubricated & Oil Free)- Rotary Screw(Mobile/ Stationary)- Small (Garage) Compressors- Railway Brake Compressors/ Expressors
  • Refrigeration & Air-Conditioning- Refrigeration Compressors- Air-Conditioning Compressors- Flake & Block Ice Plants- Transport Air-Conditioning- Specialised, Custom Built - Screw Compressor Packages- Turnkey Solutions - Refrigeration & Air-Conditioning systems
  • Gas Compressor Packages- Specialised Reciprocating Gas Compressor Packages for a wide range of Gases, Hydrocarbons
  • Transmission- Locomotive Transmission Units- Hydraulic Marine Gear Boxes- Industrial & Windmill Gear Boxes- Torque Converters - Traction Gears and Pinions

Awards

2011 - Agreement entered into between Kirloskar Pneumatic Co Ltd and Indian Railway for haulage of RoadRailer train.

2013 -KPCL received Award & Certificate of Recognition for achieving highest score  in Criteria of People, People Results & Society Results  in RKQP 2013 Assessment
-KPCL received the award for Best Innovative Project for KRM 1200 Railway Brake Compressor for the year 2012-13
-KPCL received Consolation Prize - Quality Circle Competition’ Trophy
 -KPCL received 2nd Winner Trophy
-KPCL Kaizen teams received Gold & Silver trophy
-KPCL received Excellence Award Trophy

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: