Kirloskar Pneumatic Company Ltd (KIRLPNU) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505283 | NSE: KIRLPNU | Compressors / Pumps | Small Cap

Kirloskar Pneumatic Share Price

1,033.50 -26.95 -2.54%
as on 05-Dec'25 16:59

Kirloskar Pneumatic Company Ltd (KIRLPNU) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505283 | NSE: KIRLPNU | Compressors / Pumps | Small Cap

DeciZen - make an informed investing decision on Kirloskar Pneumatic

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kirloskar Pneumatic Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
35.71
Market Cap:
6,711.5 Cr.
52-wk low:
952.8
52-wk high:
1,791.4

Is Kirloskar Pneumatic Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kirloskar Pneumatic: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kirloskar Pneumatic Company Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.1%19.4%16.7%17.2%14.8%15.2%18.4%20%20.9%28%-
Value Creation
Index
0.20.40.20.20.10.10.30.40.51.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5095146017108298231,0211,2391,3231,6291,573
Sales YoY Gr.-1.1%16.7%18.3%16.7%-0.7%24%21.4%6.7%23.1%-
Adj EPS 5.37.37.68.58.49.812.716.521.332.928.9
YoY Gr.-37.8%4.8%12.4%-2.1%17.1%29.2%30.1%29.5%54.1%-
BVPS (₹) 50.1143.571.976.976.891.2101.7122.5142.1167.8175.5
Adj Net
Profit
33.846.548.854.853.762.981.5106138213188
Cash Flow from Ops. 52.816.962.752.59.756.710939.8183215-
Debt/CF from Ops. 00002.90.70000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.8%14.5%16.8%23.1%
Adj EPS 22.6%31.5%37.5%54.1%
BVPS14.4%16.9%18.2%18.1%
Share Price 22.9% 46.7% 20.3% -39.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1112.51111.510.911.613.114.616.121.116.9
Op. Profit
Mgn %
10.11212.512.611.81413.813.515.51816.1
Net Profit
Mgn %
6.69.18.17.76.57.688.610.413.112
Debt to
Equity
00000.10.100000
Working Cap
Days
166161180181168197187176189175108
Cash Conv.
Cycle
68575759701009992908361

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kirloskar Pneumatic Company Ltd.

Standalone Consolidated
TTM EPS (₹) 28.9 28.8
TTM Sales (₹ Cr.) 1,573 1,602
BVPS (₹.) 175.5 175.4
Reserves (₹ Cr.) 1,127 1,126
P/BV 5.89 5.89
PE 35.71 35.92
From the Market
52 Week Low / High (₹) 952.75 / 1791.40
All Time Low / High (₹) 0.47 / 1817.50
Market Cap (₹ Cr.) 6,712
Equity (₹ Cr.) 13
Face Value (₹) 2
Industry PE 39.6

Management X-Ray of Kirloskar Pneumatic:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kirloskar Pneumatic - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kirloskar Pneumatic

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5095146007108298231,0211,2391,3231,629
Operating Expenses 4584535266217327088801,0721,1181,335
Manufacturing Costs5154678210299130159168210
Material Costs270263312374444451560697712859
Employee Cost 81868394110106120132151164
Other Costs 565064717552698487102
Operating Profit 5162758997115141168205293
Operating Profit Margin (%) 10.0%12.0%12.5%12.6%11.7%14.0%13.8%13.5%15.5%18.0%
Other Income 21281615111012111922
Interest 1112344222
Depreciation 19171722333835343529
Exceptional Items 00000000-8-4
Profit Before Tax 527173807284114143178281
Tax 15182325182029354570
Profit After Tax 36545055536485109133211
PAT Margin (%) 7.1%10.5%8.3%7.8%6.5%7.8%8.3%8.8%10.1%13.0%
Adjusted EPS (₹)5.718.47.88.68.39.913.216.820.632.5
Dividend Payout Ratio (%)25%11%31%29%32%35%30%33%32%31%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3224194624944935866567929201,089
Share Capital 1361313131313131313
Reserves 3094134494814815736437799071,076
Minority Interest0000000000
Debt001128380000
Long Term Debt00110380000
Short Term Debt00002800000
Trade Payables9495163133137146170157203208
Others Liabilities 8698128141131171225215302373
Total Liabilities 5016117537697909401,0511,1641,4251,670

Fixed Assets

Gross Block214232113181298300378403399477
Accumulated Depreciation132152396091125149180167186
Net Fixed Assets 827975122207175229223232291
CWIP 13768649811243521
Investments 155218199196138223205246358460
Inventories57748996159114203177202199
Trade Receivables152131209184189308299329375476
Cash Equivalents 23276132305239395367
Others Assets 32445375585965126169156
Total Assets 5016117537697909401,0511,1641,4251,670

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 53176353105710940183215
PBT 527173807284114143178281
Adjustment 8-2814333228252722
Changes in Working Capital 6-335-19-73-43-8-9418-22
Tax Paid -13-19-23-23-22-16-26-34-40-65
Cash Flow From Investing Activity -30-22-15-56-6-49-46-11-136-156
Capex -1-14-44-72-54-3-89-42-70-78
Net Investments -38-18261144-474229-71-83
Others 10935411245
Cash Flow From Financing Activity -18-5-14-26-610-72-28-33-45
Net Proceeds from Shares 0000012323
Net Proceeds from Borrowing 001-0-012-40000
Interest Paid -0-0-0-0-1-2-2111
Dividend Paid -18-6-15-26-32-0-32-31-36-49
Others -010-028-0-0-0-0-0
Net Cash Flow 4-1133-30-218-901414

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.7814.5311.3511.5710.8411.8313.681515.5721.01
ROCE (%)17.1119.4216.6617.1614.815.2318.3719.9920.9427.97
Asset Turnover Ratio1.110.990.890.931.060.951.031.121.021.05
PAT to CFO Conversion(x)1.470.311.260.960.190.891.280.371.381.02
Working Capital Days
Receivable Days1089310210182110108929795
Inventory Days38434948566157565245
Payable Days128131151145111115103869287

Kirloskar Pneumatic Company Ltd Stock News

Kirloskar Pneumatic Company Ltd FAQs

The current trading price of Kirloskar Pneumatic on 05-Dec-2025 16:59 is ₹1,033.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kirloskar Pneumatic stood at ₹6,711.5.
The latest P/E ratio of Kirloskar Pneumatic as of 04-Dec-2025 is 35.71.
The latest P/B ratio of Kirloskar Pneumatic as of 04-Dec-2025 is 5.89.
The 52-week high of Kirloskar Pneumatic is ₹1,791.4 and the 52-week low is ₹952.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kirloskar Pneumatic is ₹1,573 ( Cr.) .

About Kirloskar Pneumatic Company Ltd

Kirloskar Pneumatic  Company established in 1958 is India’s leading name in Compressed Air, Air-conditioning & Refrigeration and Hydraulic Power Transmission. The company is now a part of Kirloskar group.

The manufacturing units of the company are located in Pune, Saswad and Kondhapuri in the state of Maharashtra and Faridabad  in the state of Haryana.

With effect from April 1, 2001, KPCL got merged into KG Khosla Compressors (an associate company). One equity share of KG Khosla was issued against four equity shares of KPCL. The combined operations were beneficial to KPCL due to synergies of operations, economies of scale and reduction in costs. KPCL was able to manufacture and market its products with under two popular brands viz. KIRLOSKAR and KHOSLA.

The Kirloskar group is a $ 1.20 billion engineering conglomerate driving critical industries. It’s a century old pioneers in the areas of specialization like power, construction and mining, agriculture, industry and transport, oil and gas and environment protection with a range of world-class industrial products and turnkey services.

The group is made up of 8 major group companies, each led by the best engineering and managerial talent in India. In addition to engineering, it has interests in civic utility systems and in Information Technology and communication.

Kirloskar's product line consists of more than 200 series.  The Kirloskar Group makes equipment, machinery and high-precision engineering products for the transport sector, including shipbuilding, railways, roads and cargo. We also have a major presence in auto components, process industries, rubber and plastics, textiles and also consumer goods industries.

Other group companies

  • Kirloskar Brothers Limited. (KBL)
  • Kirloskar Ferrous Industries Limited. (KFIL)
  • Kirloskar Middle East FZE. (KMEF)
  • Kirloskar Oil Engines Limited. (KOEL)
  • Kirloskar Proprietary Limited. (KPL)

Product range of the company includes:

  • Air Compressors- Centrifugal- Reciprocating(Lubricated & Oil Free)- Rotary Screw(Mobile/ Stationary)- Small (Garage) Compressors- Railway Brake Compressors/ Expressors
  • Refrigeration & Air-Conditioning- Refrigeration Compressors- Air-Conditioning Compressors- Flake & Block Ice Plants- Transport Air-Conditioning- Specialised, Custom Built - Screw Compressor Packages- Turnkey Solutions - Refrigeration & Air-Conditioning systems
  • Gas Compressor Packages- Specialised Reciprocating Gas Compressor Packages for a wide range of Gases, Hydrocarbons
  • Transmission- Locomotive Transmission Units- Hydraulic Marine Gear Boxes- Industrial & Windmill Gear Boxes- Torque Converters - Traction Gears and Pinions

Awards

2011 - Agreement entered into between Kirloskar Pneumatic Co Ltd and Indian Railway for haulage of RoadRailer train.

2013 -KPCL received Award & Certificate of Recognition for achieving highest score  in Criteria of People, People Results & Society Results  in RKQP 2013 Assessment
-KPCL received the award for Best Innovative Project for KRM 1200 Railway Brake Compressor for the year 2012-13
-KPCL received Consolation Prize - Quality Circle Competition’ Trophy
 -KPCL received 2nd Winner Trophy
-KPCL Kaizen teams received Gold & Silver trophy
-KPCL received Excellence Award Trophy

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×