KSB Ltd (KSB) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500249 | NSE: KSB | Compressors / Pumps | Small Cap

KSB Share Price

752 -3.55 -0.47%
as on 05-Dec'25 12:17

KSB Ltd (KSB) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500249 | NSE: KSB | Compressors / Pumps | Small Cap

DeciZen - make an informed investing decision on KSB

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

KSB stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
51.25
Market Cap:
13,149.5 Cr.
52-wk low:
585
52-wk high:
917.9

Is KSB Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of KSB: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KSB Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
ROCE % 19.8%17.4%16.7%16.1%17.9%18.1%21.6%24%23.9%24.3%-
Value Creation
Index
NANA0.20.20.30.30.60.80.80.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8198259441,0931,2941,2081,4971,8222,2472,5332,638
Sales YoY Gr.-0.7%14.5%15.8%18.4%-6.6%23.9%21.7%23.3%12.7%-
Adj EPS 4.13.83.84.34.95.58.19.811.513.614.7
YoY Gr.--8.3%1.1%14%14.4%10.5%48.7%20.3%17.7%18%-
BVPS (₹) 31.835.438.14144.948.655.462.871.781.988.4
Adj Net
Profit
71.365.26675.28695.1141170200236257
Cash Flow from Ops. 11156.8-25.877.620217162.538.2142187-
Debt/CF from Ops. 00.1-0.50.60.30.40000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.4%14.4%19.2%12.7%
Adj EPS 14.3%22.4%18.7%18%
BVPS11.1%12.8%13.9%14.2%
Share Price 20.3% 45.4% 24.7% -10.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Return on
Equity %
13.511.210.310.911.511.715.616.517.117.717.3
Op. Profit
Mgn %
1312.811.51211.81414.113.613.113.313
Net Profit
Mgn %
8.77.976.96.77.99.49.38.99.39.7
Debt to
Equity
0000.10.10.10000-
Working Cap
Days
193195206222196215184191188190115
Cash Conv.
Cycle
6971891048590809410310960

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - KSB Ltd.

Standalone Consolidated
TTM EPS (₹) 14.7 15.1
TTM Sales (₹ Cr.) 2,638 2,638
BVPS (₹.) 88.4 91.9
Reserves (₹ Cr.) 1,504 1,564
P/BV 8.55 8.23
PE 51.25 50.07
From the Market
52 Week Low / High (₹) 585.00 / 917.90
All Time Low / High (₹) 3.75 / 1057.54
Market Cap (₹ Cr.) 13,150
Equity (₹ Cr.) 34.8
Face Value (₹) 2
Industry PE 40

Management X-Ray of KSB:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of KSB - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of KSB

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Sales8198259441,0931,2941,2081,4971,8222,2472,533
Operating Expenses 7157198379651,1421,0401,2881,5751,9542,196
Manufacturing Costs97103120137145115164207235263
Material Costs3873874665656986217929881,2781,422
Employee Cost 125136145154177186215244270314
Other Costs 10593107109122118117136172197
Operating Profit 104105108128152168209247294338
Operating Profit Margin (%) 12.7%12.8%11.4%11.7%11.7%13.9%14.0%13.5%13.1%13.3%
Other Income 31263227243236453641
Interest 2344535653
Depreciation 28293140464244455054
Exceptional Items 00001300000
Profit Before Tax 10599105112138155197241275322
Tax 36343738405851617081
Profit After Tax 706568749897147179205241
PAT Margin (%) 8.5%7.9%7.2%6.8%7.6%8.1%9.8%9.8%9.1%9.5%
Adjusted EPS (₹)4.03.83.94.35.65.68.410.311.813.8
Dividend Payout Ratio (%)27%29%31%28%28%30%30%29%30%29%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24

Equity and Liabilities

Shareholders Fund 5536166637137818469641,0931,2481,425
Share Capital 35353535353535353535
Reserves 5185816286787468129291,0581,2131,390
Minority Interest0000000000
Debt17134360600000
Long Term Debt0000000000
Short Term Debt17134360600000
Trade Payables155151178218242263279314343375
Others Liabilities 179155159215293310297349401466
Total Liabilities 8889281,0121,1891,3761,4791,5411,7571,9922,266

Fixed Assets

Gross Block446498611657684723741822924987
Accumulated Depreciation252280303336377405431471505549
Net Fixed Assets 194219308321307318311350419438
CWIP 141644342539253255
Investments 6666666666
Inventories183212248303325361423561643643
Trade Receivables177162255291296267278404492650
Cash Equivalents 22519786138290403355261275323
Others Assets 8911510512611798129150126150
Total Assets 8889281,0121,1891,3761,4791,5411,7571,9922,266

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Cash Flow From Operating Activity 11157-26782021716238142187
PBT 10599105112138155197241275322
Adjustment 1101420203029202936
Changes in Working Capital 33-13-99-138028-87-162-93-104
Tax Paid -28-40-45-41-35-41-76-60-70-67
Cash Flow From Investing Activity -33-6038-86-152-1013-135-146
Capex -36-80-82-42-46-50-38-105-92-99
Net Investments 0000-115-75196974-73
Others 320120-4492322242326
Cash Flow From Financing Activity -47-23-213-4-32-95-51-59-65
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2-3-4-4-5-3-5-6-5-2
Dividend Paid -19-19-19-21-21-28-30-44-52-61
Others -26-122722-1-61-1-1-2
Net Cash Flow 31-26-8-64639-30-2588-24

Finance Ratio

PARTICULARSDec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Ratios
ROE (%)13.1911.1810.5910.7613.111.9616.1917.4317.4818.03
ROCE (%)19.7717.3516.6816.1217.8918.1221.632423.9424.3
Asset Turnover Ratio10.9710.991.060.871.021.121.231.22
PAT to CFO Conversion(x)1.590.88-0.381.052.061.760.420.210.690.78
Working Capital Days
Receivable Days74707991798365677180
Inventory Days818287928410193979590
Payable Days1451441291281201491251109492

KSB Ltd Stock News

KSB Ltd FAQs

The current trading price of KSB on 05-Dec-2025 12:17 is ₹752.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of KSB stood at ₹13,149.5.
The latest P/E ratio of KSB as of 04-Dec-2025 is 51.25.
The latest P/B ratio of KSB as of 04-Dec-2025 is 8.55.
The 52-week high of KSB is ₹917.9 and the 52-week low is ₹585.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KSB is ₹2,638 ( Cr.) .

About KSB Ltd

KSB founded in the year 1960, is headquartered in Pune in the state of Maharashtra. It specializes in Centrifugal End Suction Pumps, High Pressure Multistage Pumps, Industrial Gate, Globe, Check Valves, Submersible Motor Pumps, monobloc & mini monobloc pumps, Hydro pneumatic Systems and control valves. To server better and offer wide range of products as well as design services, KSB has 3 companies in India - KSB, KSB Tech and MIL Controls. KSB has been growing continuously since it was founded in 1960. Today the KSB in India is a leading international manufacturer of pumps, valves, systems and control valves. Also has a presence across the country with its own sales and marketing companies, manufacturing facilities and service operations.

To cater to the needs of the new and emerging India, it has invested in world class facilities and technologies to cater to the demands centrifugal pumps and industrial valves across the Indian sub-continent. Its world class facilities in India are fully equipped to advise customers, design, test, fabricate and quality-assure on all aspects of fluid mechanics in India. All its plants in Pimpri, Chinchwad, Khandala, Vambori, Coimbatore and Sinnar are a showcase of immaculate manufacturing and engineering practices. Apart from the six manufacturing units, KSB in India has a very strong Marketing, Sales and Service setup to offer solutions to its customers effectively.

Business area of the company

The company is one of the world’s leading manufacturers of pumps and industrial valves. It is the brand with the greatest technical expertise in pumps and valves.

Milestones

  • 1960: KSB in India established. 
  • 1960: Submersible motor pumpsets.
  • 1964: High pressure multistage pumps WK/WL
  • 1968: End suction process pumps CPK.
  • 1970: Non-clog pumps for sewage and solid handling.
  • 1974: Inception of Foundry division at Vambori
  • 1976: Vertical in-line pumps for condensate extraction WKT.
  • 1978: Inception of Power Projects Division at Chinchwad.
  • 1978: High pressure multistage boiler feed pumps HDB.
  • 1980: Primary coolant pumps for nuclear power stations.
  • 1984: Manufacturing of Submersible pumps for sewage KRTU.
  • 1987: Inception of Valves division at Coimbatore.
  • 1988: Verticle high pressure modular pumps MOVI.
  • 1989: High pressure multistage pumps HG.
  • 1990: Barrel casing pumps CHT.
  • 1990: Pressure seal GGC valves.
  • 1991: Barrel casing pumps for refinery applications CHTR.
  • 1992: End suction stock pumps APP.
  • 1993: Centrifugal back pullout pumps Mega.
  • 1993: New series of gate type industrial valves.
  • 1994: Inception of Water Pumps Division at Sinnar.
  • 1999: High Pressure Multistage pump MULTITEC.
  • 2005: Sewage Submersible motor Pumps - KRT E (62kW).
  • 2006: Openwell monobloc pumpset - MONOSUB R.
  • 2006: Higher range of condensate extraction pumps - WKTB.
  • 2007: Mini monobloc series - HYDROBLOC.
  • 2008: Submersible re-windable 100 mm motor - UMA I.
  • 2008: Sewage Submersible pumps- Jacket Cooled - KRT K.
  • 2008: Centrifugal monobloc pumpsets - CENTRIBLOC.
  • 2009: Openwell monobloc pumpset - MONOSUB RE.
  • 2010: Water pressure boosting systems - moviBOOST.
  • 2011: Openwell vertical submersible pumps - MONOSUB RV.
  • 2011: Self priming Centrifugal jet pumps - CENTRIJET.
  • 2012: Mini booster systems - moviBOOST M.
  • 2012: New generation end suction process pumps - MegaCPK.
  • 2014: End Suction process pumps - Etanorm& HPK-L.
  • 2017: Magnetic drive pumps - Magnochem.
  • 2017: Inception of Energy Pumps Division at Shirwal (Khandala).
  • 2018: End Suction Centrifugal Semi-Open Impeller Pump-CPK SO.
  • 2018: Introduction of Amarex IN.
  • 2019: Multi State Multi Outlet (MSMO) Pump - WK/WKS.
  • 2019: Water Pressure Boosting System: moviBOOST Dual.
  • 2019: Indigenous Ama Porter Pump.
  • 2019: Submersible Pump - CORA 2HH.
  • 2019: 3-Phase Monobloc Pump - Ultra.
  • 2019: Vertical Open-well Submersible Pumps Series.
  • 2019: Slurry Recirculation Pump - KWP for FGD Application.
  • 2020: KSB Motors.
  • 2020: Slurry Recirculation Pump (Smaller sizes) - KWP for Industrial Application.
  • 2020: Horizontal Axially Splitcase Pump - Gamma.
  • 2020: Submersible Bore well Pump - 5 inch and 9 inch.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×