SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

MR Organisation Ltd (MRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MRO Compressors / Pumps | Small Cap | MR Organisation Share Price

BSE Share Price
Not Listed

MR Organisation Ltd (MRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MRO Compressors / Pumps | Small Cap | MR Organisation Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹49 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹20.1
TTM Sales
₹33.3 Cr.
Book Value per Share
₹96.1
P/E Ratio
9.47
Industry PE
48
Price to Book (P/B)
1.98
Price to Sales (P/S)
1.48
EV/EBITDA
6.69
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
26.78%
Return on Capital Employed (ROCE)
36.52%
Return on Assets (ROA)
20.36%
Operating Profit Margin
35.3%
Net Profit Margin
20.9%
Gross Profit Margin
35.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.96%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
17.39%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.29%
Asset Quality
Promoter Holding
98.80%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹22 Cr.
Equity
₹2.6 Cr.
Face Value
₹10
All Time Low / High
- / -

MR Organisation stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 30.5%28.5%36.3%26.8%36.1%55.2%28.3%21%42.8%36.5%-
Value Creation
Index
1.21.01.60.91.62.91.00.52.11.6-

Growth Parameters

Sales 9.810.929.219.62027.333.340.35557.233
Sales YoY Gr.-11.3%167%-32.9%2%36.7%21.7%21.2%36.4%4%-
Adj EPS 4.94.597.612.825.620.118.747.954.920.1
YoY Gr.--9.4%102.7%-16%68.4%100.6%-21.8%-6.6%156%14.6%-
BVPS (₹) 16.721.334.537.450.47696.1115161.5183.996.1
Adj Net
Profit
1.31.22.323.36.65.24.812.414.25
Cash Flow from Ops. -020.405.13.32.93.5126.5-
Debt/CF from Ops. -131.21.710.80-002.61.50.20-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 21.6%23.4%19.8%4%
Adj EPS 30.7%33.9%39.9%14.6%
BVPS30.5%29.5%24.2%13.8%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
34.623.532.421.129.140.623.317.734.731.814.3
Op. Profit
Mgn %
21196.214.519.129.919.614.531.735.3NAN
Net Profit
Mgn %
1310.681016.524.215.61222.524.815.6
Debt to
Equity
1.20.60.50.3-000.30.200-
Working Cap
Days
2292741412572362072352301842340
Cash Conv.
Cycle
1491911121801451301481441231630

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9.8210.9329.1819.5819.9827.3233.2540.315557.18
Operating Expenses + 7.768.8627.3916.7516.1719.1426.7334.4837.8537.06
Manufacturing Costs0.940.792.481.421.651.922.320.260.720.46
Material Costs2.392.7117.657.595.408.7812.3115.281917.66
Employee Cost 1.382.223.123.263.834.216.266.616.857.67
Other Costs 3.043.134.144.485.294.235.8412.3411.2911.27
Operating Profit 2.062.071.792.833.818.186.525.8217.1420.12
Operating Profit Margin (%) 21.0%19.0%6.1%14.5%19.1%29.9%19.6%14.4%31.2%35.2%
Other Income + 0.820.992.771.151.121.271.461.870.780.80
Exceptional Items 00000.240000-3.16
Interest 0.440.770.660.440.260.170.280.440.230.41
Depreciation 0.520.450.440.440.500.440.610.611.111.14
Profit Before Tax 1.921.843.463.114.418.847.086.6416.5716.22
Tax 0.630.661.010.991.072.221.901.744.354.27
Profit After Tax 1.301.182.452.123.356.625.184.9012.2311.95
PAT Margin (%) 13.2%10.8%8.4%10.8%16.8%24.2%15.6%12.1%22.2%20.9%
Adjusted EPS (₹)5.04.69.58.213.025.620.119.047.346.3
Dividend Payout Ratio (%)0%0%0%0%0%0%5%0%50.70%2.20%

Valuation of MR Organisation - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.325.508.919.6713.0219.6424.8329.7241.7347.51
Share Capital 2.582.582.582.582.582.582.582.582.582.58
Reserves 1.742.926.337.0910.4417.0622.2427.1439.1544.93
Debt +4.963.514.743.18-007.545.3100
Long Term Debt0000007.545.3100
Short Term Debt4.963.514.743.18-000000
Minority Interest0000000000
Trade Payables0.530.900.752.081.793.585.316.041.985.69
Others Liabilities 0.940.991.521.911.452.882.822.719.6910.79
Total Liabilities 10.7510.9115.9216.8416.2626.1240.5143.7853.4164

Fixed Assets

Net Fixed Assets +1.781.461.531.711.291.871.641.761.813.02
Gross Block1.781.461.531.714.065.085.476.203.045.37
Accumulated Depreciation00002.773.213.824.431.242.35
CWIP 0000000000
Investments 0.220.3600.252.252.9711.6711.807.287.28
Inventories3.734.157.996.408.2110.8913.1516.7818.2324.64
Trade Receivables2.283.214.224.271.935.808.677.756.8612.01
Cash Equivalents flag 1.110.180.681.050.742.173.323.2915.438.85
Others Assets 1.621.551.503.161.842.422.062.403.808.20
Total Assets 10.7510.9115.9216.8416.2626.1240.5143.7853.4164

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.042.030.4405.103.332.893.5012.026.52
PBT 1.301.842.9304.418.847.086.6416.5716.22
Adjustment 0.911.211.3100.490.590.881.170.620.57
Changes in Working Capital -2.25-0.36-3.1201.21-4.99-3.13-2.6-2.65-6.86
Tax Paid 0-0.67-0.690-1.02-1.11-1.94-1.71-2.52-3.41
Cash Flow From Investing Activity + -0.32-0.74-0.720-2.05-1.74-9.09-0.86-6.314.47
Capex -0.32-0.13-0.420-0.08-1.02-0.39-0.73-0.68-2.39
Net Investments 0-0.140.040-1.99-0.72-8.70-0.13-6.329.12
Others 0-0.48-0.3400.02-00-00.69-2.26
Cash Flow From Financing Activity + 1.32-2.220.640-3.36-0.167.34-2.67-3.77-8.93
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000007.540-3.46-1.85
Interest Paid -0.42-0.77-0.580-0.17-0.17-0.20-0.44-0.14-0.16
Dividend Paid 000000000-6.20
Others 1.74-1.451.220-3.180.01-0-2.23-0.17-0.72
Net Cash Flow 0.96-0.930.350-0.311.421.15-0.031.942.05

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)35.2624.0333.9722.8229.4940.5523.317.9534.2326.78
ROCE (%)30.4528.5436.3126.7836.0955.1728.3120.9942.7636.52
Asset Turnover Ratio1.121.022.171.21.211.2910.961.130.97
PAT to CFO Conversion(x)-0.031.720.1801.520.50.560.710.980.55
Working Capital Days
Receivable Days59.8091.1046.5079.1056.6051.4079.2074.3048.5060.20
Inventory Days115130.7076134.10133.50127.20131.70135.50116.20136.80
Payable Days88.1096.1017.1068.10130.90111.70131.90135.6077.1079.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

MR Organisation Ltd FAQs

The current trading price of MR Organisation on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of MR Organisation stood at ₹49.09 Cr

The latest P/E ratio of MR Organisation as of 31-Dec-1969 is 9.47.

The latest P/B ratio of MR Organisation as of 31-Dec-1969 is 1.98.

The 52-week high of MR Organisation is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MR Organisation is ₹33.25 ( Cr.) .

Data is not available for this company.

The key valuation ratios of MR Organisation Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of MR Organisation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About MR Organisation Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: