MR Organisation Ltd (MRO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: MRO | Compressors / Pumps | Small Cap

BSE Share Price
Not Listed

MR Organisation Ltd (MRO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: MRO | Compressors / Pumps | Small Cap

DeciZen - make an informed investing decision on MR Organisation

Based on:

M-Cap below 100cr DeciZen not available

MR Organisation stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.47
Market Cap:
49.1 Cr.
52-wk low:
0
52-wk high:
0

Is MR Organisation Ltd. an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of MR Organisation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 30.5%28.5%36.3%26.8%36.1%55.2%28.3%21%42.8%36.5%-
Value Creation
Index
1.21.01.60.91.62.91.00.52.11.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.810.929.219.62027.333.340.35557.233
Sales YoY Gr.-11.3%167%-32.9%2%36.7%21.7%21.2%36.4%4%-
Adj EPS 4.94.597.612.825.620.118.747.954.920.1
YoY Gr.--9.4%102.7%-16%68.4%100.6%-21.8%-6.6%156%14.6%-
BVPS (₹) 16.721.334.537.450.47696.1115161.5183.996.1
Adj Net
Profit
1.31.22.323.36.65.24.812.414.25
Cash Flow from Ops. -020.405.13.32.93.5126.5-
Debt/CF from Ops. -131.21.710.80-002.61.50.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.6%23.4%19.8%4%
Adj EPS 30.7%33.9%39.9%14.6%
BVPS30.5%29.5%24.2%13.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
34.623.532.421.129.140.623.317.734.731.814.3
Op. Profit
Mgn %
21196.214.519.129.919.614.531.735.3NAN
Net Profit
Mgn %
1310.681016.524.215.61222.524.815.6
Debt to
Equity
1.20.60.50.3-000.30.200-
Working Cap
Days
2292741412572362072352301842340
Cash Conv.
Cycle
1491911121801451301481441231630

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - MR Organisation Ltd.

Standalone Consolidated
TTM EPS (₹) 20.1 29
TTM Sales (₹ Cr.) 33.3 56.3
BVPS (₹.) 96.1 131.1
Reserves (₹ Cr.) 22 31
P/BV 1.98 1.45
PE 9.47 6.56
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 49.1
Equity (₹ Cr.) 2.6
Face Value (₹) 10
Industry PE 40

Management X-Ray of MR Organisation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of MR Organisation - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of MR Organisation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9.8210.9329.1819.5819.9827.3233.2540.315557.18
Operating Expenses 7.768.8627.3916.7516.1719.1426.7334.4837.8537.06
Manufacturing Costs0.940.792.481.421.651.922.320.260.720.46
Material Costs2.392.7117.657.595.408.7812.3115.281917.66
Employee Cost 1.382.223.123.263.834.216.266.616.857.67
Other Costs 3.043.134.144.485.294.235.8412.3411.2911.27
Operating Profit 2.062.071.792.833.818.186.525.8217.1420.12
Operating Profit Margin (%) 21.0%19.0%6.1%14.5%19.1%29.9%19.6%14.4%31.2%35.2%
Other Income 0.820.992.771.151.121.271.461.870.780.80
Interest 0.440.770.660.440.260.170.280.440.230.41
Depreciation 0.520.450.440.440.500.440.610.611.111.14
Exceptional Items 00000.240000-3.16
Profit Before Tax 1.921.843.463.114.418.847.086.6416.5716.22
Tax 0.630.661.010.991.072.221.901.744.354.27
Profit After Tax 1.301.182.452.123.356.625.184.9012.2311.95
PAT Margin (%) 13.2%10.8%8.4%10.8%16.8%24.2%15.6%12.1%22.2%20.9%
Adjusted EPS (₹)5.04.69.58.213.025.620.119.047.346.3
Dividend Payout Ratio (%)0%0%0%0%0%0%5%0%51%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4.325.508.919.6713.0219.6424.8329.7241.7347.51
Share Capital 2.582.582.582.582.582.582.582.582.582.58
Reserves 1.742.926.337.0910.4417.0622.2427.1439.1544.93
Minority Interest0000000000
Debt4.963.514.743.18-007.545.3100
Long Term Debt0000007.545.3100
Short Term Debt4.963.514.743.18-000000
Trade Payables0.530.900.752.081.793.585.316.041.985.69
Others Liabilities 0.940.991.521.911.452.882.822.719.6910.79
Total Liabilities 10.7510.9115.9216.8416.2626.1240.5143.7853.4164

Fixed Assets

Gross Block1.781.461.531.714.065.085.476.203.045.37
Accumulated Depreciation00002.773.213.824.431.242.35
Net Fixed Assets 1.781.461.531.711.291.871.641.761.813.02
CWIP 0000000000
Investments 0.220.3600.252.252.9711.6711.807.287.28
Inventories3.734.157.996.408.2110.8913.1516.7818.2324.64
Trade Receivables2.283.214.224.271.935.808.677.756.8612.01
Cash Equivalents flag 1.110.180.681.050.742.173.323.2915.438.85
Others Assets 1.621.551.503.161.842.422.062.403.808.20
Total Assets 10.7510.9115.9216.8416.2626.1240.5143.7853.4164

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.042.030.4405.103.332.893.5012.026.52
PBT 1.301.842.9304.418.847.086.6416.5716.22
Adjustment 0.911.211.3100.490.590.881.170.620.57
Changes in Working Capital -2.25-0.36-3.1201.21-4.99-3.13-2.6-2.65-6.86
Tax Paid 0-0.67-0.690-1.02-1.11-1.94-1.71-2.52-3.41
Cash Flow From Investing Activity -0.32-0.74-0.720-2.05-1.74-9.09-0.86-6.314.47
Capex -0.32-0.13-0.420-0.08-1.02-0.39-0.73-0.68-2.39
Net Investments 0-0.140.040-1.99-0.72-8.70-0.13-6.329.12
Others 0-0.48-0.3400.02-00-00.69-2.26
Cash Flow From Financing Activity 1.32-2.220.640-3.36-0.167.34-2.67-3.77-8.93
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000007.540-3.46-1.85
Interest Paid -0.42-0.77-0.580-0.17-0.17-0.20-0.44-0.14-0.16
Dividend Paid 000000000-6.20
Others 1.74-1.451.220-3.180.01-0-2.23-0.17-0.72
Net Cash Flow 0.96-0.930.350-0.311.421.15-0.031.942.05

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)35.2624.0333.9722.8229.4940.5523.317.9534.2326.78
ROCE (%)30.4528.5436.3126.7836.0955.1728.3120.9942.7636.52
Asset Turnover Ratio1.121.022.171.21.211.2910.961.130.97
PAT to CFO Conversion(x)-0.031.720.1801.520.50.560.710.980.55
Working Capital Days
Receivable Days60914679575179744860
Inventory Days11513176134134127132136116137
Payable Days889617681311121321367779

MR Organisation Ltd Stock News

MR Organisation Ltd FAQs

The current trading price of MR Organisation on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of MR Organisation stood at ₹49.09.
The latest P/E ratio of MR Organisation as of 31-Dec-1969 is 9.47.
The latest P/B ratio of MR Organisation as of 31-Dec-1969 is 1.98.
The 52-week high of MR Organisation is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MR Organisation is ₹33.25 ( Cr.) .

About MR Organisation Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×