Shakti Pumps (India) Ltd (SHAKTIPUMP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531431 | NSE: SHAKTIPUMP | Compressors / Pumps | Small Cap

Shakti Pumps (I) Share Price

598.80 -20.05 -3.24%
as on 05-Dec'25 16:59

Shakti Pumps (India) Ltd (SHAKTIPUMP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531431 | NSE: SHAKTIPUMP | Compressors / Pumps | Small Cap

DeciZen - make an informed investing decision on Shakti Pumps (I)

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shakti Pumps (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.40
Market Cap:
7,636.5 Cr.
52-wk low:
615
52-wk high:
1,398

Is Shakti Pumps (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shakti Pumps (I): Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shakti Pumps (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6%16.2%17.5%15.6%-2.5%27.3%20.3%10.9%29.6%58.5%-
Value Creation
Index
-0.60.20.30.1-1.21.00.5-0.21.13.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2644094135213578871,1249231,2922,4792,553
Sales YoY Gr.-55.2%0.9%26.1%-31.5%148.5%26.7%-17.9%40%91.9%-
Adj EPS 0.222.52.9-1.95.652.29.832.731.9
YoY Gr.-931.6%27.6%14%-164.9%NA-9.2%-56.8%347.3%235.4%-
BVPS (₹) 16.520.522.624.721.827.431.132.956.288.3123.4
Adj Net
Profit
221.827.931.4-20.461.255.624117393394
Cash Flow from Ops. 3452.421.2-6.752.91325.23224.625.6-
Debt/CF from Ops. 31.75.2-24.83.40.5192.23.45-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 28.3%47.4%30.2%91.9%
Adj EPS 77.2%NA86.5%235.4%
BVPS20.5%32.3%41.7%57%
Share Price 36.7% 67% 106.3% -22.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
110.111.712.1-822.617.26.822.645.230.1
Op. Profit
Mgn %
814.416.914.30.613.67.96.314.222.721.6
Net Profit
Mgn %
0.85.36.76-5.76.952.69.115.915.4
Debt to
Equity
0.60.40.40.60.70.20.30.20.10.10
Working Cap
Days
305223258238357157174223211192142
Cash Conv.
Cycle
21614116014221372751071138373

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shakti Pumps (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 31.9 32.6
TTM Sales (₹ Cr.) 2,553 2,603
BVPS (₹.) 123.4 131.9
Reserves (₹ Cr.) 1,400 1,504
P/BV 5.01 4.69
PE 19.40 19.00
From the Market
52 Week Low / High (₹) 615.00 / 1398.00
All Time Low / High (₹) 0.46 / 1398.00
Market Cap (₹ Cr.) 7,636
Equity (₹ Cr.) 123.4
Face Value (₹) 10
Industry PE 40

Management X-Ray of Shakti Pumps (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shakti Pumps (I) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shakti Pumps (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2644094135213578871,1249231,2922,479
Operating Expenses 2433503434473557661,0358661,1091,918
Manufacturing Costs91218171417212167138
Material Costs1402282343312466468847229001,604
Employee Cost 41404350504149507186
Other Costs 53704848456281737191
Operating Profit 2159707421218958183561
Operating Profit Margin (%) 8.0%14.4%16.9%14.3%0.6%13.6%7.9%6.3%14.2%22.6%
Other Income 8233431171126
Interest 14161417191414171840
Depreciation 12131415161717171818
Exceptional Items 0000000000
Profit Before Tax 3324545-29936930159529
Tax 1101714-93213642136
Profit After Tax 2222831-20615624117394
PAT Margin (%) 0.7%5.3%6.7%6.0%-5.7%6.9%4.9%2.6%9.1%15.9%
Adjusted EPS (₹)0.22.02.52.9-1.95.65.02.29.832.8
Dividend Payout Ratio (%)127%17%24%29%0%24%7%15%7%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2052262492722403023433636761,061
Share Capital 321818181818181820120
Reserves 173208231254222284324345656941
Minority Interest0000000000
Debt878110415817060936880127
Long Term Debt56131014105200
Short Term Debt82769114815650886680127
Trade Payables2458496552187285125476488
Others Liabilities 51524746427683107169282
Total Liabilities 3674184495425046268046641,4021,958

Fixed Assets

Gross Block164188199223240251263272292320
Accumulated Depreciation54678195111127142156173167
Net Fixed Assets 110121119128129124121116119153
CWIP 80011112180
Investments 121018201919274677
Inventories8485100115129117193182271308
Trade Receivables941561521721142503622186291,025
Cash Equivalents 610201536364015188151
Others Assets 63434893768069104131244
Total Assets 3674184495425046268046641,4021,958

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 345221-7531325322026
PBT 2324545-29936930159529
Adjustment 14462429302820242448
Changes in Working Capital 18-20-31-655832-80-3-131-428
Tax Paid 0-6-16-16-5-22-3-19-32-123
Cash Flow From Investing Activity -18-19-21-34-3520-11-45-171
Capex -20-16-11-25-16-12-14-12-33-56
Net Investments 0-3-3001286-2-99
Others 20-6-9-1927-4-10-16
Cash Flow From Financing Activity -16-33635-15-1226-411958
Net Proceeds from Shares 000000002000
Net Proceeds from Borrowing -12-86-15-5-12-2-20
Interest Paid -11-12-10-13-16-11-10-10-13-29
Dividend Paid -5-6-4-8-110-15-4-4-8
Others 12-715578-10643-251444
Net Cash Flow 016-631212-20170-138

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.1511.1511.7312.05-7.9622.5517.246.822.5545.31
ROCE (%)6.0416.1617.5315.6-2.4827.2520.3210.8729.5758.46
Asset Turnover Ratio0.731.040.951.050.681.571.571.261.251.48
PAT to CFO Conversion(x)172.360.75-0.23N/A2.160.091.330.170.07
Working Capital Days
Receivable Days1421121361141467599115120122
Inventory Days1127682751255050746443
Payable Days666583638762919810196

Shakti Pumps (India) Ltd Stock News

Shakti Pumps (India) Ltd FAQs

The current trading price of Shakti Pumps (I) on 05-Dec-2025 16:59 is ₹598.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shakti Pumps (I) stood at ₹7,636.5.
The latest P/E ratio of Shakti Pumps (I) as of 04-Dec-2025 is 19.40.
The latest P/B ratio of Shakti Pumps (I) as of 04-Dec-2025 is 5.01.
The 52-week high of Shakti Pumps (I) is ₹1,398 and the 52-week low is ₹615.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shakti Pumps (I) is ₹2,553 ( Cr.) .

About Shakti Pumps (India) Ltd

Shakti Pumps was incorporated in 1982 by the Patidar family of Rao (Indore) to manufacture submersible pumps and electric control panels. In 1995, the company went public with an issue of Rs 500 lakh.

Later in 1996, company expanded its portfolio by manufacturing of stainless steel submersible pumps and motors. In the same year, Shakti Pumps started its export operation.

In the year 2006, company was acknowledged with one star export house status. In the same year, the company established a branch office in Australia and Turkey.

Today, the company is engaged in the business of manufacturing of submersible pumps along with submersible motors and associated controls panels under the name ‘Shakti’.

It manufactures pumps and motors (0.5-150HP) in different sizes of 100-300 mm. The company is second largest stainless steel submersible pump sets manufacturer in the world.

The company has also obtained BIS certificate for ISI mark in 1989 and through continuous process improvement and streamlining the quality system at par the international standards have now acquired ISO: 9001:2000 certifications.

The company manufactures and exports energy efficient pumps and motors such as submersible pumps, SRN-booster pumps or submersible motors and many more. It  also specialises in manufacturing stainless steel submersible pump sets ranging between 0.5 H.P. to 60 H.P. It exports pumpsets to more than 50 countries.

The company manufactures 4”, 6”, 8”, 10” and 12” submersible pumps that are exported to more than 40 countries. These pumps are used in construction of main hydraulic component impellers.

The company’s factory is located at sector III, Pithampur Industrial Area in Madhya Pradesh India. It has also started new unit in SEZ (special economic zone) Pithampur in Madhya Pradesh.

Shakti Pumps operates marketing offices in Kenya, Australia and Turkey.  Domestically, the company’s products are marketed through 150 distributors and dealers in 12 states. Globally, Shakti Pumps market its products to countries namely Turkey, Spain, US, the Netherlands, Germany, France, Italy and Australia, among others.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×