WPIL Ltd Stock Analysis

BSE: 505872 | NSE: | Compressors / Pumps | Small Cap

BSE Share Price 27-Sep-2023 18:03
2970.65 27.90 (0.95%)

DeciZen - Make an Informed Decision on WPIL

Overall Rating

1. Quality

2. Valuation


3. Price Trend

WPIL Price Chart

P/E Ratio (SA):
Market Cap:
2,901.5 Cr.
52-wk low:
52-wk high:
Bole Toh?

1. Is WPIL Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that WPIL Ltd is a average quality company.

2. Is WPIL Ltd undervalued or overvalued?

The key valuation ratios of WPIL Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is WPIL Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of WPIL Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of WPIL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
WPIL Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 15.1%11.8%7.8%10.4%13.8%20.3%12.8%13.1%13.8%22.7%-
Value Creation Index 0.1-0.2-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2652332122804225333723405301,0021,053
YoY Gr. Rt. %--11.9%-9%31.9%51%26.2%-30.2%-8.5%55.7%89.2%-
Adj EPS 21.31716.924.44173.950.657.866.9137.8152.7
YoY Gr. Rt. %--19.9%-0.9%44.2%68.5%80%-31.5%14.3%15.7%106%-
BVPS (₹) 124.2219.4234.6259.6305.7375.9427.3481.2536.6672.7695.3
Adj Net Profit 16.916.616.523.840.172.249.456.565.3135149
Cash Flow from Ops. 27.1-7.7-23.218.845.810813.589.552.663.8-
Debt/CF from Ops. 3.6-2.2-3.441.


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16%18.9%39.2%89.2%
Adj EPS 23.1%27.4%39.6%106%
Share Price 32.1% 29% 90.5% 133.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on Equity % 18.510.67.49.914.521.712.612.713.222.822.3
Op. Profit Mgn %
Net Profit Mgn %
Debt to Equity
Working Cap Days 3253684414063463465786184212840
Cash Conv. Cycle 15616519212983568911258180

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 22.30%

Sales growth is growing at healthy rate in last 3 years 39.17%

Net Profit is growing at healthy rate in last 3 years 39.63%

Sales growth is good in last 4 quarters at 88.40%

No data to display

Latest Financials - WPIL Ltd.

Standalone Consolidated
TTM EPS (₹) 152.7 201.1
TTM Sales (₹ Cr.) 1,053 1,843
BVPS (₹.) 695.3 869.7
Reserves (₹ Cr.) 669 840
P/BV 4.27 3.42
PE 19.46 14.79
From the Market
52 Week Low / High (₹) 1059.75 / 3824.80
All Time Low / High (₹) 0.95 / 3824.80
Market Cap (₹ Cr.) 2,901
Equity (₹ Cr.) 9.8
Face Value (₹) 10
Industry PE 44.9

Management X-Ray of WPIL :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of WPIL

Adj EPS (Rs.)
Sales (Cr.)
ROE (%)
ROCE (%)



Company share prices are keep on changing according to the market conditions. The closing price of WPIL on 27-Sep-2023 18:03 is : 2,970.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Sep-2023 18:03 the market cap of WPIL stood at ₹ 2,901.5.
The latest PE ratio of WPIL as of 27-Sep-2023 18:03 is 19.46.
The latest PB ratio of WPIL as of 27-Sep-2023 18:03 is 4.27
The 52-week high of WPIL is ₹ 3,824.8 and the 52-week low is ₹ 1,059.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue / sales of WPIL is ₹ 1,053 ( Cr.) .

About WPIL Ltd

W P I L Ltd was incorporated on February 6, 1952 at Calcutta under the name and style of Johnson Pumps India Ltd. subsequently the name of the company was changed to Worthington pumps India Ltd. on January 29, 1983.

The company is mainly engaged into manufacturing of vertical pumps, horizontal pumps, grey iron, castings and sluice valves.

WPIL dedicates itself to the cause of total customer satisfaction. The company has to its credit a rich experience of more than 50 years in designing, developing, manufacturing, erecting, commissioning and servicing of pumps. Either with the help of erstwhile foreign collaborators such as Johnston Pumps for vertical turbines, Hayward Taylor for submersibles and Worthington for horizontals; or with the in-house R&D recognized by the Ministry of Science and Technology, Govt. of India, it has grown into one strong brand-WPIL. Understanding the importance of need based operation.

WPIL now offers system engineering and complete solutions to all kinds of water and waste water handling and transportation needs

Product range of the company includes:

  • Vertical Turbine Pumps
  • Vertical Mixed Flow & Axial Flow Pumps
  • Submersible Pumps
  • Horizontal Centrifugal Pumps
  • Inclined-wet-pit-pump


  • 1952 Commenced Business Johnston Pumps India as JV of Johnston, US.
  • 1982 License from Hayward Tyler, UK for Submersible Motor.
  • 1983 JV with Worthington name changed -Worthington Pumsp India.
  • 1990 CW Pump- 33,100 M3./Hr.,2600 KW, 500 MW NTPC Power Stn.
  • 1995 Association -(Worthington-Ingersol Dresser) ends & name WPIL.
  • 1997 Export Order ($1.7 Million) from Vietnam-Inclined Pump.
  • 2000 Major Break through - $4.44 Mill - Four Lao PDR Pump Station.
  • 2002 APGENCO - Vijaywada Thermal Power Station - CW Pump
  • 2003 Turnkey contract for large CW Pump - NTPC Vindhyachal: 500MW
  • 2005 Completing large turnkey project for Drainage Pumping Station in Bagjola near Kolkata comprising of 19 large Propeller Pumps
  • 2006 Major sea water pumps (Duplex SS) for Saudi Arabia-JANA.
  • 2007 Joint venture with Mitsubishi-Japan for contract for Concrete Volute Pumps to be supplied for Indian Project

Achievements/ recognition:

  • The company has received merit certificate shield for export performance fourteen times from 1974 till date from the engineering export promotion council (Govt. of India).
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login | Register Now