Calcom Vision Ltd (517236) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517236 | NSE: | Electric Equipment | Small Cap

Calcom Vision Share Price

108.95 1.25 1.16%
as on 05-Dec'25 12:06

Calcom Vision Ltd (517236) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517236 | NSE: | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Calcom Vision

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Calcom Vision stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
34.97
Market Cap:
150.6 Cr.
52-wk low:
71.6
52-wk high:
142.2

Is Calcom Vision Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Calcom Vision: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Calcom Vision Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.2%21%64.9%38.5%10.5%10.7%9.4%20%8.7%7.3%-
Value Creation
Index
NA0.53.61.8-0.3-0.2-0.30.4-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.7142552.347.457.7100160160157200
Sales YoY Gr.-2.5%78.6%109.5%-9.5%21.8%73.5%60%0.1%-1.8%-
Adj EPS -0.31.21.72.80.40.70.74.30.823.1
YoY Gr.-NA42.6%62.1%-86.5%92.1%-2.7%498.6%-80.5%137.4%-
BVPS (₹) -56.67.48.59.49.810.522.127.134.239.942.4
Adj Net
Profit
-0.10.71.430.40.80.95.41.12.84
Cash Flow from Ops. 1.71.44.1-0.5-2.8-3.5-5.4-1.2-3.911.1-
Debt/CF from Ops. 13.200-9.7-3.9-5.5-3.4-27-12.25.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 31.2%27.1%16.3%-1.8%
Adj EPS NA39%40.5%137.4%
BVPSNA32.6%21.8%16.5%
Share Price 40.5% 35.8% -9.7% -12.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.5-9.825.535.5431.891.63.57.5
Op. Profit
Mgn %
1.46.9895.36.25.385.47.58.2
Net Profit
Mgn %
-0.755.75.70.81.30.93.40.71.82.2
Debt to
Equity
-1.2000.51.11.70.70.911.10.2
Working Cap
Days
12919118411716217214513817620586
Cash Conv.
Cycle
8-64338596260649912215

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Calcom Vision Ltd.

Standalone Consolidated
TTM EPS (₹) 3.1 2.8
TTM Sales (₹ Cr.) 200 200
BVPS (₹.) 42.4 42
Reserves (₹ Cr.) 45 45
P/BV 2.54 2.56
PE 34.97 38.42
From the Market
52 Week Low / High (₹) 71.55 / 142.20
All Time Low / High (₹) 0.66 / 205.00
Market Cap (₹ Cr.) 151
Equity (₹ Cr.) 14
Face Value (₹) 10
Industry PE 52.9

Management X-Ray of Calcom Vision:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Calcom Vision - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Calcom Vision

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales141425524758100160160157
Operating Expenses 13132348455495147152146
Manufacturing Costs1111122332
Material Costs871537344380125125121
Employee Cost 43567811151816
Other Costs 1123323467
Operating Profit 012534513912
Operating Profit Margin (%) 1.4%6.9%8.0%9.0%5.3%6.1%5.2%8.0%5.4%7.4%
Other Income 0000000112
Interest 0011222356
Depreciation 0001112234
Exceptional Items -002000000-2
Profit Before Tax 0133011822
Tax 0000-000211
Profit After Tax 0133011611
PAT Margin (%) 0.5%5.2%10.7%5.8%1.0%1.3%0.9%3.5%0.8%0.9%
Adjusted EPS (₹)0.21.33.32.90.40.70.74.41.01.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -184710104157637483
Share Capital 36811111113131314
Reserves -22-1-1-1-03145516069
Minority Interest0000000000
Debt22005101816284155
Long Term Debt22005685141922
Short Term Debt00004910152233
Trade Payables48610111521282336
Others Liabilities 1912653591616
Total Liabilities 8212530377799129153189

Fixed Assets

Gross Block81415172052586679103
Accumulated Depreciation55667810121519
Net Fixed Assets 39911134448546484
CWIP 0000000001
Investments 0000000001
Inventories26911151522293443
Trade Receivables233651321364246
Cash Equivalents 0111123469
Others Assets 1232336666
Total Assets 8212530377799129153189

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 214-1-3-3-5-1-411
PBT 0133011822
Adjustment 11-022346910
Changes in Working Capital 102-4-4-7-11-14-13-1
Tax Paid 0000000000
Cash Flow From Investing Activity -1-1-4-4-3-3-7-9-17-26
Capex -1-6-1-2-3-2-6-8-13-23
Net Investments 00000-1-1-1-2-3
Others 05-3-2-00-0-0-2-0
Cash Flow From Financing Activity 00-156712102215
Net Proceeds from Shares 00000015091
Net Proceeds from Borrowing 0000020000
Interest Paid 00-100-2-2-3-5-6
Dividend Paid 0000000000
Others 000566-1131720
Net Cash Flow 01-0000-0-01-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A048.3136.014.557.114.3818.013.272.85
ROCE (%)N/A20.9664.9238.5410.4510.659.3919.998.747.33
Asset Turnover Ratio1.861.041.131.911.421.011.131.41.130.92
PAT to CFO Conversion(x)N/A11.33-0.33N/A-3-5-0.17-411
Working Capital Days
Receivable Days586343304156616590103
Inventory Days5292105701029768597288
Payable Days1692861697911411282727488

Calcom Vision Ltd Stock News

Calcom Vision Ltd FAQs

The current trading price of Calcom Vision on 05-Dec-2025 12:06 is ₹109.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Calcom Vision stood at ₹150.6.
The latest P/E ratio of Calcom Vision as of 04-Dec-2025 is 34.97.
The latest P/B ratio of Calcom Vision as of 04-Dec-2025 is 2.54.
The 52-week high of Calcom Vision is ₹142.2 and the 52-week low is ₹71.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Calcom Vision is ₹200.1 ( Cr.) .

About Calcom Vision Ltd

Calcom Vision was incorporated on May 30, 1985 in the name of Calcom Engineering Pvt. Ltd. the name of the company was changed to Calcom Vision Limited on September 21, 1989 and was subsequently converted into a Public Ltd. Company namely Calcom Vision Limited on Septemeber 25,1989.

The company is promoted by Shri Sushil Kumar Malik and Arun Bhatia. The company manufactures Black & White and Colour TVs. It also undertakes manufacturing of TV components and cabinets.

The company has entered into a technical agreement with Calcom Electronics Ltd. (CEL), pursuant to which the company manufactures its products to the designs/specification of CEL. As a part of the technical arrangement CEL would also provide the assistance in the field of plant layout vendour development process technology and manpower training. The agreement is without payment of any fees.

The company is engaged in the manufacturing & export of PCB, resistors, connectors; SMPS power supply, cord, CTV chassis, mobile chaarger, inverter, and emergency light.

Product range of the company includes:

  • Dies For Dry Wall
  • Handrail Bracket Heavy
  • Beaded Necklace 
  • Gsm Antenna 
  • Rubber O Rings
  • Ultra Isolation Transformers 
  • Carpets
  • Vices / Files
  • Vehicle Tracking System 
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×