Delta Manufacturing Ltd (DELTAMAGNT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504286 | NSE: DELTAMAGNT | Electric Equipment | Small Cap

Delta Manufacturing Share Price

70.25 -0.95 -1.33%
as on 05-Dec'25 16:59

Delta Manufacturing Ltd (DELTAMAGNT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504286 | NSE: DELTAMAGNT | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Delta Manufacturing

Based on:

M-Cap below 100cr DeciZen not available

Delta Manufacturing stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
76.2 Cr.
52-wk low:
55.2
52-wk high:
134

Is Delta Manufacturing Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Delta Manufacturing: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Delta Manufacturing Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.2%0.5%3.2%-0.2%-8.2%-6.4%36.3%-2.4%-7.1%-10.3%-
Value Creation
Index
-1.0-1.0-0.8-1.0-1.6-1.51.6-1.2-1.5-1.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.718.123.356.890.87188.979.667.56159
Sales YoY Gr.-7.9%28.7%144.3%59.9%-21.9%25.3%-10.5%-15.3%-9.6%-
Adj EPS -0.6-20.1-5.2-12.6-8.2-2.8-11.7-6.4-7.5-5.4
YoY Gr.-NANA-4100%NANANANANANA-
BVPS (₹) 18.445.445.657.625.817.739.331.524.513.710.7
Adj Net
Profit
-0.4-1.30.1-3.4-13.6-8.9-3.1-12.7-6.9-8.1-6
Cash Flow from Ops. 0.82.21.6-8.5-2.41.3-6.42.41.71.1-
Debt/CF from Ops. 15.64.47.4-6.3-2545.5-7.316.922.726.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.5%-7.7%-11.8%-9.6%
Adj EPS NANANANA
BVPS-3.2%-11.9%-29.7%-44.1%
Share Price 7.2% 19.4% -3.1% -42.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.6-4.70.3-9.5-39.2-37.5-10-32.9-22.9-39.2-44.6
Op. Profit
Mgn %
-1.51.64.63.9-2.4-1-3.9-7-3.8-5-1.8
Net Profit
Mgn %
-2.3-7.10.4-5.9-15-12.5-3.5-15.9-10.3-13.3-10
Debt to
Equity
1.10.30.41.42.13.21.11.21.51.90.1
Working Cap
Days
19820322122221227422824325224299
Cash Conv.
Cycle
836544108126151121135131115-48

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Delta Manufacturing Ltd.

Standalone Consolidated
TTM EPS (₹) -5.4 -10
TTM Sales (₹ Cr.) 59.3 59.3
BVPS (₹.) 10.7 10.6
Reserves (₹ Cr.) 1 1
P/BV 6.54 6.64
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 55.16 / 134.00
All Time Low / High (₹) 5.10 / 225.00
Market Cap (₹ Cr.) 76.2
Equity (₹ Cr.) 10.9
Face Value (₹) 10
Industry PE 52.5

Management X-Ray of Delta Manufacturing:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Delta Manufacturing - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Delta Manufacturing

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.7418.0623.2556.8090.8470.9688.9479.6367.4761
Operating Expenses 17.0117.7722.2354.6193.0971.6792.4885.447064.12
Manufacturing Costs7.617.519.2816.6523.0916.8019.6120.3714.5710.43
Material Costs2.0823.3315.1235.0825.6536.3728.3924.2523.72
Employee Cost 5.876.467.1517.1927.5522.5026.2929.7825.7723.60
Other Costs 1.451.812.475.657.376.7110.206.905.416.37
Operating Profit -0.270.291.022.19-2.25-0.70-3.54-5.80-2.53-3.12
Operating Profit Margin (%) -1.6%1.6%4.4%3.9%-2.5%-1.0%-4.0%-7.3%-3.8%-5.1%
Other Income 0.630.651.080.820.810.400.921.690.830.47
Interest 0.391.381.483.126.116.444.453.791.972.38
Depreciation 0.410.790.813.175.965.034.224.853.293.25
Exceptional Items 00000037.657.0300.31
Profit Before Tax -0.44-1.23-0.19-3.28-13.52-11.7826.36-5.72-6.97-7.97
Tax -0.040.03-0.240.060.07-3.032.852.14-0.03-0.05
Profit After Tax -0.40-1.260.06-3.34-13.59-8.7523.51-7.86-6.94-7.92
PAT Margin (%) -2.4%-7.0%0.3%-5.9%-15.0%-12.3%26.4%-9.9%-10.3%-13.0%
Adjusted EPS (₹)-0.6-2.00.1-5.2-12.5-8.121.7-7.2-6.4-7.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 24.7029.3529.5337.2527.9719.2242.6934.1326.5614.85
Share Capital 6.476.476.476.4710.8510.8510.8510.8510.8510.85
Reserves 18.2322.8823.0630.7817.128.3731.8423.2815.703.99
Minority Interest0000000000
Debt12.769.5911.8151.5557.2561.0446.8540.0539.5227.63
Long Term Debt9.365.476.2512.0211.523.817.265.673.501.95
Short Term Debt3.404.115.5639.5245.7357.2339.5934.3836.0225.68
Trade Payables2.773.824.1111.6711.7714.2113.7213.2213.5010.63
Others Liabilities 2.2767.8721.1515.6812.7312.1517.4615.2614.69
Total Liabilities 42.5048.7653.32121.61112.67107.20115.41104.8594.8467.80

Fixed Assets

Gross Block46.8551.1051.66123.06130.22131.20132.45142.57144.0794.02
Accumulated Depreciation29.5430.3531.1574.3580.3085.2888.7792.7797.0458.31
Net Fixed Assets 17.3120.7520.5048.7149.9245.9243.6949.8047.0335.71
CWIP 0.390.360.125.31005.020.030.450.14
Investments 13.9815.6115.6112.778.656.965.375.6720.33
Inventories1.872.142.0514.4616.3916.0917.5018.0416.0511.36
Trade Receivables5.615.255.4028.0725.5726.3027.0220.7819.1014.83
Cash Equivalents 0.110.050.212.520.970.763.610.820.810.26
Others Assets 3.234.619.429.7811.1711.1813.199.719.405.18
Total Assets 42.5048.7653.32121.61112.67107.20115.41104.8594.8467.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.822.191.60-8.47-2.351.34-6.422.371.741.06
PBT -0.44-1.36-0.06-3.31-13.50-11.7826.32-5.72-7.30-13.51
Adjustment 0.762.162.076.7112.4913.11-27.200.745.7413.41
Changes in Working Capital 0.411.47-0.46-11.65-1.090.15-5.227.423.151.17
Tax Paid 0.09-0.080.06-0.22-0.24-0.15-0.31-0.070.16-0.01
Cash Flow From Investing Activity -1.39-2.22-2.43-13.202.890.3830.524.402.280.52
Capex -1.06-1.06-0.54-6.69-1.37-0.7918.78-2.74-1.91-1.82
Net Investments 000-6.334.301.8411.667.043.882.66
Others -0.33-1.15-1.89-0.18-0.05-0.670.080.090.30-0.32
Cash Flow From Financing Activity 0.64-0.040.8416.87-2.22-1.69-21.35-9.59-4.03-1.43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.06004.82-0.381.273.45-1.59-2.17-1.55
Interest Paid -0.39-1.37-1.38-2.40-7.81-3.66-6.92-2.55-3.41-2.92
Dividend Paid 000-0.06-0-0-0-0-0.04-0.05
Others 0.971.332.2214.515.970.69-17.88-5.451.583.09
Net Cash Flow 0.07-0.070.01-4.80-1.680.032.75-2.82-0.010.15

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-3.35-6.110.2-10-41.67-37.0975.95-20.47-22.88-38.28
ROCE (%)-0.210.473.24-0.24-8.16-6.3936.29-2.36-7.13-10.31
Asset Turnover Ratio0.450.450.470.650.780.650.80.720.680.75
PAT to CFO Conversion(x)N/AN/A26.67N/AN/AN/A-0.27N/AN/AN/A
Working Capital Days
Receivable Days1009782108108133109110108102
Inventory Days37363253628469819282
Payable Days428602435190122185140173201186

Delta Manufacturing Ltd Stock News

Delta Manufacturing Ltd FAQs

The current trading price of Delta Manufacturing on 05-Dec-2025 16:59 is ₹70.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Delta Manufacturing stood at ₹76.23.
The latest P/E ratio of Delta Manufacturing as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Delta Manufacturing as of 04-Dec-2025 is 6.54.
The 52-week high of Delta Manufacturing is ₹134.0 and the 52-week low is ₹55.16.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Delta Manufacturing is ₹59.30 ( Cr.) .

About Delta Manufacturing Ltd

Delta Magnets formerly known as G. P. Electronics Ltd was established in 1985 with technical know-how from TKS Japan.

The company is one of the leading manufacturer and supplier of magnets used in -Magneto of two wheelers, Starter Motor of Two wheeler, Three Wheeler and Four wheeler,Wiper Motor of Four Wheeler, Industrial Stirrer, Solar Fans and Bicycle dynamo

The company's manufacturing facility is located at Nashik - 180 Kms, North of Bombay, India- which is the nearest sea as well as airport.

The company established its own Quality Management Systems in place to produce international standard Hard Ferrite Magnets. In the year 1998 the company entered in to a technical collaboration with TDK Corporation, Japan and also enhanced its production capacity to 3600 MT per year.

Delta Magnets has been supplying its products /services to numerous customers in the past for diversified applications. Its customers' profile ranges from large & medium public sectors to private sectors/industries like Consumer Electronics Sector, Engineering, Telecommunication Sector and Power Sector.

Products manufactured by the company:

The company is a leading hard ferrite magnet (Anisotropic & Isotropic ) manufacturer based in India. By value it manufactures 98% anisotropic & 2% of isotropic. Its products are used in diversified applications in consumer electronics and other industries. Our 1/3rd of production is exported to Europe.

Different types of ferrites

  • Rings 
  • Arc / Segments
  • Sleeves
  • Rectangular /  Flats
  • Customized 

Achievements/ recognition:

Certified by  BVQI in 1994 in conformance to ISO – 9002:1994

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×