X

Epic Energy Ltd. Stock Analysis

Small Cap
Evaluated by 61 users | BSE: 530407 | NSE: |
Electric Equipment
EPIC Energy is a recent entrant in the field of Energy Conservation and Renewable Energy. Established in 1991 as a financial services company, EPIC changed its focus to Energy Conservation and Renewable Energy in 2004. Epic is a publicly held company trading on the Stock Exchange, Mumbai in...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 15.01%8.87%6.64%1.67%1.56%0.45%-4.21%-10.7%-8.75%8.06%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 2830.931.522.723.21819.219.518.76.8
Y-o-Y Gr. Rt.-10.3%1.8%-28%2.1%-22.2%6.8%1.5%-4.2%-63.7%
Adjusted EPS (Rs.) 3.812.411.550.480.420.12-1.12-1.85-0.970.88
Y-o-Y Gr. Rt.--36.8%-35.7%-69%-12.5%-71.4%-1033.3%NANANA
Book Value per Share (Rs.) 25.5527.0927.7528.2328.6528.7724.5511.510.5311.4
Adjusted Net Profit 2.61.610.30.30.1-0.8-1.3-0.70.6
Net Op. Cash Flow (Rs. Cr.) 5.42.52.12.13.62.7-0.31-0.10
Debt to Cash Flow from Ops 0.731.90.470.580.0300000
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Epic Energy Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -14.6%-21.7%-29.3%-63.7%
Adjusted EPS -15%15.9%NANA
Book Value per Share -8.6-16.8-22.68.3
Share Price -11.2% -16.7% -20% -41%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 15.89.165.641.711.460.41-4.22-10.75-8.797.98
Operating Profit Margin (%) 17.2712.2710.998.67.518.97.012.731.686.73
Net Profit Margin (%) 9.115.233.291.411.210.44-3.92-6.81-3.739.29
Debt to Equity 0.230.260.050.070.0100000
Working Capital Days 160132130183176224196148128365
Cash Conversion Cycle 1019610013611211281452674
Entity Percentage Holding
Promoters 23.27%
Non-Institutions 76.73%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Epic Energy Ltd.'s performance infers:

Epic Energy Ltd. earnings have grown by 15.9%, whereas share price has depreciated -16.7% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Epic Energy Ltd. share prices over the last 10 years. Here is what we found out:

Epic Energy Ltd. share price has depreciated -17.9% annually over the past ten years.

EPIC Energy is a recent entrant in the field of Energy Conservation and Renewable Energy. Established in 1991 as a financial services company, EPIC changed its focus to Energy Conservation and Renewable Energy in 2004. Epic is a publicly held company trading on the Stock Exchange, Mumbai in the BSE IndoNext Group.

EPIC is an ISO 9001:2000 Company listed on the Bombay Stock Exchange completely dedicated to the cause of Energy Conservation and making Renewable Energy
EPIC Energy is a recent entrant in the field of Energy Conservation and Renewable Energy. Established in 1991 as a financial services company, EPIC changed its focus to Energy Conservation and Renewable Energy in 2004. Epic is a publicly held company trading on the Stock Exchange, Mumbai in the BSE IndoNext Group.

EPIC is an ISO 9001:2000 Company listed on the Bombay Stock Exchange completely dedicated to the cause of Energy Conservation and making Renewable Energy Devices available all across India. EPIC operates in Maharashtra, Gujarat,Tamil Nadu, Andhra Pradesh, Karnataka, Uttarakhand and Chhatisgarh. EPIC Energy Limited has assigned a CRISIL-BEE Grade 3 by CRISIL.
EPIC has manufacturing facilities in Vadodara and Navi Mumbai.


EPIC believes that it is the responsibility of every citizen, individual or corporate, to use Power judiciously. Every one unit power saved equals two units of power produced. EPIC also believes that Natural Resources should be used judiciously. Indiscriminate use of natural resources can lead to natural disasters, as ferocious and destructive as the Tsunami disaster. 

EPIC believes that propagating and spreading the Energy Conservation methods and optimum use of Renewable Energy devices is not the sole responsibility of Government. EPIC firmly believes that such propagation and use must form part of the business plan of every individual and corporate. 
EPIC is embarking on its mission to empower numerous commercial establishments and households in India, to begin with, to SAVE POWER and use Power generated from Renewable Sources. EPIC has its own manufacturing facilities for producing Energy Saving Devices and also has tie-ups with various suppliers of renewable energy devices, both Indian and International. EPIC is planning to implement its mission by putting in place innovative financing and servicing plans for such devices

EPIC Energy's largest customers are municipalities(Navi Mumbai,Madurai and Thane); these account for about 60.00 percent of revenues. Private sector players account for the remaining 40 percent of revenues

Products and services offered by the company:

Power Savers 

Power Saver-1030  
Critical Power Factor Management coupled with Matching of Impedance and constantly monitoring the load, the optimising function can regulate the electrical supply to the load to match precisely with what is needed which results in substantial saving in power consumption.
 
Power Conditioner and Energy Saver EPS-1090
More than 25 customers in India, UAE and USA in offices, Street lighting, Shops, Hotels and Industries.Works well for linear loads and small power loads.

Remote Energy Management System 
Remote Energy Management System (REMS) with Central Monitoring System (CMS)  
Remote Energy Management System (REMS) has been adopted for monitoring and Recording of commercial power consumption. EPIC ENERGY has developed a similar system for Real Time Management (RTM) of Street Lighting through REMS using GSM/GPRS technology.

Energy Audit
  • Design supply and implementation of SCADA for power utilities and process industries.
  • Automated reactive power management.
  • Energy and power quality solutions.
  • Consulation for loss reduction in utilities.
  • Custom products and system for automatic meter Reading IP based energy information services.
Demand Side Management (DSM)
  • Consumer and use efficiency improvement.
  • Utility reative power management.
  • Street lighting energy saving through power conditioning
  • Energy information system.
Solar Products 

Solar Water Heater  
EPIC solar water heating systems:
Flat plate collector & ETC type suitable for Flats.
 
Solar Lantern  
EPIC solar lantern use free sunlight as power source powerful 5Watt / 10Watt solar panel give sufficient charge to the lantern.
One sunny days charge can support lantern 3-4 hrs. 
 
Solar Street Light  
This product is a unique product Operating as a solar street light, the system consists mainly of solar panels,battery
bank and control electronics with lighting luminaries the system operates in an automatic mode from dusk to dawn operation.
 
Wind products

Achievements/ recognition:
  • CRISIL has assigned a CRISIL-BEE Grade 3 to EPIC Energy Limited, which indicates Good ability of the graded energy service company to undertake energy efficiency projects. 
  • EPIC is an ISO 9001:2000 Company. 



Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback