HPL Electric & Power Ltd (HPL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540136 | NSE: HPL | Electric Equipment | Small Cap

HPL Electric Share Price

388.05 -5.25 -1.33%
as on 05-Dec'25 12:17

HPL Electric & Power Ltd (HPL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540136 | NSE: HPL | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on HPL Electric

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

HPL Electric & Power stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
28.83
Market Cap:
2,528.9 Cr.
52-wk low:
338.8
52-wk high:
639.5

Is HPL Electric & Power Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of HPL Electric: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HPL Electric & Power Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.4%9.2%7.3%7.7%6.4%5.5%5.8%8.6%10.9%13.9%-
Value Creation
Index
0.0-0.3-0.5-0.5-0.6-0.6-0.6-0.4-0.20.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1159271,0001,1039258501,0041,2151,4211,6841,778
Sales YoY Gr.--16.9%7.9%10.3%-16.1%-8.1%18.1%21%17%18.5%-
Adj EPS 83.23.64.12.71.21.14.36.513.613.6
YoY Gr.--60.4%13%15.1%-34.8%-53.7%-10.5%289.2%50.5%108.9%-
BVPS (₹) 76.5109.3111.1113.9116.3117.5118.3122.5127.5140145.7
Adj Net
Profit
37.120.322.926.417.287.127.841.887.488
Cash Flow from Ops. 112-7.8959.95373.193.99493.4131-
Debt/CF from Ops. 5.2-42.148.7810.27.45.95.96.24.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.7%12.7%18.8%18.5%
Adj EPS 6.1%38.3%130.4%108.9%
BVPS6.9%3.8%5.8%9.8%
Share Price - 61.5% 52.6% -27%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
113.83.23.72.31.10.93.65.210.29.6
Op. Profit
Mgn %
12.711.89.710.71212.811.51212.814.113.7
Net Profit
Mgn %
3.32.22.32.41.90.90.72.32.95.24.9
Debt to
Equity
1.60.50.60.70.70.70.70.70.70.70.1
Working Cap
Days
241307322307364408363318305297138
Cash Conv.
Cycle
11315518019325630126022321319136

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - HPL Electric & Power Ltd.

Standalone Consolidated
TTM EPS (₹) 13.6 14.9
TTM Sales (₹ Cr.) 1,778 1,702
BVPS (₹.) 145.7 148.6
Reserves (₹ Cr.) 873 891
P/BV 2.70 2.65
PE 28.83 26.36
From the Market
52 Week Low / High (₹) 338.75 / 639.50
All Time Low / High (₹) 18.30 / 694.30
Market Cap (₹ Cr.) 2,529
Equity (₹ Cr.) 64.3
Face Value (₹) 10
Industry PE 52.9

Management X-Ray of HPL Electric:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.001.18
* Pledged shares as % of Promoter's holding (%)

Valuation of HPL Electric - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of HPL Electric

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1159271,0001,1039258501,0041,2151,4211,684
Operating Expenses 9748189039858157418891,0691,2401,448
Manufacturing Costs34454545433642455766
Material Costs7416066607185715366548079331,102
Employee Cost 107107125133130108118139173192
Other Costs 93607489716174787787
Operating Profit 14210997117111109115145181237
Operating Profit Margin (%) 12.7%11.8%9.7%10.6%12.0%12.8%11.5%12.0%12.7%14.1%
Other Income 5544434344
Interest 78624653566064718585
Depreciation 19232130354244353539
Exceptional Items 0000000000
Profit Before Tax 492833392311114364117
Tax 1281012734152330
Profit After Tax 372023261787284187
PAT Margin (%) 3.3%2.2%2.3%2.4%1.8%0.9%0.7%2.3%2.9%5.2%
Adjusted EPS (₹)8.03.13.64.12.61.21.14.36.413.5
Dividend Payout Ratio (%)1%48%28%5%6%12%14%23%16%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 355703714732748755761787820900
Share Capital 46646464646464646464
Reserves 309639650668683691696723756836
Minority Interest0000000000
Debt548329431475533513522535531564
Long Term Debt116082302333256921
Short Term Debt431329424473503490489510462544
Trade Payables332254277206163181213210291421
Others Liabilities 10468223250696089168147
Total Liabilities 1,3391,3551,4441,4451,4941,5171,5561,6221,8092,032

Fixed Assets

Gross Block435394436485557568592580603662
Accumulated Depreciation85234474106147188174185206
Net Fixed Assets 350371392412451422404406418456
CWIP 3007318777
Investments 54545454545454545454
Inventories300343395396422426488466557663
Trade Receivables506469447452440494460546650695
Cash Equivalents 58596157566769625153
Others Assets 675895686853738072104
Total Assets 1,3391,3551,4441,4451,4941,5171,5561,6221,8092,032

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 112-89605373949493131
PBT 492833392311114364117
Adjustment 948265798898106103118121
Changes in Working Capital -22-111-79-52-53-36-20-46-76-81
Tax Paid -8-7-10-6-5-1-2-6-13-26
Cash Flow From Investing Activity -92-47-52-47-58-4-37-36-37-70
Capex -50-54-55-43-65-11-33-39-41-75
Net Investments -390000000-00
Others -374-376-4345
Cash Flow From Financing Activity -165644-174-63-55-65-67-59
Net Proceeds from Shares 033600000000
Net Proceeds from Borrowing 0-1157-5311110-844-48
Interest Paid -78-62-46-53-56-59-64-71-85-85
Dividend Paid -0-0-10-6-1-1-1-1-6-6
Others 62-102934829-14-114-2080
Net Cash Flow 411-4-151-7-112

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.993.83.223.652.261.060.943.595.1310.09
ROCE (%)14.389.197.257.746.365.465.758.5610.913.88
Asset Turnover Ratio10.770.730.760.630.560.650.760.830.88
PAT to CFO Conversion(x)3.03-0.40.392.313.129.1313.433.362.271.51
Working Capital Days
Receivable Days133172163149176201174151154146
Inventory Days89113132131161182166143131132
Payable Days1421771471231181171109698118

HPL Electric & Power Ltd Stock News

HPL Electric & Power Ltd FAQs

The current trading price of HPL Electric on 05-Dec-2025 12:17 is ₹388.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of HPL Electric stood at ₹2,528.9.
The latest P/E ratio of HPL Electric as of 04-Dec-2025 is 28.83.
The latest P/B ratio of HPL Electric as of 04-Dec-2025 is 2.70.
The 52-week high of HPL Electric is ₹639.5 and the 52-week low is ₹338.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HPL Electric is ₹1,778 ( Cr.) .

About HPL Electric & Power Ltd

The company was incorporated as ‘HPL-Socomec Private Limited’ on May 28, 1992 as a private limited company under the Companies Act 1956, with the Registrar of Companies, National Capital Territory of Delhi and Haryana at New Delhi (the RoC). Pursuant to a resolution of its Board of Directors dated January 21, 2010 and a resolution of its shareholders dated February 18, 2010, the name of the company was changed to HPL Electric & Power Private Limited and a fresh certificate of incorporation was issued upon change of name by the RoC on March 10, 2010. Further, pursuant to conversion of the company to a public limited company, the name of the company was changed to ‘HPL Electric & Power Limited’ and a fresh certificate of incorporation consequent upon change of name on conversion to public limited company was issued by the RoC on December 14, 2015.

The company supplies its products through a network of authorized dealers or distributors to institutional, non-institutional and corporate customers. It supplies switchgears, lighting equipment and wires and cables, primarily through its pan-India authorized dealer network. The company’s authorized dealers or distributors further sell its products to over 15,000 retailers in India. In addition, it supplies its products to Power Utilities, which primarily includes supply of meters under direct contractual arrangements to electricity boards and power distribution companies, as well as through project contractors. Further, the company supplies its portfolio of products to developers of residential and commercial building projects, OEMs and to industrial customers through a mix of direct sales and supply through its authorized dealer network.

The company also operates two tool rooms at Gurgaon (Haryana) and Kundli (Haryana), within its R&D Centres, where it has in-house component designing and tool designing facilities. The company currently owns and operates seven manufacturing facilities located across the states of Haryana and Himachal Pradesh, having in-house testing capabilities, including one manufacturing facility owned and operated by its Subsidiary.

Business area of the company

The company is an established electric equipment manufacturing company in India, manufacturing a diverse portfolio of electric equipment, including, metering solutions, switchgears, lighting equipment and wires and cables, catering to consumer and institutional customers in the electrical equipment industry.  It currently manufactures and sells its products under the umbrella brand ‘HPL’, which has been registered in India since 1975.

Major events

  • 1992: Incorporation of the company under the Companies Act 1956 pursuant to a joint venture agreement dated October 24, 1991 between Socomec and Havells Electronics Private Limited (the ‘Havell’s’ trademark is a property of Havell’s Industries (now Havells India Limited) and the company, its Promoters and members of its Promoter Group are not associated in any manner with Havells India Limited or its promoters).
  • 1998: Commencement of production of electronic/static energy meters at the factory situated at Gurgaon Facility I 2008 HPTL Scheme of Amalgamation pursuant to which the company acquired the lighting equipment business Commencement of production and manufacture of lighting equipment at its Sonepat Facility.
  • 2010 Change of name of the company from HPL-Socomec Private Limited to HPL Electric & Power Private Limited.
  • 2010: Commencement of production and manufacture of meters at its Gurgaon Facility II.
  • 2011: Commencement of production and manufacture of switchgears at its Kundli Facility.
  • 2014: Commencement of the production of wires and cables at the factory located at its Gharaunda Facility.
  • 2015: Conversion of the company into a public limited company. 
  • 2015: Commencement of manufacture of LED products.
  • 2015: Settlement with Socomec pursuant to which its promoter and promoter group acquired the entire shareholding of Socomec in the company.
  • 2016: Acquisition of Himachal Energy upon conversion of 15,000,000 optionally convertible debentures of Himachal Energy held by the company, pursuant to which Himachal Energy became a 97.15% owned subsidiary of the company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×