Igarashi Motors India Ltd (IGARASHI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517380 | NSE: IGARASHI | Electric Equipment | Small Cap

Igarashi Motors Share Price

440.10 0.00 0.00%
as on 05-Dec'25 12:17

Igarashi Motors India Ltd (IGARASHI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517380 | NSE: IGARASHI | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Igarashi Motors

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Igarashi Motors India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
90.76
Market Cap:
1,385.2 Cr.
52-wk low:
401.7
52-wk high:
835.4

Is Igarashi Motors India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Igarashi Motors: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Igarashi Motors India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 32%32.3%33.3%18.7%8.8%7.4%1.8%4.2%5%8.1%-
Value Creation
Index
1.31.31.40.3-0.4-0.5-0.9-0.7-0.6-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 445516671606534533556656725838824
Sales YoY Gr.-16.1%30%-9.7%-11.8%-0.3%4.4%18%10.5%15.6%-
Adj EPS 20.823.63018.69.37.6-0.61.33.17.94.9
YoY Gr.-13.7%26.8%-38%-50%-17.9%-107.2%NA143%154.3%-
BVPS (₹) 96.2119.3130.3134130.8137.6139.3139.7142147.9147.7
Adj Net
Profit
63.672.391.758.529.224-1.749.824.915
Cash Flow from Ops. 63.782.194.416490.340.772.83450.393.8-
Debt/CF from Ops. 0.70.31.50.71.22.21.12.72.21.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.3%9.4%14.7%15.6%
Adj EPS -10.2%-3.2%NA154.3%
BVPS4.9%2.5%2%4.2%
Share Price -3% 5.8% -1.1% -46%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.321.92414.16.95.6-0.40.92.25.53.3
Op. Profit
Mgn %
24.423.623.619.514.7148.51010.411.610.5
Net Profit
Mgn %
14.31413.79.75.54.5-0.30.61.431.9
Debt to
Equity
0.20.10.40.30.30.20.20.20.30.30
Working Cap
Days
14911412115415918618615916714673
Cash Conv.
Cycle
2122396875828579857311

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Igarashi Motors India Ltd.

Standalone Consolidated
TTM EPS (₹) 4.9 0.3
TTM Sales (₹ Cr.) 824 176
BVPS (₹.) 147.7 0
Reserves (₹ Cr.) 433 57
P/BV 2.98 0.00
PE 90.76 0.00
From the Market
52 Week Low / High (₹) 401.65 / 835.35
All Time Low / High (₹) 5.00 / 1125.00
Market Cap (₹ Cr.) 1,385
Equity (₹ Cr.) 31.5
Face Value (₹) 10
Industry PE 52.9

Management X-Ray of Igarashi Motors:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Igarashi Motors - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Igarashi Motors

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales445516671606534533556656725838
Operating Expenses 337394513490456458509595650743
Manufacturing Costs28426259616262636681
Material Costs256300361335313320368436483541
Employee Cost 32275256524649596475
Other Costs 21263839303030383745
Operating Profit 108122158117787447617596
Operating Profit Margin (%) 24.3%23.6%23.5%19.2%14.7%14.0%8.5%9.3%10.3%11.4%
Other Income 1417342512107822
Interest 6413161577131314
Depreciation 19223840434544474952
Exceptional Items 0000000000
Profit Before Tax 97114141863232291433
Tax 34384629371448
Profit After Tax 647595573026151024
PAT Margin (%) 14.3%14.6%14.2%9.5%5.6%4.8%0.2%0.8%1.3%2.9%
Adjusted EPS (₹)20.824.631.118.29.58.10.41.73.07.7
Dividend Payout Ratio (%)26%27%19%27%13%18%0%60%33%33%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 294365399422412433438440447466
Share Capital 31313131313131313131
Reserves 264335368390380402407408416434
Minority Interest0000000000
Debt2291055875686679103120
Long Term Debt229434128192081910
Short Term Debt0062184649457184110
Trade Payables689091809712293114137110
Others Liabilities 8640210111897680948780
Total Liabilities 471504805670673700677726774775

Fixed Assets

Gross Block256180390485539555608636669736
Accumulated Depreciation1182270103145186230257302345
Net Fixed Assets 138158320383394370378379366391
CWIP 1234423111011133543
Investments 34174503428121171617
Inventories344461627610182109113111
Trade Receivables86103169142137167135176207173
Cash Equivalents 1261010633137553
Others Assets 42125424233844283136
Total Assets 471504805670673700677726774775

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 648294164904173345094
PBT 97114141863232291433
Adjustment 10144159614949576164
Changes in Working Capital -10-10-46449-4128-34-208
Tax Paid -33-35-41-25-120-72-4-11
Cash Flow From Investing Activity 20-159-69-104-416-55-32-51-90
Capex -42-34-108-80-34-14-36-36-54-84
Net Investments -8-13135109-720-1843-0
Others 6974-133000-00-6
Cash Flow From Financing Activity -49-29-27-59-49-38-24-40-5
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -15000000000
Interest Paid -3-2-12-15-14-7-6-5-9-11
Dividend Paid -26-5-24-22-18-4-50-3-3
Others -5-229-22-17-28-131129
Net Cash Flow 34-106-1009-6-1-1-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.3422.8424.9413.997.186.060.271.192.165.3
ROCE (%)32.0332.2933.2718.718.787.421.824.184.988.05
Asset Turnover Ratio0.981.061.030.820.80.780.810.940.971.08
PAT to CFO Conversion(x)11.090.992.8831.58736.853.92
Working Capital Days
Receivable Days676774949510499869683
Inventory Days27282937476160535649
Payable Days97969293103125107869583

Igarashi Motors India Ltd Stock News

Igarashi Motors India Ltd FAQs

The current trading price of Igarashi Motors on 05-Dec-2025 12:17 is ₹440.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Igarashi Motors stood at ₹1,385.2.
The latest P/E ratio of Igarashi Motors as of 04-Dec-2025 is 90.76.
The latest P/B ratio of Igarashi Motors as of 04-Dec-2025 is 2.98.
The 52-week high of Igarashi Motors is ₹835.4 and the 52-week low is ₹401.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Igarashi Motors is ₹824.1 ( Cr.) .

About Igarashi Motors India Ltd

The history of Igarashi Motors started in 1946 by Eiji Igarashi who established a private company in Kawasaki, for the production and sales of D.C. motors for toys and model ships. Since then, it has been developing and manufacturing small D.C. motors, for more than fifty years. In India the company was established in 1993 in a joint venture with Crompton Greaves for development, production and sales of DC motors, DC motors with accessory, and assembly service like end cap/case/armature.

To meet market needs, a holistic approach to the small DC motor is necessary. This requires a close involvement in everything from design and development of the parts to the production process.

They have been developing and manufacturing small DC motors for more than fifty years and have done pioneering work in product development, improvement and testing for the creation of new manufacturing technologies.

Their design/development/technical departments in Japan, China, and India will continue to dedicate to providing better technology and realizing the creation of highly efficient small DC motors.

Motors produced by Igarashi Motor Sales are designed in accordance with ISO 9002 regulations to ensure quality products with optimal functionality. Before, during, and after production, our motors are subject to intense quality controls and testing methods to ensure reliability. Design FMEA and Process FMEA are extensively used to secure efficiency and dependability.

Product range of the company includes:

  • DC Motors
  • Gear Motors
  • High Voltage Motors
  • Armatures

Achievements/ recognition:

  • Certification of ISO9001/TS16949.
  • Certification of ISO14001
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×