MoneyWorks4Me

IMP Powers Ltd (INDLMETER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517571 NSE: INDLMETER Electric Equipment | Small Cap | IMP Powers Share Price

₹6.06 0.00 (0.00%)

As on 28-Dec'23 17:59

IMP Powers Ltd (INDLMETER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517571 NSE: INDLMETER Electric Equipment | Small Cap | IMP Powers Share Price

₹6.06 0.00 (0.00%)

As on 28-Dec'23 17:59

Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹6.1
52-Week Low / High
₹6 / 6
TTM EPS
₹-62.4
TTM Sales
₹12.6 Cr.
Book Value per Share
₹-295.5
P/E Ratio
0.00
Industry PE
54.5
Price to Book (P/B)
-0.02
Lower than its 5-year historical median
Price to Sales (P/S)
0.41
Higher than its 5-year historical median
EV/EBITDA
-5.27
Lower than its 3-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-9.27%
Return on Assets (ROA)
-2.90%
Operating Profit Margin
-692.1%
Net Profit Margin
-314.55%
Gross Profit Margin
60.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-1.29%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
16.76%
Pledged shares (%) of Promoter's holding (%)
80.97%
Reserves
₹-264 Cr.
Equity
₹8.6 Cr.
Face Value
₹10
All Time Low / High
₹2.95 / 330.00

IMP Powers stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
IMP Powers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.7%14.8%16.5%13.9%4%-24.9%-101.8%-69.1%-38%-3.9%-
Value Creation
Index
0.10.10.20.0-0.7-2.8NANANANA-

Growth Parameters

Sales 3603934464132659465.628.11.61.513
Sales YoY Gr.-9.2%13.4%-7.3%-36%-64.5%-30.2%-57.2%-94.5%-1.3%-
Adj EPS 3.847.12.5-16.5-68-258.3-60.2-23.8-2.4-62.4
YoY Gr.-3.7%79.8%-65.5%-774.3%NANANANANA-
BVPS (₹) 115.5122128.4130.4113.832.1-226.6-286.8-310.1-312.6-296.8
Adj Net
Profit
3.33.46.12.1-14.3-58.7-223-52-20.5-2.1-54
Cash Flow from Ops. 24.131.831.332.61.5-34.4-23.4-13.3-7.61.5-
Debt/CF from Ops. 43.13.53.599.1-6.9-12.3-22.9-41.6208.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -45.5%-64.3%-71.4%-1.3%
Adj EPS -195%NANANA
BVPS-211.7%-222.4%NANA
Share Price -23.3% -13.2% 7.1% -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.33.35.71.9-13.3-92265.623.480.820.5
Op. Profit
Mgn %
9.58.89.295.6-18-216.9-163-965.6-515.3-0.4
Net Profit
Mgn %
0.90.91.40.5-5.4-62.5-340.1-185.2-1326.2-136.5-426.3
Debt to
Equity
10.9111.58.6-1.5-1.2-1.2-1.2-
Working Cap
Days
2202302302573941,0309801,18918,19718,8115,171
Cash Conv.
Cycle
806484106202607525-109,81810,002-9,920

Valuation of IMP Powers - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *80.9780.9780.9780.9780.9780.9780.9780.9780.9780.97
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales362.17394.99445.64413.31264.5595.6265.6028.051.551.53
Operating Expenses + 327.27359.43404.01375.88249.71112.64207.7673.7716.5012.10
Manufacturing Costs2.262.512.643.187.066.013.362.252.032.51
Material Costs287.59318.47357.46330.05213.3288.10114.3725.371.960.33
Employee Cost 13.5715.6016.2416.5015.6710.5011.175.532.982.03
Other Costs 23.8422.8427.6626.1513.658.0278.8640.619.537.24
Operating Profit 34.9135.5741.6337.4314.84-17.01-142.15-45.72-14.95-10.57
Operating Profit Margin (%) 9.6%9.0%9.3%9.1%5.6%-17.8%-216.0%-163.0%-965.0%-692.0%
Other Income + 0.820.951.030.952.121.271.140.350.7411.73
Exceptional Items 00000-40.24-34.33000
Interest 24.4524.9827.6328.8731.1238.818.060.290.210.24
Depreciation 6.026.146.656.577.287.587.086.306.105.73
Profit Before Tax 5.255.408.382.95-21.42-102.37-190.48-51.96-20.51-4.80
Tax 1.741.792.320.86-7.18-30.1232.66000
Profit After Tax 3.503.616.062.08-14.24-72.25-223.14-51.96-20.51-4.80
PAT Margin (%) 1.0%0.9%1.4%0.5%-5.4%-75.6%-340.0%-185.0%-1,325.1%-314.0%
Adjusted EPS (₹)3.94.17.02.4-16.5-83.6-259.0-60.2-23.4-4.9
Dividend Payout Ratio (%)12.70%12.10%7.20%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 102.94106.57112.21114.0299.7029.13-194.51-246.46-266.67-270.90
Share Capital 8.648.648.648.648.648.648.648.648.648.64
Reserves 94.3097.93103.57105.3891.0620.49-203.15-255.10-275.31-279.54
Debt +95.2195.58104.5199.42128.81203.21233.87248.33255.94257.29
Long Term Debt5.308.1215.784.492.021.300000
Short Term Debt89.9087.4688.7494.93126.79201.91233.87248.33255.94257.29
Minority Interest0.530.580.620.650.650.630.550.550.55-0.07
Trade Payables135.53158.64149.74120.49104.2268.8062.0465.3765.7065.55
Others Liabilities 20.1822.3126.9960.0852.6234.5669.8374.2975.31148.32
Total Liabilities 354.38383.67394.07394.66386.01336.33171.78142.07130.82200.19

Fixed Assets

Net Fixed Assets +72.1572.7176.6279.4871.9163.8857.6551.3445.2539.61
Gross Block124.43131.11141.50150.93147.55145.64144.59144.07143.70143.79
Accumulated Depreciation52.2858.4164.8871.4475.6581.7686.9592.7298.45104.18
CWIP 3.704.5800000000
Investments 0.01000000000
Inventories86.7399.29126.14137.83173.31124.4229.5612.6712.5511.25
Trade Receivables162.61172.83159.44141.1293.5891.7121.5540.0539.8339.61
Cash Equivalents flag 10.9014.7416.3318.3624.6617.895.275.775.1274.79
Others Assets 18.2819.5315.5417.8622.5438.4357.7632.2528.0834.92
Total Assets 354.38383.67394.07394.66386.01336.33171.78142.07130.82200.19
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 24.1732.3432.4632.98-0.50-34.35-23.02-13.30-7.631.51
PBT 5.255.408.382.95-21.42-102.37-190.48-51.96-20.51-4.80
Adjustment 30.5031.0734.2435.7638.3046.8186.0945.7314.265.93
Changes in Working Capital -9.66-2.27-7.57-5.1-17.4621.2181.38-7.07-1.370.38
Tax Paid -1.92-1.86-2.59-0.630.09-00000
Cash Flow From Investing Activity + -5.02-7.53-5.80-9.490.400.11-0.1200-0.10
Capex -5.02-7.54-5.80-9.490.400.11-0.1200-0.10
Net Investments 00.0100000000
Others 000-0000000
Cash Flow From Financing Activity + -18.59-24.07-26.04-24.640.0234.9022.6213.806.980.84
Net Proceeds from Shares 4001.58000000
Net Proceeds from Borrowing -3.783.360.94-3.02-2.47-0.73-1.30000
Interest Paid -24.45-24.98-27.74-28.87-31.12-38.81-8.06-0.29-0.21-0.24
Dividend Paid -0.460-0.43-0.43000000
Others 6.10-2.441.196.1033.6074.4331.9814.087.181.08
Net Cash Flow 0.560.740.62-1.14-0.080.65-0.520.50-0.652.26
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.613.495.541.84-13.33-112.16N/AN/AN/AN/A
ROCE (%)15.0914.9916.7613.954.02-24.48N/AN/AN/AN/A
Asset Turnover Ratio1.21.161.161.050.680.260.260.180.010.01
PAT to CFO Conversion(x)6.918.965.3615.86N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days132.20143.50134.70132.70161.90353.60315.10400.809,416.209,493
Inventory Days77.5079.6091.40116.60214.60568.20428.40274.802,972.102,844.20
Payable Days146.40168.60157.40149.40192.30358.40208.80916.5000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

IMP Powers Ltd FAQs

The current trading price of IMP Powers on 28-Dec-2023 17:59 is ₹6.06.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Dec-2023 the market cap of IMP Powers stood at ₹5.23 Cr

The latest P/E ratio of IMP Powers as of 27-Dec-2023 is 0.00.

The latest P/B ratio of IMP Powers as of 27-Dec-2023 is -0.02.

The 52-week high of IMP Powers is ₹6.24 and the 52-week low is ₹6.06.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IMP Powers is ₹12.64 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that IMP Powers Ltd is a below average quality company.

The key valuation ratios of IMP Powers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About IMP Powers Ltd

IMP Power was established in 1961 and is now nearly 5 decade old company having two very well established state of art manufacturing facility at Mumbai & Silvassa manufacturing entire range of Power & Distribution Transformers, Electrical & Digital Measuring Instruments, Testing Equipments & Test Benches and has got wide experience in this field.       IMP is a name to be reckoned with for manufacturer of quality EHV power, distribution, Special Purpose Furnace, Thyristor duty Transformers, & Reactors upto 200 MVA in 330kv class. They are in the field of transformers and are supplying to all State Electricity Boards, NTPC, BES&T, PGCIL, Irrigation Dept, etc.They are also supplying their transformers to various Private Customers and Power Projects and Project contractors.      To name a few they have supplied their transformers to ABB, Birlas, TATAS, KEC International, L & T, SPIC, CGL, Jyoti Structures LTD, Nagarjuna Construction, BSES, Tata Projects, DLF, Siemens, Thapar, Kinetic, Videocon, ITC, Ispat, SAIL, NTPC, Defence, BCCL, Lloyds, Railways and to various customers where M/s.EIL, M.N.Dastur & Co., DLF, Tata Consultancy, MECON, NTPC are Consultants. Even Transformer Giants, M/s ABB and M/s.Crompton Greaves Ltd. have placed 3 successive bulk orders on the company for various Distribution & Power Transformers upto 132kV/25MVA rating which speaks of their creditability.      They are regularly exporting their transformers to UK, New Zealand, Australia, Malaysia, Nigeria, Kenya, Ghana, Zambia, Dubai, Sri Lanka, Jordan, Nepal, Bangladesh etc. & are getting repeated orders from them.      Thus they are one of the few companies who are supplying the transformers to all 3 Sectors i.e.Public Sector, Private Sector & Exports. They have received repeated orders from all the above customers which proves their quality and creditability. 

Product range of the company includes:

Transformers:

  • EHV Transformers
  • Auto Transformers
  • Power Transformers
  • Distribution Transformers
  • Auxilliary Transformers
  • Arc Furnance Transformers
  • Thyristor Duty Transformers
  • Station Transformers
  • Special Purpose Transformer

Meters:

  • Analog Metres
  • Digital Meters.

TTB, Shunt & Meter Test Equipments.

OLTC.

IMP has been supplying its transformers to various State Electricity Boards like MSEB, RRVPNL, Aptransco, GEB, MPEB, etc. andLeading Turnkey Contractors like L&T, Crompton Greaves, Jyoti Structures, Siemens, ABB, KEC, Nagarjuna, TATA projects, and many more

Achievements/ recognition:

  • ISO - 9001 company since 1997. and First Transformer manufacturing company to get this in India
  • In-house design centre with advanced engineering and graphic software
  • First company to get RDSO approval for 10 KVA Auxilliary transformer
  • First company to get 5 MVA Short Circuit Tested in India
  • Winner of Engineering Export Promotion Council's Award
  • Winner of National Export Award given by the President of India for Excellence in Export
  • A Government Recognized Export House & various Export Award Winner.
  • IMP has executed the prestigious contracts received from NTPC & PGCIL and WORLD BANK aided contracts successfully.
You have 42 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now