What is IMP Powers share price return in the past 10 years?

IMP Powers Ltd share price has declined -16.6% annually (CAGR) over the past ten years.

IMP Powers Ltd - Stock Valuation and Financial Performance

Name: IMP Powers
Brand: IMP Powers

BSE: 517571 | NSE: INDLMETER | Electric Equipment | Small Cap

Place order

DeciZen - make an informed investing decision on IMP Powers

Based on:

Data

M-Cap below 100cr DeciZen not available

IMP Powers stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

5.2 Cr.

52-wk low:

4.3

52-wk high:

7.1

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that IMP Powers Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of IMP Powers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of IMP Powers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	12.5%	14.7%	14.8%	16.5%	13.9%	4%	-24.9%	-101.8%	-69.1%	-38%	-
Value Creation Index ⓘ	-0.1	0.1	0.1	0.2	0.0	-0.7	-2.8	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	329	360	393	446	413	265	94	65.6	28.1	1.6	13
Sales YoY Gr.	-	9.4%	9.2%	13.4%	-7.3%	-36%	-64.5%	-30.2%	-57.2%	-94.5%	-
Adj EPS ⓘ	3.1	3.8	4	7.1	2.5	-16.5	-68	-258.3	-60.2	-23.7	-62.4
YoY Gr.	-	21.3%	3.7%	79.8%	-65.5%	-774.3%	NA	NA	NA	NA	-
BVPS (₹) ⓘ	114.5	115.5	122	128.4	130.4	113.8	32.1	-226.6	-286.8	-310.1	-296.8
Adj Net Profit ⓘ	2.6	3.3	3.4	6.1	2.1	-14.3	-58.7	-223	-52	-20.5	-54
Cash Flow from Ops. ⓘ	32.9	24.1	31.8	31.3	32.6	1.5	-34.4	-23.4	-13.3	-7.6	-
Debt/CF from Ops. ⓘ	3	4	3.1	3.5	3.5	99.1	-6.9	-12.3	-22.9	-41.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-44.9%	-67.3%	-74.6%	-94.5%
Adj EPS ⓘ	-225.2%	-257.5%	NA	NA
BVPSⓘ	-211.7%	-218.9%	-312.9%	NA
Share Price	-16.6%	-18.4%	-23.6%	16.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	2.6	3.3	3.3	5.7	1.9	-13.3	-92	265.6	23.4	8	20.6
Op. Profit Mgn % ⓘ	9.1	9.5	8.8	9.2	9	5.6	-18	-216.9	-163	-965.6	-288.3
Net Profit Mgn % ⓘ	0.8	0.9	0.9	1.4	0.5	-5.4	-62.5	-340.1	-185.2	-1323.5	-426.3
Debt to Equity ⓘ	1	1	0.9	1	1	1.5	8.6	-1.5	-1.2	-1.2	-
Working Cap Days ⓘ	222	220	230	230	257	394	1,030	980	1,189	18,197	1,909
Cash Conv. Cycle ⓘ	98	80	64	84	106	202	607	525	-10	9,817	-6,888

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - IMP Powers Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-62.4	-62.4
TTM Sales (₹ Cr.)	12.6	12.6
BVPS (₹.) ⓘ	-296.8	-295.5
Reserves (₹ Cr.) ⓘ	-265	-264
P/BV ⓘ	-0.02	-0.02
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	4.30 / 7.05
All Time Low / High (₹)	2.95 / 330.00
Market Cap (₹ Cr.)	5.2
Equity (₹ Cr.)	8.6
Face Value (₹)	10
Industry PE ⓘ	108.2

Management X-Ray of IMP Powers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

36.35

36.37

66.36

69.82

78.26

80.97

* Pledged shares as % of Promoter's holding (%)

Valuation of IMP Powers

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of IMP Powers

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	329.11	360.11	393.05	445.64	413.31	264.55	93.99	65.60	28.05	1.55
Operating Expenses ⓘ	299.14	326.35	358.44	405.09	376.54	249.98	111.24	207.86	73.77	16.50
Manufacturing Costs	2.45	2.24	2.49	2.61	3.37	7.06	6.01	3.36	2.25	2.03
Material Costs	259.77	288.39	319.20	359.75	331.28	213.71	86.81	114.52	25.37	1.96
Employee Cost	12.40	12.86	14.77	15.47	16.10	15.65	10.50	11.17	5.53	2.98
Other Costs ⓘ	24.51	22.86	21.98	27.26	25.79	13.56	7.92	78.83	40.62	9.52
Operating Profit ⓘ	29.97	33.76	34.61	40.55	36.77	14.57	-17.25	-142.26	-45.72	-14.95
Operating Profit Margin (%)	9.1%	9.4%	8.8%	9.1%	8.9%	5.5%	-18.3%	-216.0%	-163.0%	-965.0%
Other Income ⓘ	0.84	0.76	0.87	0.92	0.95	2.12	1.27	1.14	0.35	0.74
Interest ⓘ	20.77	23.93	24.37	26.74	28.46	30.83	38.55	7.71	0.31	0.21
Depreciation ⓘ	6.34	5.93	6.04	6.59	6.50	7.20	7.51	7.01	6.28	6.08
Exceptional Items ⓘ	0	0	0	0	0	0	-40.24	-34.33	0	0
Profit Before Tax ⓘ	3.70	4.65	5.07	8.14	2.77	-21.34	-102.28	-190.17	-51.96	-20.49
Tax ⓘ	1.11	1.56	1.68	2.26	0.81	-7.09	-30.10	32.74	0	0
Profit After Tax	2.59	3.10	3.39	5.88	1.96	-14.24	-72.17	-222.91	-51.96	-20.49
PAT Margin (%)	0.8%	0.9%	0.9%	1.3%	0.5%	-5.4%	-76.8%	-339.0%	-185.0%	-1,323.5%
Adjusted EPS (₹)	3.1	3.6	3.9	6.8	2.3	-16.5	-83.6	-258.0	-60.2	-23.7
Dividend Payout Ratio (%)	16%	14%	13%	7%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	96.46	102.07	105.38	110.89	112.60	98.28	27.76	-195.72	-247.68	-267.86
Share Capital ⓘ	8.96	8.64	8.64	8.64	8.64	8.64	8.64	8.64	8.64	8.64
Reserves ⓘ	87.51	93.43	96.74	102.25	103.96	89.64	19.12	-204.36	-256.31	-276.49
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	89.88	93.23	93.59	102.52	97.40	126.90	201.12	231.84	246.32	253.93
Long Term Debt	10.84	5.29	8.12	15.78	4.49	2.02	1.30	0	0	0
Short Term Debt	79.03	87.94	85.47	86.74	92.91	124.88	199.82	231.84	246.32	253.93
Trade Payables	94.44	131.73	150.76	148.65	121.28	102.86	67.21	63.16	65.38	65.71
Others Liabilities ⓘ	24.57	17.66	16.66	22.46	55.84	50.22	34.72	69.99	75.56	76.56
Total Liabilities ⓘ	305.35	344.69	366.39	384.51	387.12	378.25	330.80	169.27	139.58	128.35
Fixed Assets
Gross Block	122.22	123.51	130.19	140.25	149.71	146.33	144.42	143.73	143.57	143.20
Accumulated Depreciation	45.87	51.93	58.11	64.51	71.01	75.14	81.18	86.65	92.77	98.48
Net Fixed Assetsⓘ	76.35	71.58	72.09	75.74	78.70	71.20	63.24	57.08	50.80	44.72
CWIP ⓘ	0	3.70	4.58	0	0	0	0	0	0	0
Investmentsⓘ	0.78	0.78	0.77	0.77	0.77	0.77	0.77	0.77	0.77	0.77
Inventories	78.79	81.46	93.44	119.37	130.42	165.57	118.79	26.87	9.97	9.85
Trade Receivables	124.57	158.48	163.55	157.63	141.12	93.58	91.71	21.55	40.05	39.83
Cash Equivalents	9.40	10.52	12.69	15.64	18.36	24.66	17.89	5.27	5.76	5.11
Others Assetsⓘ	15.45	18.15	19.28	15.36	17.73	22.47	38.40	57.73	32.22	28.06
Total Assets ⓘ	305.35	344.69	366.39	384.51	387.12	378.25	330.80	169.27	139.58	128.35

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	32.85	24.08	31.76	31.27	32.62	1.48	-34.43	-23.43	-13.30	-7.63
PBT ⓘ	3.70	4.65	5.07	8.14	2.77	-21.34	-102.28	-190.17	-51.96	-20.49
Adjustment ⓘ	27.18	29.88	30.36	33.29	35.27	37.94	46.48	85.66	45.74	14.24
Changes in Working Capital ⓘ	2.96	-8.73	-1.93	-7.67	-4.85	-15.13	21.37	81.07	-7.08	-1.38
Tax Paid ⓘ	-0.98	-1.73	-1.74	-2.50	-0.57	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-1.46	-5.02	-7.53	-5.48	-9.50	-1.97	0.11	-0.12	0	0
Capex	-1.33	-5.02	-7.54	-5.48	-9.50	-1.97	0.11	-0.12	0	0
Net Investments	0	0	0.01	0	0	0	0	0	0	0
Others ⓘ	-0.13	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-28.96	-17.94	-23.47	-25.16	-24.26	0.42	34.97	23.03	13.80	6.98
Net Proceeds from Shares ⓘ	0	4	0	0	1.58	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-4.83	-3.70	3.37	0.94	-3.02	-2.47	-0.73	-1.30	0	0
Interest Paid ⓘ	-20.77	-23.93	-24.37	-26.86	-28.46	-30.83	-38.55	-7.71	-0.31	-0.21
Dividend Paid ⓘ	-0.41	-0.46	0	-0.43	-0.43	0	0	0	0	0
Others ⓘ	-2.96	6.14	-2.47	1.19	6.07	33.71	74.25	32.03	14.10	7.18
Net Cash Flow ⓘ	2.43	1.12	0.77	0.63	-1.14	-0.08	0.65	-0.52	0.50	-0.65

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	2.79	3.21	3.31	5.44	1.75	-13.51	-114.53	N/A	N/A	N/A
ROCE (%)	12.52	14.74	14.75	16.49	13.89	4	-24.87	N/A	N/A	N/A
Asset Turnover Ratio	1.17	1.22	1.19	1.2	1.07	0.69	0.27	0.26	0.18	0.01
PAT to CFO Conversion(x)	12.68	7.77	9.37	5.32	16.64	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	124	130	138	130	132	162	360	315	401	9,416
Inventory Days	79	74	75	86	110	204	552	405	240	2,337
Payable Days	121	143	162	152	149	191	358	208	925	0

IMP Powers Ltd Stock News

IMP Powers Ltd FAQs

What is the share price of IMP Powers?

Company share prices are keep on changing according to the market conditions. The closing price of IMP Powers on 28-Dec-2023 17:59 is ₹6.06.

What is the market cap of IMP Powers?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Dec-2023 17:59 the market cap of IMP Powers stood at ₹5.23.

What is the P/E ratio of IMP Powers?

The latest P/E ratio of IMP Powers as of 28-Dec-2023 17:59 is 0.00.

What is the P/B ratio of IMP Powers?

The latest P/B ratio of IMP Powers as of 28-Dec-2023 17:59 is -0.02.

What is the 52-week high and low of IMP Powers?

The 52-week high of IMP Powers is ₹7.05 and the 52-week low is ₹4.30.

What is the TTM revenue of IMP Powers?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IMP Powers is ₹12.64 ( Cr.) .

About IMP Powers Ltd

IMP Power was established in 1961 and is now nearly 5 decade old company having two very well established state of art manufacturing facility at Mumbai & Silvassa manufacturing entire range of Power & Distribution Transformers, Electrical & Digital Measuring Instruments, Testing Equipments & Test Benches and has got wide experience in this field. IMP is a name to be reckoned with for manufacturer of quality EHV power, distribution, Special Purpose Furnace, Thyristor duty Transformers, & Reactors upto 200 MVA in 330kv class. They are in the field of transformers and are supplying to all State Electricity Boards, NTPC, BES&T, PGCIL, Irrigation Dept, etc.They are also supplying their transformers to various Private Customers and Power Projects and Project contractors. To name a few they have supplied their transformers to ABB, Birlas, TATAS, KEC International, L & T, SPIC, CGL, Jyoti Structures LTD, Nagarjuna Construction, BSES, Tata Projects, DLF, Siemens, Thapar, Kinetic, Videocon, ITC, Ispat, SAIL, NTPC, Defence, BCCL, Lloyds, Railways and to various customers where M/s.EIL, M.N.Dastur & Co., DLF, Tata Consultancy, MECON, NTPC are Consultants. Even Transformer Giants, M/s ABB and M/s.Crompton Greaves Ltd. have placed 3 successive bulk orders on the company for various Distribution & Power Transformers upto 132kV/25MVA rating which speaks of their creditability. They are regularly exporting their transformers to UK, New Zealand, Australia, Malaysia, Nigeria, Kenya, Ghana, Zambia, Dubai, Sri Lanka, Jordan, Nepal, Bangladesh etc. & are getting repeated orders from them. Thus they are one of the few companies who are supplying the transformers to all 3 Sectors i.e.Public Sector, Private Sector & Exports. They have received repeated orders from all the above customers which proves their quality and creditability.

Product range of the company includes:

Transformers:

EHV Transformers
Auto Transformers
Power Transformers
Distribution Transformers
Auxilliary Transformers
Arc Furnance Transformers
Thyristor Duty Transformers
Station Transformers
Special Purpose Transformer

Meters:

Analog Metres
Digital Meters.

TTB, Shunt & Meter Test Equipments.

OLTC.

IMP has been supplying its transformers to various State Electricity Boards like MSEB, RRVPNL, Aptransco, GEB, MPEB, etc. andLeading Turnkey Contractors like L&T, Crompton Greaves, Jyoti Structures, Siemens, ABB, KEC, Nagarjuna, TATA projects, and many more

Achievements/ recognition:

ISO - 9001 company since 1997. and First Transformer manufacturing company to get this in India
In-house design centre with advanced engineering and graphic software
First company to get RDSO approval for 10 KVA Auxilliary transformer
First company to get 5 MVA Short Circuit Tested in India
Winner of Engineering Export Promotion Council's Award
Winner of National Export Award given by the President of India for Excellence in Export
A Government Recognized Export House & various Export Award Winner.
IMP has executed the prestigious contracts received from NTPC & PGCIL and WORLD BANK aided contracts successfully.