Jyoti Ltd (504076) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504076 | NSE: | Electric Equipment | Small Cap

Jyoti Share Price

91.45 1.18 1.31%
as on 05-Dec'25 12:17

Jyoti Ltd (504076) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504076 | NSE: | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Jyoti

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Jyoti stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
8.98
Market Cap:
208.5 Cr.
52-wk low:
67.7
52-wk high:
133

Is Jyoti Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Jyoti: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jyoti Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.3%-15.2%1.3%-2.2%-5.5%0.7%4.2%2.6%4.9%8.6%-
Value Creation
Index
NANA-0.9NANA-1.0-0.7-0.8-0.7-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 215269260170107115120155175245300
Sales YoY Gr.-25.3%-3.4%-34.7%-36.7%7%4.5%28.5%13.5%39.7%-
Adj EPS -48.3-46.23.9-1.9-5.30.70.63.83.55.910.1
YoY Gr.-NANA-148.9%NANA-4.6%511.3%-7.9%68.8%-
BVPS (₹) -145.5-217.5-216.4-142.5-147.9-136.9-35.6-33.7-30.1-24.2-18.8
Adj Net
Profit
-82.8-79.26.7-4.4-12.11.51.48.88.113.623
Cash Flow from Ops. 36.1-10.937.250.42.632.839.71623.213.4-
Debt/CF from Ops. 16.7-56.615.710.4197.614.56.81610.416.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.5%17.9%26.8%39.7%
Adj EPS NANA111.8%68.8%
BVPSNANANANA
Share Price 2.5% 40.3% 89.6% -12.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4527.6-1.91.33.8-0.5-0.8-11.5-11.6-23.1-46.7
Op. Profit
Mgn %
2.18.26.91.9-5.34.74.96.27.37.48
Net Profit
Mgn %
-38.5-29.42.6-2.6-11.31.31.25.74.65.67.7
Debt to
Equity
-2.4-1.7-1.6-1.6-1.5-1.5-3.3-3.3-3.5-4-
Working Cap
Days
8095885757891,093893756527434329135
Cash Conv.
Cycle
476333318452666548404219181139-40

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Jyoti Ltd.

Standalone Consolidated
TTM EPS (₹) 10.1 10.7
TTM Sales (₹ Cr.) 300 300
BVPS (₹.) -18.8 -13.5
Reserves (₹ Cr.) -67 -54
P/BV -4.80 -6.71
PE 8.98 8.48
From the Market
52 Week Low / High (₹) 67.73 / 133.00
All Time Low / High (₹) 2.38 / 208.15
Market Cap (₹ Cr.) 208
Equity (₹ Cr.) 23.1
Face Value (₹) 10
Industry PE 52.9

Management X-Ray of Jyoti:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *97.4197.4197.4197.4197.4197.4197.4197.4197.4197.41
* Pledged shares as % of Promoter's holding (%)

Valuation of Jyoti - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Jyoti

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales215269260170107115120155175245
Operating Expenses 210247242167113110114145163227
Manufacturing Costs5464322567
Material Costs159195188122747985112123174
Employee Cost 31313130231818212430
Other Costs 16181711131097916
Operating Profit 422183-656101318
Operating Profit Margin (%) 2.1%8.1%6.9%1.9%-5.3%4.7%4.9%6.2%7.3%7.3%
Other Income 4443469922
Interest 797532221111
Depreciation 14111010987765
Exceptional Items 0-64-8-20-20-700
Profit Before Tax -84-1240-7-13-163713
Tax -1-0-1-1-1-15-1-1-1
Profit After Tax -83-1241-6-12014814
PAT Margin (%) -38.5%-46.0%0.4%-3.3%-11.3%0.4%1.2%2.7%4.7%5.5%
Adjusted EPS (₹)-48.3-72.30.6-2.4-5.30.20.61.83.65.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -245-368-367-325-337-312-78-74-66-52
Share Capital 17171723232323232323
Reserves -262-386-384-348-360-335-101-97-89-75
Minority Interest0000000000
Debt529618583525521477271126760
Long Term Debt279233191161178119216126760
Short Term Debt25038539236334335855000
Trade Payables1071121011128674817778113
Others Liabilities 22621220014413111420146184243
Total Liabilities 617573517455401353294275273304

Fixed Assets

Gross Block185187189190190190170169171156
Accumulated Depreciation8898108117126133123128134120
Net Fixed Assets 97898273655747413735
CWIP 3432292626150000
Investments 1111111111
Inventories60442620201117121429
Trade Receivables343318300289253232169155160197
Cash Equivalents 1319179111512203130
Others Assets 69696236252247462912
Total Assets 617573517455401353294275273304

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 36-11375033340162313
PBT -84-1240-7-13-163713
Adjustment 891512110710-46610
Changes in Working Capital 28-371848102120410-8
Tax Paid 3-1-1-1-231720-1
Cash Flow From Investing Activity 30123588-1-2
Capex -0-3-3-1-1-0-0-1-3-3
Net Investments 00000-0-00-0-0
Others 3333359821
Cash Flow From Financing Activity -4411-36-55-4-34-54-16-14-22
Net Proceeds from Shares 00035021222000
Net Proceeds from Borrowing 00-42-3017-5997-16-50-76
Interest Paid -54-2-1-32-1-11-69-0-0-1
Dividend Paid 0000000000
Others 10138-29-2015-30403755
Net Cash Flow -512-314-689-10

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.340.470.480.350.250.310.370.540.640.85
PAT to CFO Conversion(x)N/AN/A37N/AN/AN/A4042.880.93
Working Capital Days
Receivable Days570430434634921770608382329266
Inventory Days114674950684943342832
Payable Days276205206316485370332257230201

Jyoti Ltd Stock News

Jyoti Ltd FAQs

The current trading price of Jyoti on 05-Dec-2025 12:17 is ₹91.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Jyoti stood at ₹208.5.
The latest P/E ratio of Jyoti as of 04-Dec-2025 is 8.98.
The latest P/B ratio of Jyoti as of 04-Dec-2025 is -4.80.
The 52-week high of Jyoti is ₹133.0 and the 52-week low is ₹67.73.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jyoti is ₹300.1 ( Cr.) .

About Jyoti Ltd

Jyoti made a modest beginning, as an engineering department of Alembic Chemical Works Ltd. Vadodara, under the leadership of (late )Rajmitra Bhailalbhai Amin. In 1943, the engineering department blossomed into an independent private ltd. company, starting with the manufacture of hydraulic pumps.

Jyoti Ltd is a leading ISO 9001: 2008 engineering company offering reliable quality products and services to clients in India and in the international market.

The Jyoti Group of Companies is a conglomeration of industrial units involved in manufacturing and marketing a wide range of electrical and hydraulic engineering equipment used extensively in the vital sectors of national and international economy.

Jyoti’s pro/engineer design service center is the first of its kind in the western region of the country. The center aims at virtual engineering by providing CAD/CAM/CAE solutions i.e. to improve designs, manufacturing process and enhance the product quality on one hand to reduce cost and time on the other hand.

The wide range of products and services offered are engineered by different product and service groups manned by competent professionals specializing in their respective fields. Jyoti has a country wide marketing network of zonal and branch offices and system houses. System houses serve as an extended arm of the network catering to the complete technical and commercial needs of customers.

Jyoti today is serving the vital sectors of national and international economy such as:

  • Power (Thermal, Hydel and Nuclear) generation, Transmission and Distribution.
  • Agriculture, providing irrigation through pumping systems.
  • Water supply and sewerage schemes.
  • Defense-particularly Naval and marine establishments.
  • Railways.
  • Core industries like steel, cement, paper, sugar, fertilizers, chemicals and Petro-chemicals.

Product range of the company includes:

  • Pumps
  • Rotating Electrical Machines
  • Hydel System
  • L.T Switch Board
  • Switchgear
  • Minimum Oil Circuit Breakers (MOCBs)
  • Vacuum Circuit Breakers (VCBs) and Vacuum Contactors
  • Other electrical equipments

Achievements/ recognition:

  • Awards Received In Recognition of Significant Contributions.
  • Diffferent awards for fulfillment of Social Responsibilities
  • National Awards from Government of India.
  • ASSOCHAM Award.
  • FICCI Award.
  • Confederation of India Industry (CII, Formally known as AIEI) award.
  • Award for outstanding contribution as equipment manufacturer for the development of Small Hydro Power (SHP) in India.
  • Award for development of computer aided design for 6 MW Generator and 1400mm diameter Francis Turbine.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×