Kaycee Industries Ltd (504084) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504084 | NSE: | Electric Equipment | Small Cap

Kaycee Inds. Share Price

959.05 -2.70 -0.28%
as on 05-Dec'25 12:11

Kaycee Industries Ltd (504084) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504084 | NSE: | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Kaycee Inds.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kaycee Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
53.17
Market Cap:
305.2 Cr.
52-wk low:
800
52-wk high:
2,218

Is Kaycee Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kaycee Inds.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaycee Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2%4.6%12.2%14.8%13.8%9%16.4%26.7%29.2%31.2%-
Value Creation
Index
-0.9-0.7-0.10.10.0-0.40.20.91.11.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2323.6252523.422.729.441.848.853.256
Sales YoY Gr.-2.7%5.9%-0%-6.4%-3%29.5%42.1%16.8%9%-
Adj EPS -11.93.61.14.82.85.81114.118.518.1
YoY Gr.-NA85.5%-68.2%318.4%-42.4%112.4%88%28.6%31.2%-
BVPS (₹) 36.738.837.140.944.746.852.262.375.191.598.6
Adj Net
Profit
-0.30.61.10.41.50.91.93.54.55.96
Cash Flow from Ops. 0.50.9-0.12.60.71.10.71.86.25.9-
Debt/CF from Ops. 93.6-460.40.500000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.8%17.8%21.8%9%
Adj EPS NA31.2%46.9%31.2%
BVPS10.7%15.4%20.6%21.8%
Share Price 33.8% 77.3% 83.6% -56.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2.65.19.42.911.1611.819.220.622.219
Op. Profit
Mgn %
0.20.67.83.79.45.47.410.713.916.215.2
Net Profit
Mgn %
-1.32.64.51.56.53.86.38.39.211.110.2
Debt to
Equity
0.40.30.20.10000000
Working Cap
Days
23025923820720322818214013413778
Cash Conv.
Cycle
13715412912311914111498908252

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kaycee Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 18.1 16.8
TTM Sales (₹ Cr.) 56.1 56.1
BVPS (₹.) 98.6 99.3
Reserves (₹ Cr.) 28 28
P/BV 9.75 9.69
PE 53.17 57.17
From the Market
52 Week Low / High (₹) 800.00 / 2218.00
All Time Low / High (₹) 1.58 / 4897.15
Market Cap (₹ Cr.) 305
Equity (₹ Cr.) 3.2
Face Value (₹) 10
Industry PE 52.9

Management X-Ray of Kaycee Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kaycee Inds. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kaycee Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales23242525232329424953
Operating Expenses 23232324212127374245
Manufacturing Costs3323322344
Material Costs12131414111318263031
Employee Cost 5554544445
Other Costs 3322323335
Operating Profit 0021212479
Operating Profit Margin (%) 0.2%0.6%7.8%3.7%9.4%5.4%7.4%10.7%13.9%16.2%
Other Income 1102001111
Interest 1000000000
Depreciation 0000000011
Exceptional Items 0000-000000
Profit Before Tax -0022213568
Tax 0-001101112
Profit After Tax -0111112346
PAT Margin (%) -1.2%2.7%4.5%5.4%5.9%3.7%6.3%8.4%9.2%11.0%
Adjusted EPS (₹)-0.92.03.64.34.42.75.911.014.218.5
Dividend Payout Ratio (%)-12%5%6%5%14%22%17%11%3%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 12121213141517202429
Share Capital 1111111113
Reserves 11121112141416192326
Minority Interest0000000000
Debt4321000000
Long Term Debt0000000000
Short Term Debt4321000000
Trade Payables5553454356
Others Liabilities 2121111666
Total Liabilities 23222019202121293541

Fixed Assets

Gross Block7767778131415
Accumulated Depreciation4444455567
Net Fixed Assets 3323333787
CWIP 1100000000
Investments 0000000008
Inventories6643343444
Trade Receivables1010118101011131416
Cash Equivalents 1123334584
Others Assets 1111111111
Total Assets 23222019202121293541

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 01-03111266
PBT -0022213568
Adjustment 00-1-1000011
Changes in Working Capital 00-12-1-0-2-20-1
Tax Paid -0-0-0-0-1-0-1-1-1-2
Cash Flow From Investing Activity 012-1-1-0-0-5-4-4
Capex -0-0-0-1-0-0-0-5-2-1
Net Investments 00000000-0-8
Others 1120-1-00-0-24
Cash Flow From Financing Activity -0-1-1-2-1-1-04-1-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-0-0-0-0-0-0-0-0-0
Dividend Paid -0-0-0-0-0-0-0-0-0-1
Others 0-1-1-1-1-005-0-1
Net Cash Flow 100-0-10011-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.335.49.4310.9310.165.8411.8819.2320.6122.23
ROCE (%)2.034.6412.2214.813.838.9816.3726.729.1731.21
Asset Turnover Ratio1.211.061.181.281.221.121.41.651.531.41
PAT to CFO Conversion(x)N/A1-03110.50.671.51
Working Capital Days
Receivable Days132155150139139159133104100104
Inventory Days84877050495743312826
Payable Days1381421359911811685505163

Kaycee Industries Ltd Stock News

Kaycee Industries Ltd FAQs

The current trading price of Kaycee Inds. on 05-Dec-2025 12:11 is ₹959.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kaycee Inds. stood at ₹305.2.
The latest P/E ratio of Kaycee Inds. as of 04-Dec-2025 is 53.17.
The latest P/B ratio of Kaycee Inds. as of 04-Dec-2025 is 9.75.
The 52-week high of Kaycee Inds. is ₹2,218 and the 52-week low is ₹800.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaycee Inds. is ₹56.06 ( Cr.) .

About Kaycee Industries Ltd

Kaycee Industries, a Mumbai-based company, has a history of more than 60 years leading the electric industry by way of showing new products & new applications. Kaycee Industries is an integral part of CMS Computers Ltd., one of the largest IT firms in India. Kaycee is the leading provider of electrical and electronic components in India for the last 61 years. Kaycee provides service to a wide gamut of industries.

It manufactures limit switch, rotary switch, cam switch, micro switch, toggle switch, on load change-over switch, breaker control switch, push button switches and allied products.

Kaycee is one of the few BSE/ NSE listed electric company having more than 53% stake holding by CMS Group. CMS is a leading IT group having present turnover of more than Rs. 750 C. CMS is a well famous name for providing System Integration & Networking solutions. Further it also offers complete solution for Traffic & Power management.

Kaycee has manufacturing facility located in Mumbai where highly motivated and skilled workforce of around 150 people delivers the products as needed by customer. Its present turnover is more than Rs 165 million ($ 4.1M)with a forecast of Rs. 500 million in next 5 years.

Product range of the company includes:

  • Rotary Switches
  • Cam & Breaker Control Switches
  • Micro & Toggle Switches
  • Limit SwitchesCounters- Stroke counter               -Senior Revolution Counters               -Measuring Machines               -Predetermined Counters               -Road Measures
  • Fuse Fittings
  • Rotary Toggle Switches
  • Time Totalizers
  • Water Meters
  • Panel Meters-Analogue meter                     -Digital Panel meter                     -Multifunction meter                     -Power analyser                     -Transducer

Their new line of panel instruments includes.

  • Analogue Meters – They have both Moving Iron & Moving Coil Type complete line of meters of sizes from 48X48mm & largest being 144X144 mm.
  • Digital Panel Meters - Here also they had launched both 48X96 & 96X96 mm meters. They had lead in this line with having special meters with limit facility enabling user not only to know the reading but it would also indicate whether displayed reading is within set limits or not. All their digital panel meters are TRUE RMS type. They do have communication facility in same.
  • Multifunction Meters - Besides simple VAF meters they do have advanced meter with bar graph indication for load enabling user to know its loading factor against set limits. All communication facilities are available so that data can be downloaded for analysis.
  • Power Analysers - They have also launched high end power analyzers with accuracy class of 0.5% enabling users to get highly accurate reading. Transducers - along with these meters they are also providing its support products like Current Transformers, Shunts, Transducers etc

Achievements/ recognition:

  • First time in India KAYCEE had introduced Rotary Switches thirty years back, same is the case with newer 'CAM' technology.
  • Kaycee is only company who has complete range of micro & Toggle Switches.
  • It has widest types of counters & their associated precision measuring machines like Textile Counters, Road Measurer, Water Meters etc.
  • KAYCEE Micro switches and cam switches have surpassed what is globally considered to be the ultimate examination and testing of devices, systems and materials by UL (Underwriters Laboratories USA.).
  • Kaycee has also been accredited with ISO 9001:2000 certification by UL.
  • Most of their products have approvals from special Government agencies like Railways (RDSO), Defense approvals like CSE, JEE etc.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×