Modison Ltd (MODISONLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506261 | NSE: MODISONLTD | Electric Equipment | Small Cap

Modison Share Price

152.10 0.80 0.53%
as on 05-Dec'25 12:17

Modison Ltd (MODISONLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506261 | NSE: MODISONLTD | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Modison

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Modison stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.44
Market Cap:
491 Cr.
52-wk low:
108.3
52-wk high:
209.9

Is Modison Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Modison: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Modison Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.7%19.5%18.8%18%12.7%18.4%11.9%8.9%15%15.1%-
Value Creation
Index
0.20.40.30.3-0.10.3-0.2-0.40.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 168191201220219292340335405490531
Sales YoY Gr.-13.4%5.5%9.5%-0.5%33.2%16.2%-1.4%20.9%21.2%-
Adj EPS 3.24.54.24.54.97.65.13.85.57.59.8
YoY Gr.-40.6%-6.2%7.6%7.9%54.7%-33.3%-25.5%45.9%37.1%-
BVPS (₹) 3235.23942.345.250.654.157.562.666.669.7
Adj Net
Profit
10.414.613.714.715.924.616.412.317.924.532
Cash Flow from Ops. 26.412.518.63.819.323.814.422.51.2-16.1-
Debt/CF from Ops. 0.81.50.75.61.30.51.20.225.6-4.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.6%17.5%13%21.2%
Adj EPS 10%9%14.2%37.1%
BVPS8.5%8.1%7.2%6.5%
Share Price 11.4% 27.7% 32.1% -13.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.313.411.311.111.215.89.76.89.111.714.4
Op. Profit
Mgn %
15.516.513.513.512.413.797.38.1910.1
Net Profit
Mgn %
6.27.76.86.77.38.44.83.74.456
Debt to
Equity
0.20.20.10.20.20.10.100.20.30
Working Cap
Days
16614916818120316314515014415077
Cash Conv.
Cycle
13312214215316813312313012313242

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Modison Ltd.

Standalone Consolidated
TTM EPS (₹) 9.8 9.8
TTM Sales (₹ Cr.) 531 531
BVPS (₹.) 69.7 69.7
Reserves (₹ Cr.) 223 223
P/BV 2.17 2.17
PE 15.44 15.43
From the Market
52 Week Low / High (₹) 108.30 / 209.85
All Time Low / High (₹) 0.42 / 232.15
Market Cap (₹ Cr.) 491
Equity (₹ Cr.) 3.3
Face Value (₹) 1
Industry PE 52.9

Management X-Ray of Modison:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Modison - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Modison

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales168191201220219292340335405490
Operating Expenses 142159174191192252309310373446
Manufacturing Costs14151616171618192325
Material Costs111127139153152211266263320386
Employee Cost 11121314161719202125
Other Costs 66677877810
Operating Profit 26312730274030253244
Operating Profit Margin (%) 15.5%16.5%13.5%13.4%12.4%13.7%9.0%7.3%7.9%8.9%
Other Income 1121322115
Interest 4322222236
Depreciation 6666667668
Exceptional Items 0-033-3-4-4-36-1
Profit Before Tax 17222424193020152934
Tax 6878475489
Profit After Tax 11141617152215112125
PAT Margin (%) 6.5%7.5%8.2%7.6%6.9%7.7%4.3%3.3%5.3%5.0%
Adjusted EPS (₹)3.44.45.15.14.76.94.53.46.67.6
Dividend Payout Ratio (%)30%23%30%29%21%22%22%29%38%46%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 104114127138147165176187203217
Share Capital 3333333333
Reserves 101111124134144161173184200213
Minority Interest0000000000
Debt2118132125121753272
Long Term Debt0010000002
Short Term Debt2118122025121753270
Trade Payables546456791010
Others Liabilities 15161717142114202621
Total Liabilities 145152162180191203214222271319

Fixed Assets

Gross Block1186470758090103107123145
Accumulated Depreciation5761218243036424755
Net Fixed Assets 61585856566067657689
CWIP 111133310104
Investments 0222422220
Inventories404247656160657996127
Trade Receivables29394242456058536686
Cash Equivalents 2222304111
Others Assets 1281012201715122012
Total Assets 145152162180191203214222271319

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2612194192414221-16
PBT 17222424193020152934
Adjustment 9878910811611
Changes in Working Capital 6-10-6-21-2-9-70-26-53
Tax Paid -5-8-6-8-6-7-7-5-8-8
Cash Flow From Investing Activity -11-3-8-4-15-4-11-12-21-9
Capex -10-3-8-4-14-5-11-12-16-15
Net Investments -2-10-0-11-00-02
Others 00000000-55
Cash Flow From Financing Activity -15-9-100-3-211-141924
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1000000000
Interest Paid -3-2-1-2-2-2-2-1-2-5
Dividend Paid -7-4-4-6-6-5-30-5-11
Others -5-3-585-146-122741
Net Cash Flow -000-11-14-40-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.8313.0813.6312.6510.6514.448.616.1710.9511.77
ROCE (%)16.7119.5118.817.9812.7218.3711.98.9115.0215.09
Asset Turnover Ratio1.261.41.311.291.181.491.631.541.641.66
PAT to CFO Conversion(x)2.360.861.190.241.271.090.9320.05-0.64
Working Capital Days
Receivable Days59607270736663605457
Inventory Days857279931047567787983
Payable Days14121212119911119

Modison Ltd Stock News

Modison Ltd FAQs

The current trading price of Modison on 05-Dec-2025 12:17 is ₹152.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Modison stood at ₹491.0.
The latest P/E ratio of Modison as of 04-Dec-2025 is 15.44.
The latest P/B ratio of Modison as of 04-Dec-2025 is 2.17.
The 52-week high of Modison is ₹209.8 and the 52-week low is ₹108.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modison is ₹530.6 ( Cr.) .

About Modison Ltd

Modison Metals Ltd was founded in 1965 by Girdharilal Madanlal Modi, Rajkumar Mohanlal Modi and Sureshchandra Purshottamdas Modi.

The company is an established manufacturer of electrical contacts made of silver and silver alloys for low, medium and high voltage switchgear industry. It makes contacts like pure silver, silver copper, silver cadmium, silver cadmium oxide (by powder metallurgy and internal oxidation), silver nickel, silver graphite, silver tungsten, silver tungsten carbide etc. These contacts are manufactured in various forms and sizes as per customer s drawings and specifications.

Situated at Vapi in Gujarat, Modison Metals offers total solution for complete range of contact parts both for arcing and main current carrying contacts; for medium and high tension switchgears. Right from silver refining to producing all the semis like oxygen free copper, CuCr / Cu CrZr, Ag Alloys, extruded sections and profiles are carried out in house.

In addition, Modison Metals also has state-of-the-art Electron Beam Welding machines, VIM furnaces, CNC machining centres and Ag platting plant all under one roof, is an added competitive edge.

Modison has dedicated in house R&D for development of leading switchgear manufacturers all over the world.

Product range of the company includes:

LV Contacts

  • Silver Cadmium Oxide Contacts
  • Modurit 10ZH / 15ZH
  • Silver Graphite AgC 2-5
  • Silver Tungsten & Silver Tungsten Carbide Contacts
  • Button Contacts - Steel Back
  • Copper Tungsten
  • Precision Stamped Parts with AgNi Wire Welded and Formed Contacts
  • Stamped Parts of Silver Inlay, Overlay, Through Lay 
  • Brazed Contact 

Semis for LV / MV 

  • Silver Inlay / Overlay / Through Lay in Copper / Silver bearing Copper / Silver Bronze
  • Silver Bronze – Strips / Plates
  • Silver Bearing Copper
  • Oxygen Free Copper

Silver Targets : 4N for CD - R

  • HV Contact Parts for MV, HV, EHV (SF6) Circuit Breakers 

Articles Of Silver  

  • Sterling Silver Flatware  

Achievements/ recognition:

  • The company has been certified ISO 9001 - 2000 from   DNV.   

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×