SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Modison Ltd (MODISONLTD) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 506261 NSE: MODISONLTD | Electric Equipment | Small Cap

Modison Share Price

167.20 0.00 (0.00%)
As on 30-Apr'26 16:59

Modison Ltd (MODISONLTD)

BSE: 506261 NSE: MODISONLTD
Key Metrics
Market Cap
₹543 Cr.
P/E Ratio
11.78
Price to Book (P/B)
2.20
Price to Sales (P/S)
0.98
EV/EBITDA
9.29
Return on Capital Employed (ROCE)
15.09%
Current Price
₹167.2
Return on Equity (ROE)
11.77%
Return on Assets (ROA)
8.36%
Operating Profit Margin
8.9%
Net Profit Margin
5.03%
Gross Profit Margin
8.7%
Book Value per Share
₹75.9
Sales Growth (YoY)
21.18%
Sales Growth (3 Years)
13.03%
Operating Profit Growth (1 Year)
36.85%
Operating Profit Growth (3 Years)
12.97%
Net Profit Growth (1 Year)
15.65%
52-Week Low / High
₹109 / 197
Net Profit Growth (3 Years)
19.07%
Dividend Yield
2.85%
Promoter Holding
52.16%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Modison Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.2% based on the current price.
Q.1 Revenue growth of Modison Ltd?
Modison Ltd revenue growth is 21.2% for FY-2025, which is above its 5-year CAGR of 17.46%, indicating faster growth.
Q.1 Which industry/sub-sector does Modison Ltd belong to?
Modison Ltd belongs to the Capital Goods & Industrial Consumables sector, operating specifically within the Electric Equipment segment.
Q.1 Promoter shareholding and pledge status of Modison Ltd?
Promoters hold 52.16% of the Modison Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Modison Ltd vs industry peers?
Modison Ltd revenue CAGR is 17.46%, compared to the industry median CAGR of 16.95%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Modison

Based on:

Overall Rating

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Strong

Modison stock performance

Key Ratios
mw4me loader

Is Modison Ltd an attractive stock to invest in?

1. Is Modison Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Modison Ltd is a good quality company.

2. Is Modison Ltd undervalued or overvalued?

The key valuation ratios of Modison Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Modison Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Modison Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Modison Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.7%19.5%18.8%18%12.7%18.4%11.9%8.9%15%15.1%-
Value Creation
Index
0.20.40.30.3-0.10.3-0.2-0.40.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 168191201220219292340335405490553
Sales YoY Gr.-13.4%5.5%9.5%-0.5%33.2%16.2%-1.4%20.9%21.2%-
Adj EPS 3.24.54.24.54.97.65.13.85.57.514.2
YoY Gr.-40.6%-6.2%7.6%7.9%54.7%-33.3%-25.5%45.9%37.1%-
BVPS (₹) 3235.23942.345.250.654.157.562.666.675.9
Adj Net
Profit
10.414.613.714.715.924.616.412.317.924.546
Cash Flow from Ops. 26.412.518.63.819.323.814.422.51.2-16.1-
Debt/CF from Ops. 0.81.50.75.61.30.51.20.225.6-4.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.6%17.5%13%21.2%
Adj EPS 10%9%14.2%37.1%
BVPS8.5%8.1%7.2%6.5%
Share Price 12.3% 21.7% 40% 35.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.313.411.311.111.215.89.76.89.111.719.9
Op. Profit
Mgn %
15.516.513.513.512.413.797.38.1911.1
Net Profit
Mgn %
6.27.76.86.77.38.44.83.74.458.3
Debt to
Equity
0.20.20.10.20.20.10.100.20.3-
Working Cap
Days
16614916818120316314515014415077
Cash Conv.
Cycle
13312214215316813312313012313242

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 19.90%

Sales growth is growing at healthy rate in last 3 years 13.03%

Net Profit is growing at healthy rate in last 3 years 14.22%

Sales growth is good in last 4 quarters at 16.69%

No data to display

Latest Financials

Standalone Consolidated
TTM EPS (₹) 14.2 14.2
TTM Sales (₹ Cr.) 553 553
BVPS (₹) 75.9 75.9
Reserves (₹ Cr.) 243 243
P/BV 2.20 2.20
PE 11.78 11.78
From the Market
52 Week Low / High (₹) 109.00 / 197.00
All Time Low / High (₹) 0.42 / 232.15
Market Cap (₹ Cr.) 543
Equity (₹ Cr.) 3.3
Face Value (₹) 1
Industry PE 60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Modison - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales168191201220219292340335405490
Operating Expenses + 142159174191192252309310373446
Manufacturing Costs14151616171618192325
Material Costs111127139153152211266263320386
Employee Cost 11121314161719202125
Other Costs 66677877810
Operating Profit 26312730274030253244
Operating Profit Margin (%) 15.5%16.5%13.5%13.4%12.4%13.7%9.0%7.3%7.9%8.9%
Other Income + 1121322115
Exceptional Items 0-033-3-4-4-36-1
Interest 4322222236
Depreciation 6666667668
Profit Before Tax 17222424193020152934
Tax 6878475489
Profit After Tax 11141617152215112125
PAT Margin (%) 6.5%7.5%8.2%7.6%6.9%7.7%4.3%3.3%5.3%5.0%
Adjusted EPS (₹)3.44.45.15.14.76.94.53.46.67.6
Dividend Payout Ratio (%)29.80%22.80%29.70%29.20%21.50%21.70%22.20%29%38%46%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 104114127138147165176187203217
Share Capital 3333333333
Reserves 101111124134144161173184200213
Debt +2118132125121753272
Long Term Debt0010000002
Short Term Debt2118122025121753270
Minority Interest0000000000
Trade Payables546456791010
Others Liabilities 15161717142114202621
Total Liabilities 145152162180191203214222271319

Fixed Assets

Net Fixed Assets +61585856566067657689
Gross Block1186470758090103107123145
Accumulated Depreciation5761218243036424755
CWIP 111133310104
Investments 0222422220
Inventories404247656160657996127
Trade Receivables29394242456058536686
Cash Equivalents 2222304111
Others Assets 1281012201715122012
Total Assets 145152162180191203214222271319

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2612194192414221-16
PBT 17222424193020152934
Adjustment 9878910811611
Changes in Working Capital 6-10-6-21-2-9-70-26-53
Tax Paid -5-8-6-8-6-7-7-5-8-8
Cash Flow From Investing Activity + -11-3-8-4-15-4-11-12-21-9
Capex -10-3-8-4-14-5-11-12-16-15
Net Investments -2-10-0-11-00-02
Others 00000000-55
Cash Flow From Financing Activity + -15-9-100-3-211-141924
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1000000000
Interest Paid -3-2-1-2-2-2-2-1-2-5
Dividend Paid -7-4-4-6-6-5-30-5-11
Others -5-3-585-146-122741
Net Cash Flow -000-11-14-40-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.8313.0813.6312.6510.6514.448.616.1710.9511.77
ROCE (%)16.7119.5118.817.9812.7218.3711.98.9115.0215.09
Asset Turnover Ratio1.261.41.311.291.181.491.631.541.641.66
PAT to CFO Conversion(x)2.360.861.190.241.271.090.9320.05-0.64
Working Capital Days
Receivable Days59.1059.8072.2069.7072.6065.6063.4060.4053.7056.70
Inventory Days84.5071.7078.9092.60104.3075.3067.4078.5078.8083.20
Payable Days13.7011.9012.2011.80119.208.601110.909.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Modison Ltd FAQs

The current trading price of Modison on 30-Apr-2026 16:59 is ₹167.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2026 the market cap of Modison stood at ₹542.6 Cr

The latest P/E ratio of Modison as of 29-Apr-2026 is 11.78.

The latest P/B ratio of Modison as of 29-Apr-2026 is 2.20.

The 52-week high of Modison is ₹197.0 and the 52-week low is ₹109.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modison is ₹553 ( Cr.) .

About Modison Ltd

Modison Metals Ltd was founded in 1965 by Girdharilal Madanlal Modi, Rajkumar Mohanlal Modi and Sureshchandra Purshottamdas Modi.

The company is an established manufacturer of electrical contacts made of silver and silver alloys for low, medium and high voltage switchgear industry. It makes contacts like pure silver, silver copper, silver cadmium, silver cadmium oxide (by powder metallurgy and internal oxidation), silver nickel, silver graphite, silver tungsten, silver tungsten carbide etc. These contacts are manufactured in various forms and sizes as per customer s drawings and specifications.

Situated at Vapi in Gujarat, Modison Metals offers total solution for complete range of contact parts both for arcing and main current carrying contacts; for medium and high tension switchgears. Right from silver refining to producing all the semis like oxygen free copper, CuCr / Cu CrZr, Ag Alloys, extruded sections and profiles are carried out in house.

In addition, Modison Metals also has state-of-the-art Electron Beam Welding machines, VIM furnaces, CNC machining centres and Ag platting plant all under one roof, is an added competitive edge.

Modison has dedicated in house R&D for development of leading switchgear manufacturers all over the world.

Product range of the company includes:

LV Contacts

  • Silver Cadmium Oxide Contacts
  • Modurit 10ZH / 15ZH
  • Silver Graphite AgC 2-5
  • Silver Tungsten & Silver Tungsten Carbide Contacts
  • Button Contacts - Steel Back
  • Copper Tungsten
  • Precision Stamped Parts with AgNi Wire Welded and Formed Contacts
  • Stamped Parts of Silver Inlay, Overlay, Through Lay 
  • Brazed Contact 

Semis for LV / MV 

  • Silver Inlay / Overlay / Through Lay in Copper / Silver bearing Copper / Silver Bronze
  • Silver Bronze – Strips / Plates
  • Silver Bearing Copper
  • Oxygen Free Copper

Silver Targets : 4N for CD - R

  • HV Contact Parts for MV, HV, EHV (SF6) Circuit Breakers 

Articles Of Silver  

  • Sterling Silver Flatware  

Achievements/ recognition:

  • The company has been certified ISO 9001 - 2000 from   DNV.   

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×