Shilchar Technologies Ltd - Stock Valuation and Financial Performance

BSE: 531201 | NSE: | Electric Equipment | Small Cap

Shilchar Tech Share Price

4,004.05 7.20 0.18%
as on 19-Mar'24 10:00

DeciZen - make an informed investing decision on Shilchar Tech

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Shilchar Technologies stock performance -

mw4me loader
P/E Ratio (SA):
36.66
Market Cap:
3,048.3 Cr.
52-wk low:
692.5
52-wk high:
4,514

Is Shilchar Technologies Ltd an attractive stock to invest in?

1. Is Shilchar Technologies Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shilchar Technologies Ltd is a average quality company.

2. Is Shilchar Technologies Ltd undervalued or overvalued?

The key valuation ratios of Shilchar Technologies Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Shilchar Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shilchar Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shilchar Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shilchar Technologies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.7%15.1%26%27.1%11%14.1%3.2%8.8%16.9%38%-
Value Creation
Index
0.00.10.90.9-0.20.0-0.8-0.40.21.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10010610210987.511871.3118180280386
Sales YoY Gr.-5.4%-4%7.4%-19.8%35.3%-39.8%65.3%52.9%55.5%-
Adj EPS 5.57.311.715.67.610.81.86.71853.8109
YoY Gr.-33.6%60.3%33.3%-51.5%42.5%-83%263.6%169.1%198.7%-
BVPS (₹) 31.838.548.96570.979.980.287104.6159.2242
Adj Net
Profit
4.25.68.911.95.88.21.45.113.74183
Cash Flow from Ops. 1.320.27.812.34.80.55.810.4-6.539.2-
Debt/CF from Ops. 16.30.300.32.829.52.50.8-2.60-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.1%26.2%57.8%55.5%
Adj EPS 28.9%48%208%198.7%
BVPS19.6%17.6%25.7%52.2%
Share Price 68.5% 88.4% 236.6% 466.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
18.420.626.627.311.114.32.3818.840.854.4
Op. Profit
Mgn %
7.77.813.116.110.812.64.88.110.818.926.7
Net Profit
Mgn %
4.25.38.810.96.6724.37.614.621.5
Debt to
Equity
0.90.200.10.30.30.20.10.20-
Working Cap
Days
17916315614719715929719917815174
Cash Conv.
Cycle
48411734586515291898145

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 54.30%

Sales growth is growing at healthy rate in last 3 years 57.83%

Net Profit is growing at healthy rate in last 3 years 208.00%

Sales growth is good in last 4 quarters at 53.10%

No data to display

Latest Financials - Shilchar Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 109 -
TTM Sales (₹ Cr.) 386 -
BVPS (₹.) 242 -
Reserves (₹ Cr.) 177 -
P/BV 16.52 -
PE 36.66 -
From the Market
52 Week Low / High (₹) 692.50 / 4514.00
All Time Low / High (₹) 17.57 / 4514.00
Market Cap (₹ Cr.) 3,048
Equity (₹ Cr.) 7.6
Face Value (₹) 10
Industry PE 77.1

Management X-Ray of Shilchar Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shilchar Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1001061021098811871118180280
Operating Expenses 939888927810468108161227
Manufacturing Costs6765665679
Material Costs7884707863865191140199
Employee Cost 22245677812
Other Costs 75104565568
Operating Profit 881318914391953
Operating Profit Margin (%) 7.7%7.8%13.0%16.1%10.8%12.0%4.3%8.1%10.8%18.9%
Other Income 3333123238
Interest 2111131211
Depreciation 1211123332
Exceptional Items 0000000000
Profit Before Tax 791419811271958
Tax 33572302515
Profit After Tax 4691268161443
PAT Margin (%) 4.2%5.5%8.9%11.3%6.7%6.5%2.1%4.7%7.8%15.4%
Adjusted EPS (₹)5.57.611.916.17.710.22.07.218.456.5
Dividend Payout Ratio (%)9%10%10%9%13%10%25%10%11%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 253038505461616680121
Share Capital 4444444444
Reserves 212634465057576376118
Minority Interest0000000000
Debt205041313125140
Long Term Debt000010109530
Short Term Debt205042330120
Trade Payables24282223231723283636
Others Liabilities 9910867781620
Total Liabilities 777269849699103107146178

Fixed Assets

Gross Block31333418194646474852
Accumulated Depreciation1415161357101214
Net Fixed Assets18181817164139373538
CWIP 00062200000
Investments 11312610207
Inventories9998111721273223
Trade Receivables38302932273233316992
Cash Equivalents 4633332219
Others Assets79861058998
Total Assets 777269849699103107146178

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 12081251610-639
PBT 791419811271958
Adjustment 4222264443
Changes in Working Capital -712-4-3-1-1400-25-6
Tax Paid -3-3-5-6-4-2-1-1-4-15
Cash Flow From Investing Activity -1-2-3-16-1110-1-1-12
Capex -1-2-1-6-18-500-2-5
Net Investments 00-2-10660-11-7
Others 0000000000
Cash Flow From Financing Activity -1-16-737-2-4-106-19
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000002-2-7-3-3
Interest Paid -2-1-1-1-1-3-1-2-1-1
Dividend Paid 0-1-10-1-1-10-1-2
Others 1-15-54900-111-14
Net Cash Flow -12-3-1001-1-19
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)18.7121.6827.2728.2711.3213.482.458.6619.2242.86
ROCE (%)21.9524.2241.0943.2315.5718.694.5212.523.5853.85
Asset Turnover Ratio1.431.541.541.490.981.220.711.121.421.73
PAT to CFO Conversion(x)0.253.330.8910.830.1361.67-0.430.91
Working Capital Days
Receivable Days12310999971249116598101105
Inventory Days38292926404498755936
Payable Days126112128104132851421028366

Shilchar Technologies Ltd Stock News

Shilchar Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shilchar Tech on 19-Mar-2024 10:00 is ₹4,004.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 10:00 the market cap of Shilchar Tech stood at ₹3,048.3.
The latest P/E ratio of Shilchar Tech as of 19-Mar-2024 10:00 is 36.66.
The latest P/B ratio of Shilchar Tech as of 19-Mar-2024 10:00 is 16.52.
The 52-week high of Shilchar Tech is ₹4,514 and the 52-week low is ₹692.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shilchar Tech is ₹386.4 ( Cr.) .

About Shilchar Technologies Ltd

Shilchar Technologies began manufacturing of R core transformers in the year 1989 in collaboration with a Japanese company. Over a period of time, driven by the spirit of enterprise and the market demand, ST has diversified into different type of transformers and cores catering to a wide cross section of the industry segments ranging from highly competitive consumer goods to the tech savy industrial segment, both at home and abroad.

The product range includes R core transformers, EI transformers (with flying leads And PBC mountable as well), torroidal transformers, metering CT’s and PT's, distribution and power transformers for EB’s and product markets, cut cores, torrid cores, EI laminations, bobbins. Its ferrite transformers are exported regularly and used by leading telecom giants of the world.

Backed by a state of the art manufacturing facility and ably supported by trained manpower and competitive pricing strategy, Shilchar holds a dominant position and is recognized as a world class manufacturer of transformers and cores. The wide range of industry segments served is a proof of their versatility. Shilchar is the much sought after destination for industries looking out for international quality transformers at an equally competitive price tag. Shilchar can truly be called a “One stop shop” for transformers. Shilchar has UL and CSA approvals for its transformers, Shilchars caters directly to the market requirement as well through its franchisees in different parts of the country. 

Product range of the company includes:

  • Power Transformer
  • Distribution Transformers
  • Linear Transformers
  • Standard Line Transformers
  • Telecom Transformer
  • Cores & Lamination
  • Bobbins 

The company serves to a gamut of industries:

AC Drives, Medical Equipments , Air Conditioners, Currency Counting Machines, Audio and Video Amplifiers (Banking Automation), Broadcast Equipments, Networking Equipments, Copiers, Oil Sealing Machines, Coffee Makers, Plastic Packing Machines, Control Panel, Power Supplies, Defence and Navigational Equipments

Achievements/ recognition:

  • An ISO 9001:2000 certified company
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.