TD Power Systems Ltd (TDPOWERSYS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533553 | NSE: TDPOWERSYS | Electric Equipment | Small Cap

TD Power Systems Share Price

699.35 -26.95 -3.71%
as on 05-Dec'25 12:17

TD Power Systems Ltd (TDPOWERSYS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533553 | NSE: TDPOWERSYS | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on TD Power Systems

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

TD Power Systems stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
63.10
Market Cap:
11,345.9 Cr.
52-wk low:
292.9
52-wk high:
850.1

Is TD Power Systems Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of TD Power Systems: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TD Power Systems Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.4%1.4%4.8%3.2%5.4%6.2%14.4%20.8%26.3%28%-
Value Creation
Index
-0.7-0.9-0.7-0.8-0.6-0.60.00.50.91.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4553694324454794997198219841,2651,451
Sales YoY Gr.--18.9%17.1%2.9%7.6%4.3%43.9%14.3%19.8%28.6%-
Adj EPS 0.90.3-0.40.40.713.15.17.69.511.5
YoY Gr.--68.9%-250%NA70%41.2%221.9%66%48.7%24%-
BVPS (₹) 29.72929.329.529.730.733.63844.953.559.2
Adj Net
Profit
14.94.7-6.96.310.514.848.180119148180
Cash Flow from Ops. 50.2-31.610.553.642-0.3-9.48270.96.3-
Debt/CF from Ops. 0.6-1.46.61.21.6-173-7.6001.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12%21.5%20.8%28.6%
Adj EPS 29.9%69.3%45.2%24%
BVPS6.7%12.5%16.7%19.1%
Share Price 28.3% 93% 77.7% 63.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
31-1.41.32.33.29.614.318.419.220.4
Op. Profit
Mgn %
7.26.33.37.36.88.111.714.8171716.9
Net Profit
Mgn %
3.31.3-1.61.42.236.79.712.111.712.4
Debt to
Equity
0.10.10.10.10.20.10.10000
Working Cap
Days
200294321319293285237229209220126
Cash Conv.
Cycle
488711714013213712112012212971

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - TD Power Systems Ltd.

Standalone Consolidated
TTM EPS (₹) 11.5 13.3
TTM Sales (₹ Cr.) 1,451 1,523
BVPS (₹.) 59.2 61.5
Reserves (₹ Cr.) 894 930
P/BV 12.26 11.80
PE 63.10 54.49
From the Market
52 Week Low / High (₹) 292.85 / 850.05
All Time Low / High (₹) 14.38 / 850.05
Market Cap (₹ Cr.) 11,346
Equity (₹ Cr.) 31.2
Face Value (₹) 2
Industry PE 52.9

Management X-Ray of TD Power Systems:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of TD Power Systems - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of TD Power Systems

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4553694324454794997198219841,265
Operating Expenses 4233524184134464596357008171,050
Manufacturing Costs16131414161518203334
Material Costs310245308309335341514564651845
Employee Cost 575861576570707793107
Other Costs 40373532303333384165
Operating Profit 33171432334184122167215
Operating Profit Margin (%) 7.2%4.6%3.3%7.2%6.8%8.1%11.7%14.8%17.0%17.0%
Other Income 19181611151318222423
Interest 6696997447
Depreciation 28282726222121202019
Exceptional Items 00220200-10-3
Profit Before Tax 1711711192474119167209
Tax 21542620314255
Profit After Tax 15012716175488124154
PAT Margin (%) 3.3%0.1%2.9%1.6%3.4%3.5%7.5%10.8%12.6%12.1%
Adjusted EPS (₹)0.90.00.80.51.11.13.55.78.09.8
Dividend Payout Ratio (%)68%1,490%48%88%42%44%20%18%14%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 494481487457460475523593701835
Share Capital 33333331313131313131
Reserves 461448454426429445492562669804
Minority Interest0000000000
Debt284569616852710012
Long Term Debt0000000000
Short Term Debt284569616852710012
Trade Payables11010398127133102147125139230
Others Liabilities 124103648889130143152173235
Total Liabilities 7567347177347497598838701,0121,312

Fixed Assets

Gross Block372371382390390403414430473511
Accumulated Depreciation115138169193214234255272291309
Net Fixed Assets 257233213197176170160158181202
CWIP 11111110117
Investments 28151728383838362714
Inventories80808198126146192191238331
Trade Receivables134156188220187176245255310484
Cash Equivalents 1929185119140155144152190148
Others Assets 641581337082751047866117
Total Assets 7567347177347497598838701,0121,312

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 50-32105442-0-982716
PBT 1711711192474119167209
Adjustment 31142619211861757
Changes in Working Capital -5-41-272410-35-73-20-62-161
Tax Paid -3-6-6-1-8-7-16-34-39-49
Cash Flow From Investing Activity -512-3-176-6-1-7-25-30
Capex -16-3-7-116-14-12-16-44-56
Net Investments -100-10-10000010
Others 1215431081091916
Cash Flow From Financing Activity -4516-45-17-2011-89-16-7
Net Proceeds from Shares 0000011100
Net Proceeds from Borrowing 0000000000
Interest Paid -5-4-7-3-4-3-1-1-0-0
Dividend Paid -11-12-7-7-13-2-8-19-16-19
Others -301819-350-1619-71012
Net Cash Flow 0-1813-931-260-1430-31

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.040.082.561.53.593.7410.8715.8519.1920.02
ROCE (%)4.361.394.763.165.356.1714.3520.8326.2827.96
Asset Turnover Ratio0.670.560.620.620.660.670.880.971.061.1
PAT to CFO Conversion(x)3.33N/A0.837.712.63-0-0.170.930.570.04
Working Capital Days
Receivable Days89127139165153131106107104113
Inventory Days56706572849885827981
Payable Days13115911913314212588887480

TD Power Systems Ltd Stock News

TD Power Systems Ltd FAQs

The current trading price of TD Power Systems on 05-Dec-2025 12:17 is ₹699.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of TD Power Systems stood at ₹11,345.9.
The latest P/E ratio of TD Power Systems as of 04-Dec-2025 is 63.10.
The latest P/B ratio of TD Power Systems as of 04-Dec-2025 is 12.26.
The 52-week high of TD Power Systems is ₹850.0 and the 52-week low is ₹292.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TD Power Systems is ₹1,451 ( Cr.) .

About TD Power Systems Ltd

The company was originally incorporated as TD Power Systems on April 16, 1999 as a private limited company under the Companies Act, in Bangalore, Karnataka, India. The name of Company was subsequently changed to TD Power Systems by a special resolution of the members passed at an extraordinary general meeting of Company on January 17, 2011. The fresh certificate of incorporation consequent upon change of name was granted to the Company on February 4, 2011 by the Registrar of Companies, Karnataka.

Business of the Company:

TD Power Systems is one of the leading manufacturers of AC Generators with output capacity in the range of 1 MW to 52 MW for prime movers such as steam turbines, gas turbines, hydro turbines, wind turbines, diesel and gas engines. It focuses on manufacturing custom-designed generators for its customers who are based across the world. The company has been promoted by Nikhil Kumar, Hitoshi Matsuo, Mohib N. Khericha and Saphire Finman Services Private Limited.

In addition to manufacturing AC Generators Company also executes Turbine Generator island projects for steam turbine power plants with output capacity up to 52 MW using a Japanese turbine combined with its generator. The scope of work of the TG island projects consists of design services, procurement and supply of equipment, assembly, installation & commissioning. From the inception of its Company and as of December 31, 2010 the Company has completed a total of 87 TG island projects with an aggregate output capacity of 1,720 MW which includes projects executed in Uganda, Kenya, Zambia and Philippines.

Meanwhile, the company’s subsidiary, DF Power Systems, is in the business of Engineering, Procurement and Construction (“EPC”), executing Boiler-Turbine Generator (“BTG”) island projects and the balance of plant (“BOP”) portion for steam turbine power plants with output capacity from 52 MW up to 150 MW (“EPC Business”). The scope of work for the EPC Business comprises of design services, procurement and supply of equipments, assembly and installation & commissioning (excluding civil works). From the inception of its Subsidiary and as of December 31, 2010 Subsidiary has completed a total of 2 BTG island projects with an aggregate output capacity of 111.50 MW.

Its customer base primarily comprises companies operating in the industrial sector and includes cement, steel, paper, chemical, metals, sugar co-generation, bio-mass power plants, hydro-electric power plants and Independent Power Plants (“IPPs”) companies. Some of its customers include Shree Cements, Vasavadatta Cements, Nava Bharat Ventures, Chettinad Cement Corporation and Balrampur Chini Mills.

Further, the company commenced business providing TG project solutions and subsequently, in August 2001, forayed into manufacturing of generators up to 30 MW under a license from Toyo Denki Seizo K.K. (“Toyo Denki”), a leading manufacturer of power and electric equipments located in Japan. Company currently owns the technology, which was originally licensed from Toyo Denki, and has further developed in-house capability to manufacture generators up to 40 MW.

The Company has entered into a Product Development Cooperation and Manufacturing Agreement dated May 12, 2009 with Voith Hydro Holding GmbH & Co.KG for jointly developing electric generators. Under the agreement, the parties are to jointly develop and design electric generators the Company will manufacture such generators for Voith Hydro Group. It has granted a limited license to General Electric Company, USA to manufacture generators using its design for the Brazilian market, and if on a co-manufacturing basis, to other countries in Central and South America.

Company’s manufacturing facility consisting of two manufacturing units in Dabaspet, Industrial Area on the outskirts of Bangalore is spread over 219,290.72 sq. ft. These facilities house marketing, design and development, procurement, manufacturing, quality management and administrative functions, consisting of 735 employees including 536 permanent employees, 167 contract employees and 32 trainees, as of December 31, 2010 who are well trained and experienced to cater to the needs of customers. The manufacturing facilities are equipped with advanced machinery and equipment and are ISO 9001:2008 compliants.

The company also has one branch office in Japan. It’s Company's branch office in Japan sources turbines for TG island projects and sells generators we manufacture. It’s Subsidiary's branch office in Hong Kong was recently established for sourcing power plant equipment for its EPC Business and for sourcing and selling power plant equipment to third parties. The company is ISO 9001-2008 certified and ISO 14001/OHSAS 18001:2007 certified by TUV SUD Management Services GmBH, Munich.

Key Milestones:

  • February 6, 2001 -Technical Assistance, License and Transfer Agreement with Toyo Denki
  • July 26, 2002 -Dispatched the first 34MW AC Generator to Thailand
  • August 27, 2002 -Supplied the first 8MW AC Generator to Siemens Limited, Baroda
  • April 6, 2007 0As part of the Projects Business, successfully commissioned biggest project for 32MW
  • July 11, 2007- License of technology to General Electric Company under a Technology License and Technical Assistance Agreement
  • July 23, 2007- Production Technology Transfer Agreement with Sicme Motori SrL.
  • November 25, 2007 Executed the first overseas project in Uganda by commissioning a 16.5 MW steam turbine plant.
  • September 24, 2008 Company’s Subsidiary received multiple orders under its BTG Business for USD 100.00 millionSeptember 4, 2008 Purchase Framework Agreement and License Agreement with Siemens AG
  • March 31, 2010 Manufacturing Agreement with Toshiba Mitsubishi-Electrical Industrial Systems Corporation

Awards and Accreditations:

  • March 12, 2010- Certificate of ISO 9001-2008 issued by TUV SUD Management Services GmbH was issued as Company has established and applies a quality management system for design development, manufacturing, testing, supply and servicing of A.C. Generators.
  • Certificate of ISO 9001-2008 issued by TUV SUD Management Services GmbH that the Company has established and applies a quality management system for machining of AC Generator parts, lamination coating (varnishing) sub-assemblies and assembly of AC Generators
  • Certificate of ISO 9001-2008 issued by TUV SUD Management Services GmbH that the Company has established and applies a quality management system for design, supply, erection and commissioning of Thermal Power Plants
  • Audit Report ISO 14001/OHSAS 18001:2007 issued by TUV SUD Management Services to the Company in relation to the design, manufacture and supply of AC Generators-Certificate of Compliance issued by CSA International to the Company in relation to component open type synchronous generators being eligible to bear the CSA mark with indicator
  • June 23, 2010 -Certificate of BS OHSAS 18001: 2007 issued by TUV SUD Management Services GmbH that the Company has established and applies a safety management system for design, manufacture and supply of AC Generators
  • Certificate of ISO 14001: 2004 issued by TUV SUD Management Services GmbH that the Company has established and applies an environmental management system for design, manufacture and supply of AC Generators.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×