X

TD Power Systems Ltd. Stock Analysis

Small Cap
Evaluated by 346 users | BSE: 533553 | NSE: TDPOWERSYS |
Electric Equipment
The company was originally incorporated as TD Power Systems on April 16, 1999 as a private limited company under the Companies Act, in Bangalore, Karnataka, India. The name of Company was subsequently changed to TD Power Systems by a special resolution of the members passed at an extraordinary...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 21.27%15.67%8.56%7.27%3.75%3.62%1.73%-0.16%1.9%3.27%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 488625424354405455369432445479
Y-o-Y Gr. Rt.-28.2%-32.2%-16.4%14.3%12.5%-18.9%17.1%2.9%7.6%
Adjusted EPS (Rs.) 17.115.2211.2310.275.094.481.42-2.092.023.4
Y-o-Y Gr. Rt.--11%-26.2%-8.6%-50.4%-12%-68.3%-247.2%NA68.3%
Book Value per Share (Rs.) 72.84130.33138.82146.35147.81148.64144.86146.45147.36148.67
Adjusted Net Profit 41.750.637.334.116.914.94.7-6.96.310.5
Net Op. Cash Flow (Rs. Cr.) 25.9-14.861.2-2.370.450.2-31.610.553.642
Debt to Cash Flow from Ops 3.31-2.350.44-26.190.810.55-1.436.561.151.61
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
TD Power Systems Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -0.2%3.4%9%7.6%
Adjusted EPS -16.4%-7.8%33.8%68.3%
Book Value per Share 8.30.10.90.9
Share Price -6.3% -14.4% -13.1% -11.9%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 27.6316.568.357.23.463.020.97-1.431.332.31
Operating Profit Margin (%) 15.0312.4411.279.99.637.186.293.37.256.79
Net Profit Margin (%) 8.548.098.819.634.183.271.28-1.61.412.2
Debt to Equity 0.480.080.060.120.120.060.090.140.130.15
Working Capital Days 143144217261248200294321319293
Cash Conversion Cycle 41486479724887117140132
Entity Percentage Holding
Promoters 58.57%
Institutions 20.05%
Non-Institutions 21.38%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of TD Power Systems Ltd.'s performance infers:

TD Power Systems Ltd. earnings have declined by -7.8%, whereas share price has depreciated -14.4% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

Data is not available for this company

The company was originally incorporated as TD Power Systems on April 16, 1999 as a private limited company under the Companies Act, in Bangalore, Karnataka, India. The name of Company was subsequently changed to TD Power Systems by a special resolution of the members passed at an extraordinary general meeting of Company on January 17, 2011. The fresh certificate of incorporation consequent upon change of name was granted to the Company on February 4, 2011 by the Registrar of

The company was originally incorporated as TD Power Systems on April 16, 1999 as a private limited company under the Companies Act, in Bangalore, Karnataka, India. The name of Company was subsequently changed to TD Power Systems by a special resolution of the members passed at an extraordinary general meeting of Company on January 17, 2011. The fresh certificate of incorporation consequent upon change of name was granted to the Company on February 4, 2011 by the Registrar of Companies, Karnataka.

Business of the Company:

TD Power Systems is one of the leading manufacturers of AC Generators with output capacity in the range of 1 MW to 52 MW for prime movers such as steam turbines, gas turbines, hydro turbines, wind turbines, diesel and gas engines. It focuses on manufacturing custom-designed generators for its customers who are based across the world. The company has been promoted by Nikhil Kumar, Hitoshi Matsuo, Mohib N. Khericha and Saphire Finman Services Private Limited.

In addition to manufacturing AC Generators Company also executes Turbine Generator island projects for steam turbine power plants with output capacity up to 52 MW using a Japanese turbine combined with its generator. The scope of work of the TG island projects consists of design services, procurement and supply of equipment, assembly, installation & commissioning. From the inception of its Company and as of December 31, 2010 the Company has completed a total of 87 TG island projects with an aggregate output capacity of 1,720 MW which includes projects executed in Uganda, Kenya, Zambia and Philippines.

Meanwhile, the company’s subsidiary, DF Power Systems, is in the business of Engineering, Procurement and Construction (“EPC”), executing Boiler-Turbine Generator (“BTG”) island projects and the balance of plant (“BOP”) portion for steam turbine power plants with output capacity from 52 MW up to 150 MW (“EPC Business”). The scope of work for the EPC Business comprises of design services, procurement and supply of equipments, assembly and installation & commissioning (excluding civil works). From the inception of its Subsidiary and as of December 31, 2010 Subsidiary has completed a total of 2 BTG island projects with an aggregate output capacity of 111.50 MW.

Its customer base primarily comprises companies operating in the industrial sector and includes cement, steel, paper, chemical, metals, sugar co-generation, bio-mass power plants, hydro-electric power plants and Independent Power Plants (“IPPs”) companies. Some of its customers include Shree Cements, Vasavadatta Cements, Nava Bharat Ventures, Chettinad Cement Corporation and Balrampur Chini Mills.

Further, the company commenced business providing TG project solutions and subsequently, in August 2001, forayed into manufacturing of generators up to 30 MW under a license from Toyo Denki Seizo K.K. (“Toyo Denki”), a leading manufacturer of power and electric equipments located in Japan. Company currently owns the technology, which was originally licensed from Toyo Denki, and has further developed in-house capability to manufacture generators up to 40 MW.

The Company has entered into a Product Development Cooperation and Manufacturing Agreement dated May 12, 2009 with Voith Hydro Holding GmbH & Co.KG for jointly developing electric generators. Under the agreement, the parties are to jointly develop and design electric generators the Company will manufacture such generators for Voith Hydro Group. It has granted a limited license to General Electric Company, USA to manufacture generators using its design for the Brazilian market, and if on a co-manufacturing basis, to other countries in Central and South America.

Company’s manufacturing facility consisting of two manufacturing units in Dabaspet, Industrial Area on the outskirts of Bangalore is spread over 219,290.72 sq. ft. These facilities house marketing, design and development, procurement, manufacturing, quality management and administrative functions, consisting of 735 employees including 536 permanent employees, 167 contract employees and 32 trainees, as of December 31, 2010 who are well trained and experienced to cater to the needs of customers. The manufacturing facilities are equipped with advanced machinery and equipment and are ISO 9001:2008 compliants.

The company also has one branch office in Japan. It’s Company's branch office in Japan sources turbines for TG island projects and sells generators we manufacture. It’s Subsidiary's branch office in Hong Kong was recently established for sourcing power plant equipment for its EPC Business and for sourcing and selling power plant equipment to third parties. The company is ISO 9001-2008 certified and ISO 14001/OHSAS 18001:2007 certified by TUV SUD Management Services GmBH, Munich.

Key Milestones:

  • February 6, 2001 -Technical Assistance, License and Transfer Agreement with Toyo Denki
  • July 26, 2002 -Dispatched the first 34MW AC Generator to Thailand
  • August 27, 2002 -Supplied the first 8MW AC Generator to Siemens Limited, Baroda
  • April 6, 2007 0As part of the Projects Business, successfully commissioned biggest project for 32MW
  • July 11, 2007- License of technology to General Electric Company under a Technology License and Technical Assistance Agreement
  • July 23, 2007- Production Technology Transfer Agreement with Sicme Motori SrL.
  • November 25, 2007 Executed the first overseas project in Uganda by commissioning a 16.5 MW steam turbine plant.
  • September 24, 2008 Company’s Subsidiary received multiple orders under its BTG Business for USD 100.00 millionSeptember 4, 2008 Purchase Framework Agreement and License Agreement with Siemens AG
  • March 31, 2010 Manufacturing Agreement with Toshiba Mitsubishi-Electrical Industrial Systems Corporation

Awards and Accreditations:

  • March 12, 2010- Certificate of ISO 9001-2008 issued by TUV SUD Management Services GmbH was issued as Company has established and applies a quality management system for design development, manufacturing, testing, supply and servicing of A.C. Generators.
  • Certificate of ISO 9001-2008 issued by TUV SUD Management Services GmbH that the Company has established and applies a quality management system for machining of AC Generator parts, lamination coating (varnishing) sub-assemblies and assembly of AC Generators
  • Certificate of ISO 9001-2008 issued by TUV SUD Management Services GmbH that the Company has established and applies a quality management system for design, supply, erection and commissioning of Thermal Power Plants
  • Audit Report ISO 14001/OHSAS 18001:2007 issued by TUV SUD Management Services to the Company in relation to the design, manufacture and supply of AC Generators-Certificate of Compliance issued by CSA International to the Company in relation to component open type synchronous generators being eligible to bear the CSA mark with indicator
  • June 23, 2010 -Certificate of BS OHSAS 18001: 2007 issued by TUV SUD Management Services GmbH that the Company has established and applies a safety management system for design, manufacture and supply of AC Generators
  • Certificate of ISO 14001: 2004 issued by TUV SUD Management Services GmbH that the Company has established and applies an environmental management system for design, manufacture and supply of AC Generators.
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback