SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

TD Power Systems Ltd (TDPOWERSYS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533553 NSE: TDPOWERSYS Electric Equipment | Small Cap | TD Power Systems Share Price

₹1,191.25 -2.80 (-0.23%)

As on 02-Jul'26 16:59

TD Power Systems Ltd (TDPOWERSYS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533553 NSE: TDPOWERSYS Electric Equipment | Small Cap | TD Power Systems Share Price

₹1,191.25 -2.80 (-0.23%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹18,611 Cr.
Current Price
₹1,191.3
52-Week Low / High
₹453 / 1,380
TTM EPS
₹13.9
TTM Sales
₹1,717 Cr.
Book Value per Share
₹65.9
P/E Ratio
85.98
Higher than its 5-year historical median
Industry PE
55.8
Price to Book (P/B)
18.09
Higher than its 5-year historical median
Price to Sales (P/S)
10.84
Higher than its 5-year historical median
EV/EBITDA
57.59
Higher than its 5-year historical median
Dividend Yield
0.1%
Profitability Efficiency
Return on Equity (ROE)
20.02%
Outperforms industry median
Return on Capital Employed (ROCE)
27.96%
Outperforms industry median
Return on Assets (ROA)
13.22%
Operating Profit Margin
17%
Net Profit Margin
12.15%
Gross Profit Margin
18%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
28.61%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
29%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
23.78%
Asset Quality
Promoter Holding
26.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹998 Cr.
Equity
₹31.3 Cr.
Face Value
₹2
All Time Low / High
₹14.38 / 1379.85

TD Power Systems stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is TD Power Systems Ltd a good quality company?
TD Power Systems Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does TD Power Systems Ltd performance compare with that of its Peers?
Q.1 Revenue growth of TD Power Systems Ltd vs industry peers?
TD Power Systems Ltd revenue CAGR is 21.45%, compared to the industry median CAGR of 13.01%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of TD Power Systems Ltd?
Promoters hold 26.87% of the TD Power Systems Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of TD Power Systems Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 40.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TD Power Systems Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.4%1.4%4.8%3.2%5.4%6.2%14.4%20.8%26.3%28%-
Value Creation
Index
-0.7-0.9-0.7-0.8-0.6-0.60.00.50.91.0-

Growth Parameters

Sales 4553694324454794997198219841,2651,717
Sales YoY Gr.--18.9%17.1%2.9%7.6%4.3%43.9%14.3%19.8%28.6%-
Adj EPS 0.90.3-0.40.40.713.15.17.69.513.9
YoY Gr.--68.9%-250%NA70%41.2%221.9%66%48.7%24%-
BVPS (₹) 29.72929.329.529.730.733.63844.953.565.9
Adj Net
Profit
14.94.7-6.96.310.514.848.180119148216
Cash Flow from Ops. 50.2-31.610.553.642-0.3-9.48270.96.3-
Debt/CF from Ops. 0.6-1.46.61.21.6-173-7.6001.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12%21.5%20.8%28.6%
Adj EPS 29.9%69.3%45.2%24%
BVPS6.7%12.5%16.7%19.1%
Share Price 38.1% 99.6% 70.2% 141.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
31-1.41.32.33.29.614.318.419.223.2
Op. Profit
Mgn %
7.26.33.37.36.88.111.714.8171717.5
Net Profit
Mgn %
3.31.3-1.61.42.236.79.712.111.712.6
Debt to
Equity
0.10.10.10.10.20.10.10000
Working Cap
Days
200294321319293285237229209220124
Cash Conv.
Cycle
488711714013213712112012212966

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4553694324454794997198219841,265
Operating Expenses + 4233524184134464596357008171,050
Manufacturing Costs16131414161518203334
Material Costs310245308309335341514564651845
Employee Cost 575861576570707793107
Other Costs 40373532303333384165
Operating Profit 33171432334184122167215
Operating Profit Margin (%) 7.2%4.6%3.3%7.2%6.8%8.1%11.7%14.8%17.0%17.0%
Other Income + 19181611151318222423
Exceptional Items 00220200-10-3
Interest 6696997447
Depreciation 28282726222121202019
Profit Before Tax 1711711192474119167209
Tax 21542620314255
Profit After Tax 15012716175488124154
PAT Margin (%) 3.3%0.1%2.9%1.6%3.4%3.5%7.6%10.8%12.6%12.2%
Adjusted EPS (₹)0.90.00.80.51.11.13.55.78.09.8
Dividend Payout Ratio (%)67.70%1,490.10%48.30%87.70%42.30%44.30%20.10%17.60%13.80%12.70%

Valuation of TD Power Systems - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 494481487457460475523593701835
Share Capital 33333331313131313131
Reserves 461448454426429445492562669804
Debt +284569616852710012
Long Term Debt0000000000
Short Term Debt284569616852710012
Minority Interest0000000000
Trade Payables11010398127133102147125139230
Others Liabilities 124103648889130143152173235
Total Liabilities 7567347177347497598838701,0121,312

Fixed Assets

Net Fixed Assets +257233213197176170160158181202
Gross Block372371382390390403414430473511
Accumulated Depreciation115138169193214234255272291309
CWIP 11111110117
Investments 28151728383838362714
Inventories80808198126146192191238331
Trade Receivables134156188220187176245255310484
Cash Equivalents 1929185119140155144152190148
Others Assets 641581337082751047866117
Total Assets 7567347177347497598838701,0121,312

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 50-32105442-0-982716
PBT 1711711192474119167209
Adjustment 31142619211861757
Changes in Working Capital -5-41-272410-35-73-20-62-161
Tax Paid -3-6-6-1-8-7-16-34-39-49
Cash Flow From Investing Activity + -512-3-176-6-1-7-25-30
Capex -16-3-7-116-14-12-16-44-56
Net Investments -100-10-10000010
Others 1215431081091916
Cash Flow From Financing Activity + -4516-45-17-2011-89-16-7
Net Proceeds from Shares 0000011100
Net Proceeds from Borrowing 0000000000
Interest Paid -5-4-7-3-4-3-1-1-0-0
Dividend Paid -11-12-7-7-13-2-8-19-16-19
Others -301819-350-1619-71012
Net Cash Flow 0-1813-931-260-1430-31

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.040.082.561.53.593.7410.8715.8519.1920.02
ROCE (%)4.361.394.763.165.356.1714.3520.8326.2827.96
Asset Turnover Ratio0.670.560.620.620.660.670.880.971.061.1
PAT to CFO Conversion(x)3.33N/A0.837.712.63-0-0.170.930.570.04
Working Capital Days
Receivable Days88.60127138.90165.10152.50130.90106.50107.40103.60113.30
Inventory Days55.9070.2064.8072.3084.109885.3082.3078.6081.10
Payable Days130.80159.40119.20132.80141.50125.3088.4087.7073.8079.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

TD Power Systems Ltd FAQs

The current trading price of TD Power Systems on 02-Jul-2026 16:59 is ₹1,191.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of TD Power Systems stood at ₹18,610.7 Cr

The latest P/E ratio of TD Power Systems as of 01-Jul-2026 is 85.98.

The latest P/B ratio of TD Power Systems as of 01-Jul-2026 is 18.09.

The 52-week high of TD Power Systems is ₹1,379.9 and the 52-week low is ₹453.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TD Power Systems is ₹1,717 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that TD Power Systems Ltd is a average quality company.

The key valuation ratios of TD Power Systems Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of TD Power Systems Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About TD Power Systems Ltd

The company was originally incorporated as TD Power Systems on April 16, 1999 as a private limited company under the Companies Act, in Bangalore, Karnataka, India. The name of Company was subsequently changed to TD Power Systems by a special resolution of the members passed at an extraordinary general meeting of Company on January 17, 2011. The fresh certificate of incorporation consequent upon change of name was granted to the Company on February 4, 2011 by the Registrar of Companies, Karnataka.

Business of the Company:

TD Power Systems is one of the leading manufacturers of AC Generators with output capacity in the range of 1 MW to 52 MW for prime movers such as steam turbines, gas turbines, hydro turbines, wind turbines, diesel and gas engines. It focuses on manufacturing custom-designed generators for its customers who are based across the world. The company has been promoted by Nikhil Kumar, Hitoshi Matsuo, Mohib N. Khericha and Saphire Finman Services Private Limited.

In addition to manufacturing AC Generators Company also executes Turbine Generator island projects for steam turbine power plants with output capacity up to 52 MW using a Japanese turbine combined with its generator. The scope of work of the TG island projects consists of design services, procurement and supply of equipment, assembly, installation & commissioning. From the inception of its Company and as of December 31, 2010 the Company has completed a total of 87 TG island projects with an aggregate output capacity of 1,720 MW which includes projects executed in Uganda, Kenya, Zambia and Philippines.

Meanwhile, the company’s subsidiary, DF Power Systems, is in the business of Engineering, Procurement and Construction (“EPC”), executing Boiler-Turbine Generator (“BTG”) island projects and the balance of plant (“BOP”) portion for steam turbine power plants with output capacity from 52 MW up to 150 MW (“EPC Business”). The scope of work for the EPC Business comprises of design services, procurement and supply of equipments, assembly and installation & commissioning (excluding civil works). From the inception of its Subsidiary and as of December 31, 2010 Subsidiary has completed a total of 2 BTG island projects with an aggregate output capacity of 111.50 MW.

Its customer base primarily comprises companies operating in the industrial sector and includes cement, steel, paper, chemical, metals, sugar co-generation, bio-mass power plants, hydro-electric power plants and Independent Power Plants (“IPPs”) companies. Some of its customers include Shree Cements, Vasavadatta Cements, Nava Bharat Ventures, Chettinad Cement Corporation and Balrampur Chini Mills.

Further, the company commenced business providing TG project solutions and subsequently, in August 2001, forayed into manufacturing of generators up to 30 MW under a license from Toyo Denki Seizo K.K. (“Toyo Denki”), a leading manufacturer of power and electric equipments located in Japan. Company currently owns the technology, which was originally licensed from Toyo Denki, and has further developed in-house capability to manufacture generators up to 40 MW.

The Company has entered into a Product Development Cooperation and Manufacturing Agreement dated May 12, 2009 with Voith Hydro Holding GmbH & Co.KG for jointly developing electric generators. Under the agreement, the parties are to jointly develop and design electric generators the Company will manufacture such generators for Voith Hydro Group. It has granted a limited license to General Electric Company, USA to manufacture generators using its design for the Brazilian market, and if on a co-manufacturing basis, to other countries in Central and South America.

Company’s manufacturing facility consisting of two manufacturing units in Dabaspet, Industrial Area on the outskirts of Bangalore is spread over 219,290.72 sq. ft. These facilities house marketing, design and development, procurement, manufacturing, quality management and administrative functions, consisting of 735 employees including 536 permanent employees, 167 contract employees and 32 trainees, as of December 31, 2010 who are well trained and experienced to cater to the needs of customers. The manufacturing facilities are equipped with advanced machinery and equipment and are ISO 9001:2008 compliants.

The company also has one branch office in Japan. It’s Company's branch office in Japan sources turbines for TG island projects and sells generators we manufacture. It’s Subsidiary's branch office in Hong Kong was recently established for sourcing power plant equipment for its EPC Business and for sourcing and selling power plant equipment to third parties. The company is ISO 9001-2008 certified and ISO 14001/OHSAS 18001:2007 certified by TUV SUD Management Services GmBH, Munich.

Key Milestones:

  • February 6, 2001 -Technical Assistance, License and Transfer Agreement with Toyo Denki
  • July 26, 2002 -Dispatched the first 34MW AC Generator to Thailand
  • August 27, 2002 -Supplied the first 8MW AC Generator to Siemens Limited, Baroda
  • April 6, 2007 0As part of the Projects Business, successfully commissioned biggest project for 32MW
  • July 11, 2007- License of technology to General Electric Company under a Technology License and Technical Assistance Agreement
  • July 23, 2007- Production Technology Transfer Agreement with Sicme Motori SrL.
  • November 25, 2007 Executed the first overseas project in Uganda by commissioning a 16.5 MW steam turbine plant.
  • September 24, 2008 Company’s Subsidiary received multiple orders under its BTG Business for USD 100.00 millionSeptember 4, 2008 Purchase Framework Agreement and License Agreement with Siemens AG
  • March 31, 2010 Manufacturing Agreement with Toshiba Mitsubishi-Electrical Industrial Systems Corporation

Awards and Accreditations:

  • March 12, 2010- Certificate of ISO 9001-2008 issued by TUV SUD Management Services GmbH was issued as Company has established and applies a quality management system for design development, manufacturing, testing, supply and servicing of A.C. Generators.
  • Certificate of ISO 9001-2008 issued by TUV SUD Management Services GmbH that the Company has established and applies a quality management system for machining of AC Generator parts, lamination coating (varnishing) sub-assemblies and assembly of AC Generators
  • Certificate of ISO 9001-2008 issued by TUV SUD Management Services GmbH that the Company has established and applies a quality management system for design, supply, erection and commissioning of Thermal Power Plants
  • Audit Report ISO 14001/OHSAS 18001:2007 issued by TUV SUD Management Services to the Company in relation to the design, manufacture and supply of AC Generators-Certificate of Compliance issued by CSA International to the Company in relation to component open type synchronous generators being eligible to bear the CSA mark with indicator
  • June 23, 2010 -Certificate of BS OHSAS 18001: 2007 issued by TUV SUD Management Services GmbH that the Company has established and applies a safety management system for design, manufacture and supply of AC Generators
  • Certificate of ISO 14001: 2004 issued by TUV SUD Management Services GmbH that the Company has established and applies an environmental management system for design, manufacture and supply of AC Generators.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: