Toyama Electric Ltd - Stock Valuation and Financial Performance

BSE: 517407 | NSE: | Electric Equipment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Toyama Electric

M-Cap below 100cr DeciZen not available

Toyama Electric stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.4 Cr.
52-wk low:
11.2
52-wk high:
11.2

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Toyama Electric Ltd is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Toyama Electric:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Toyama Electric Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 7.8%7.1%6%1.7%5%2.3%-0.9%4.8%-2.9%-4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.488.67.97.17.97.297.273
Sales YoY Gr.-8.1%6.9%-7.9%-9.9%10.6%-7.9%24.7%-20.2%-3.2%-
Adj EPS 21.91.70.51.40.7-0.31.4-0.9-1.1-1.3
YoY Gr.--4.5%-12.6%-72.9%220%-52.8%-142.7%NA-160.8%NA-
BVPS (₹) 25.926.927.728.228.729.429.129.728.826.430.6
Adj Net
Profit
0.60.60.50.10.40.2-0.10.4-0.3-0.30
Cash Flow from Ops. -0.10.60.21.90.90.50.10.50.5-0.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.7%-0.4%-1.2%-3.2%
Adj EPS -194%-195.4%NANA
BVPS0.2%-1.7%-3.2%-8.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
7.675.91.652.3-14.8-2.9-4-4.4
Op. Profit
Mgn %
15.912.512.34.311.55.61.59.1-2.2-5.5-80
Net Profit
Mgn %
8.17.15.81.76.12.6-1.24.8-3.6-4.9-12.1
Debt to
Equity
0000000000-
Working Cap
Days
24423222723923422027322225425177
Cash Conv.
Cycle
961091301581761341339913313853

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Toyama Electric Ltd.

Standalone Consolidated
TTM EPS (₹) -1.3 -
TTM Sales (₹ Cr.) 3.1 -
BVPS (₹.) 30.6 -
Reserves (₹ Cr.) 6 -
P/BV 0.37 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 11.24 / 11.24
All Time Low / High (₹) 1.00 / 70.00
Market Cap (₹ Cr.) 3.4
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 77.1

Management X-Ray of Toyama Electric:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Toyama Electric

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales7.428.028.577.897.117.867.249.037.216.98
Operating Expenses 6.247.017.517.556.297.427.148.217.377.36
Manufacturing Costs1.091.231.221.190.901.421.031.311.011.18
Material Costs2.272.963.373.152.593.183.343.863.493.22
Employee Cost 1.161.481.521.541.621.601.571.731.711.61
Other Costs 1.721.331.401.671.181.221.201.321.161.35
Operating Profit 1.1811.050.340.820.440.100.81-0.16-0.38
Operating Profit Margin (%) 15.9%12.5%12.3%4.3%11.5%5.6%1.4%9.0%-2.2%-5.5%
Other Income 0.040.180.100.030.050.060.010.040.030.14
Interest 0.010.010.010.020.010.010.01000
Depreciation 0.240.270.260.240.230.230.240.240.260.19
Exceptional Items 0000000000
Profit Before Tax 0.970.910.880.100.630.27-0.130.61-0.39-0.44
Tax 0.370.330.37-0.030.200.05-0.040.19-0.13-0.16
Profit After Tax 0.600.570.510.140.430.21-0.090.42-0.26-0.27
PAT Margin (%) 8.1%7.1%6.0%1.7%6.1%2.7%-1.2%4.7%-3.6%-3.9%
Adjusted EPS (₹)2.01.91.70.51.50.7-0.31.4-0.9-0.9
Dividend Payout Ratio (%)38%39%44%0%52%0%0%53%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 8.018.298.518.638.798.998.899.048.798.08
Share Capital 3333333333
Reserves 5.015.295.515.635.795.995.906.055.795.08
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables1.020.590.860.730.600.890.991.450.940.86
Others Liabilities 1.511.181.250.731.160.860.881.240.760.44
Total Liabilities 10.5410.0510.6210.0910.5510.7410.7611.7310.489.39

Fixed Assets

Gross Block6.236.596.668.068.108.398.608.869.169.06
Accumulated Depreciation3.753.974.254.504.714.955.125.375.616.27
Net Fixed Assets2.482.622.413.563.393.443.483.493.552.79
CWIP 00000000.0700.02
Investments 0.100.080.080.080.330.290.290.290.290.05
Inventories0.440.761.031.231.311.481.471.831.741.52
Trade Receivables3.603.564.363.563.232.662.713.282.372.55
Cash Equivalents 1.321.221.061.301.851.010.631.011.590.60
Others Assets2.601.811.670.360.441.852.181.770.941.85
Total Assets 10.5410.0510.6210.0910.5510.7410.7611.7310.489.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -0.100.550.171.900.860.530.110.490.51-0.18
PBT 0.970.910.880.100.630.27-0.130.61-0.39-0.44
Adjustment 0.250.270.260.260.220.230.250.240.260.09
Changes in Working Capital -0.93-0.27-0.631.830.250.030-0.250.660.16
Tax Paid -0.38-0.34-0.33-0.27-0.240.020-0.11-0.020
Cash Flow From Investing Activity -0.22-0.40-0.07-1.40-0.31-1.11-0.49-0.130.34-0.81
Capex -0.12-0.42-0.07-1.40-0.07-0.29-0.29-0.26-0.33-0.05
Net Investments -0.100.0200-0.250.050000.34
Others 00000.02-0.87-0.200.130.67-1.10
Cash Flow From Financing Activity -0.26-0.26-0.26-0.260-0.2600.01-0.260
Net Proceeds from Shares 00000000.0100
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -0.22-0.22-0.22-0.220-0.2200-0.220
Others -0.03-0.03-0.04-0.040-0.0400-0.040
Net Cash Flow -0.58-0.10-0.160.240.55-0.84-0.380.370.59-0.99
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)7.887.246.251.645.092.42-1.034.8-2.97-3.3
ROCE (%)1311.6210.911.447.493.13-1.476.95-4.42-5.26
Asset Turnover Ratio0.880.981.030.90.770.860.770.970.770.8
PAT to CFO Conversion(x)-0.170.960.3313.5722.52N/A1.17N/AN/A
Working Capital Days
Receivable Days135130136155157118119100120113
Inventory Days23223144595665557674
Payable Days1559979929386103115125102

Toyama Electric Ltd Stock News

Toyama Electric Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Toyama Electric on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Toyama Electric stood at ₹3.37.
The latest P/E ratio of Toyama Electric as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Toyama Electric as of 01-Jan-1970 05:30 is 0.37.
The 52-week high of Toyama Electric is ₹11.24 and the 52-week low is ₹11.24.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Toyama Electric is ₹3.13 ( Cr.) .

About Toyama Electric Ltd

Toyama Electric started as a manufacturing unit at Bangalore in 1989, for making relays to enable electronic switching in telecom sector. Commitment and passion to switching enabled its entry into modular Switches in 1997.

Today, the companmy has a team of 120 employees working in 15000 sq ft of manufacturing area, with network of commited trading partners in over 80 cities.

The company’s manufacturing facility includes state-of-the-Art-Tool-Room with best tool making machines sourced from all over the world be it wire EDMs, spark EDMs or High speed Milling machines or the conventional machines make the product design a reality. Processes like high speed milling of the hardened steel avoids heat treatment process.Molding shop is equipped with machines of high efficiency capable of delivering components of consistent quality.

Products and solutions offered by the company include :

  • Wall Art
  • SI Touch
  • Accura Plus

Solutions:

  • Home Solutions
  • Si- Touch Solutions for Home
  • Office Solutions
  • Si- Touch Solutions for Office
  • Work Station Solutions for Office
  • Guest Room Solutions for Hotel

Achievements/ recognition:

  • An ISO 9001:2000 certified company
  • Bureau of Indian Standard (BIS) IS 1293:1988 and IS 3854:1997
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.