Ujaas Energy Ltd (UEL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533644 | NSE: UEL | Electric Equipment | Small Cap

Ujaas Energy Share Price

153.95 7.30 4.98%
as on 05-Dec'25 11:43

Ujaas Energy Ltd (UEL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533644 | NSE: UEL | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Ujaas Energy

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Ujaas Energy stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
717.01
Market Cap:
4,889.3 Cr.
52-wk low:
86.7
52-wk high:
214.4

Is Ujaas Energy Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Ujaas Energy: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ujaas Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.2%22.1%10.7%5%-3.8%-8.7%-41.6%-2%6.8%10.5%-
Value Creation
Index
0.40.6-0.2-0.6-1.3-1.6-4.0-1.1-0.5-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27748633415650.935.144.730.226.726.923
Sales YoY Gr.-75.5%-31.3%-53.3%-67.4%-31%27.3%-32.5%-11.4%0.8%-
Adj EPS 0.81.50.70.3-0.5-1.2-1.9-0.72.70.30.2
YoY Gr.-78.6%-54%-62.3%-300%NANANANA-90.4%-
BVPS (₹) 3.23.33.63.73.531.10.82.82.73.3
Adj Net
Profit
2137.417.16.4-13-30.6-48.7-18.135.58.57
Cash Flow from Ops. 104-16.3-34.2-17.3430.97.2-0.51222.8-
Debt/CF from Ops. 1-7.2-4-8.22.2119.214.6-224.50.28.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -22.8%-11.9%-15.5%0.8%
Adj EPS -12.2%NANA-90.4%
BVPS-2%-5.1%33.2%-5.3%
Share Price 36.2% 173.3% 427.3% -12.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.519.18.32.9-6-15.9-39.6-30.851.29.76.7
Op. Profit
Mgn %
23.315.312.413.1-15-57.2-4.99.2-0.216.45.6
Net Profit
Mgn %
7.67.75.14.1-25.5-87.1-109-60.1132.931.528.4
Debt to
Equity
0.50.60.60.60.50.61.62.10.20.30
Working Cap
Days
2982043376851,5581,7831,2971,9621,495745525
Cash Conv.
Cycle
99471163681,1231,3179201,3591,028467318

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Ujaas Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.5
TTM Sales (₹ Cr.) 23.5 334
BVPS (₹.) 3.3 0
Reserves (₹ Cr.) 77 195
P/BV 44.33 0.00
PE 717.01 288.33
From the Market
52 Week Low / High (₹) 86.67 / 214.42
All Time Low / High (₹) 0.56 / 233.00
Market Cap (₹ Cr.) 4,889
Equity (₹ Cr.) 33.3
Face Value (₹) 1
Industry PE 52.9

Management X-Ray of Ujaas Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ujaas Energy - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Ujaas Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales277486334156513545302727
Operating Expenses 213415293136595547272723
Manufacturing Costs2221544534
Material Costs19437725411323272312135
Employee Cost 8172111533334
Other Costs 91917112621167810
Operating Profit 64714120-8-20-23-04
Operating Profit Margin (%) 23.1%14.7%12.2%13.1%-16.2%-57.5%-4.9%9.1%-0.2%16.4%
Other Income 24364221267
Interest 1720171714161416100
Depreciation 8888887780
Exceptional Items 000000-880-100
Profit Before Tax 4148191-26-42-110-20-211
Tax 21122-5-13-12-0-2-302
Profit After Tax 2136177-13-30-110-18299
PAT Margin (%) 7.5%7.4%5.1%4.2%-26.2%-86.7%-245.0%-59.9%108.3%32.9%
Adjusted EPS (₹)0.40.60.30.1-0.2-0.5-1.8-0.30.90.3
Dividend Payout Ratio (%)7%3%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 19219921522220817868508985
Share Capital 20202020202020201111
Reserves 17217919520218815848307975
Minority Interest0000000000
Debt93107128131891111051061924
Long Term Debt897868585200000
Short Term Debt4286073371111051061924
Trade Payables12513112823844411
Others Liabilities 1209280584323130143-11-8
Total Liabilities 53052955143334831630730398102

Fixed Assets

Gross Block200213215214212211211211211211
Accumulated Depreciation2433414956627077182182
Net Fixed Assets 1761801741651561491411342930
CWIP 0000000000
Investments 26293300001113
Inventories82459854433136351012
Trade Receivables1171901841541008979852724
Cash Equivalents 69374014978252
Others Assets 60485243403943471622
Total Assets 53052955143334831630730398102

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 104-16-34-174317-01223
PBT 4148191-26-42-110-20-211
Adjustment 212123222734302489-1
Changes in Working Capital 48-75-64-4044687-534-7
Tax Paid -7-11-11-1-1400-0-0
Cash Flow From Investing Activity -7722222515-1-1-4-1-7
Capex -1-2-2100-0-0-0-1
Net Investments -7721222312-2-1-4-26
Others 142221011-12
Cash Flow From Financing Activity -25-53-14-55-1-1-1-1215
Net Proceeds from Shares 00000000110
Net Proceeds from Borrowing -10-11-103-41150000
Interest Paid -15-18-17-17-14-16-1-1-44-0
Dividend Paid -30-10000000
Others 424320-0000-875
Net Cash Flow 21-9-62-25-5-01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.4218.388.233.03-6.21-15.78-89.32-30.6941.7110.14
ROCE (%)20.1522.1210.75.02-3.76-8.73-41.55-2.026.7910.45
Asset Turnover Ratio0.60.920.620.320.130.110.140.10.130.27
PAT to CFO Conversion(x)4.95-0.44-2-2.43N/AN/AN/AN/A4.210.33
Working Capital Days
Receivable Days131115204396910984687989761343
Inventory Days964878178348385275428303149
Payable Days15012418624324580671277364

Ujaas Energy Ltd Stock News

Ujaas Energy Ltd FAQs

The current trading price of Ujaas Energy on 05-Dec-2025 11:43 is ₹153.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Ujaas Energy stood at ₹4,889.3.
The latest P/E ratio of Ujaas Energy as of 04-Dec-2025 is 717.0.
The latest P/B ratio of Ujaas Energy as of 04-Dec-2025 is 44.33.
The 52-week high of Ujaas Energy is ₹214.4 and the 52-week low is ₹86.67.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ujaas Energy is ₹23.45 ( Cr.) .

About Ujaas Energy Ltd

M and B Switchgears, a transformer manufacturing company, is an ISO 9001:2008 and ISO 14001:2004 Certified 117 Company. The company commenced its operations in 1976.  Thus, it is engaged in the said business since past 30 years and has been consistently strengthening its position through continuous modernisation and expansion and by acquiring latest and sophisticated technology and processes.

The company commenced its operations with a capacity of 550 transformers per annum d have grown gradually to a capacity to manufacture 5,109 transformers per annum. Its existing annual production capacity in terms of KVA is 75,000 KVA of transformer per month on single shift basis. The present annual aggregate capacity is 9,00,000 KVA per annum.

In 2012 M and B Switchgears signed an agreement with MP govt to set up 99.25 MW solar power plants.

Manufacturing Units:

  • The company owns manufacturing unit at --Survey No. 211/1, Opp. Metalmen and Sector C, Sanwer Road Industrial Estate, Indore, 452015 having a designing and manufacturing facility spread in 92,610 sq. ft. area with the latest machinery/machineries having a capacity to manufacture 25000 KVA / 25 MVA at 132 KV Class of transformers.
  • 2-D/2, Sector D, Sanwer Road Industrial Area Indore, 452015, facility spread over 6247.67 sq. ft. with all the machinery and capabilities to manufacture upto 8000 KVA transformers. This premise is leased to company by DIC.

Subsidiary:

Proximo Energy Concept is incorporated to deal, manufacture, erect, generate, receive, produce, improve, buy, sell etc in all types of energy equipment and to carry on, manage, supervise and control the business of transmitting, manufacturing, supplying, generating, distributing, dealing and trading in energy, power, electricity and all forms of energy and power generated. Further, to provide all types of consultancy services in the matter of Energy Generation including establishment, commissioning and to act as agent broker.

Product Portfolio:

M and B Switchgears currently manufactures the following products -

  1. Power and distribution transformers
  2. Rectifier transformers
  3. Furnace duty transformers [Arc Furnace & Induction Furnace]
  4. Dry type transformers
  5. Fire Proof transformer
  6. Potential transformers
  7. Convertor and Special purpose transformers
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×